Kanchi Karpooram Ltd

Kanchi Karpooram manufactures Camphor and its by-products like Gum rosin, value added resins and fortified rosin. It offers camphene, dipentene, bornyl acetate, sodium acetate trihydrate, pine pitch, double distilled turpentine, D.turpentine oil, pine tar, and pine oil.

Pros:
Company has reduced debt.
Company is virtually debt free.
Company is expected to give good quarter
Company has good consistent profit growth of 63.23% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 37.78%
Company has been maintaining a healthy dividend payout of 34.85%
Cons:

Peer Comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
13 12 16 18 20 30 30 34 47 55 47 40
11 11 14 17 16 23 24 27 32 41 38 33
Operating Profit 2 1 2 1 5 7 6 7 15 14 9 7
OPM % 15% 11% 15% 6% 23% 23% 20% 21% 31% 25% 19% 17%
Other Income 0 0 0 1 0 0 0 0 0 0 0 0
Interest 0 0 0 1 1 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 2 1 4 6 6 7 14 12 8 6
Tax % 33% 33% 33% 49% 33% 35% 37% 31% 29% 35% 26% 37%
Net Profit 1 1 1 0 3 4 4 5 10 8 6 4
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
29 38 49 51 57 53 56 59 115 188
26 35 47 47 50 51 54 52 90 144
Operating Profit 4 3 2 5 7 2 3 6 25 44
OPM % 12% 9% 4% 9% 12% 4% 5% 11% 22% 23%
Other Income 0 0 0 0 0 0 0 1 1 0
Interest 1 1 1 2 1 2 1 2 1 2
Depreciation 1 1 1 1 1 0 0 1 1 1
Profit before tax 2 2 -0 2 4 0 1 5 23 41
Tax % 59% 32% 16% 36% 37% 30% 33% 35% 34%
Net Profit 1 1 -0 1 3 0 1 3 15 28
EPS in Rs 0.51 1.60 7.32 36.65
Dividend Payout % 0% 41% -0% 48% 23% 80% 79% 20% 5%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:17.51%
3 Years:29.44%
TTM:63.96%
Compounded Profit Growth
10 Years:%
5 Years:63.23%
3 Years:287.94%
TTM:86.30%
Return on Equity
10 Years:%
5 Years:34.30%
3 Years:37.78%
Last Year:53.09%

Balance Sheet Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
4 4 4 4 4 4 4 4 4 4
Reserves 0 1 1 1 3 3 3 17 32 62
Borrowings 5 8 12 12 13 18 14 18 24 0
5 6 7 4 6 3 3 4 7 17
Total Liabilities 15 20 24 21 26 28 24 43 66 83
5 4 4 3 3 3 3 18 25 26
CWIP 0 0 0 0 0 0 1 0 1 3
Investments 0 0 0 0 0 0 0 0 0 0
10 16 20 18 24 25 21 25 40 55
Total Assets 15 20 24 21 26 28 24 43 66 83

Cash Flows Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
1 2 2 1 1 -3 5 1 3
-0 -1 -1 -1 -1 -1 -1 -4 -7
-1 -1 -1 -0 -0 4 -4 4 6
Net Cash Flow 0 -0 0 -0 0 -0 -0 0 2

Ratios Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 21% 7% 21% 29% 9% 12% 22% 50%
Debtor Days 18 28 26 21 29 17 29 37 33
Inventory Turnover 4.74 4.57 4.60 4.55 3.44 4.33 5.03 6.20