Kanchi Karpooram Ltd
Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]
- Market Cap ₹ 154 Cr.
- Current Price ₹ 355
- High / Low ₹ 537 / 348
- Stock P/E 73.4
- Book Value ₹ 447
- Dividend Yield 0.28 %
- ROCE 9.99 %
- ROE 7.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.79 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 22.1%
Cons
- Earnings include an other income of Rs.3.74 Cr.
- Working capital days have increased from 135 days to 202 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
49 | 51 | 57 | 53 | 56 | 59 | 115 | 188 | 203 | 184 | 251 | 205 | 141 | |
47 | 47 | 50 | 51 | 54 | 52 | 90 | 144 | 166 | 103 | 208 | 186 | 140 | |
Operating Profit | 2 | 5 | 7 | 2 | 3 | 6 | 25 | 44 | 37 | 81 | 43 | 19 | 1 |
OPM % | 4% | 9% | 12% | 4% | 5% | 11% | 22% | 23% | 18% | 44% | 17% | 9% | 1% |
0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | 3 | 4 | |
Interest | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 1 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
Profit before tax | -0 | 2 | 4 | 0 | 1 | 5 | 23 | 41 | 35 | 82 | 43 | 19 | 2 |
Tax % | 16% | 36% | 37% | 30% | 33% | 35% | 34% | 31% | 26% | 24% | 28% | 26% | |
-0 | 1 | 3 | 0 | 1 | 3 | 15 | 28 | 26 | 63 | 31 | 14 | 1 | |
EPS in Rs | -0.87 | 3.14 | 6.52 | 0.63 | 1.91 | 7.31 | 36.65 | 67.53 | 60.93 | 144.32 | 70.63 | 32.39 | 3.33 |
Dividend Payout % | 0% | 48% | 23% | 80% | 79% | 20% | 5% | 3% | 5% | 3% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 12% |
3 Years: | 0% |
TTM: | -37% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | -2% |
3 Years: | -19% |
TTM: | -86% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | -23% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 26% |
3 Years: | 22% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 1 | 1 | 3 | 3 | 3 | 17 | 32 | 62 | 88 | 152 | 181 | 194 | 190 |
12 | 12 | 13 | 18 | 14 | 18 | 24 | 0 | 0 | 1 | 1 | 1 | 0 | |
7 | 4 | 6 | 3 | 3 | 4 | 7 | 8 | 5 | 20 | 8 | 5 | 7 | |
Total Liabilities | 24 | 21 | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 201 |
4 | 3 | 3 | 3 | 3 | 18 | 25 | 26 | 27 | 43 | 89 | 53 | 52 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 9 | 0 | 0 | 9 | 17 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
20 | 18 | 24 | 25 | 21 | 25 | 40 | 45 | 62 | 133 | 105 | 141 | 132 | |
Total Assets | 24 | 21 | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 201 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 1 | 1 | -3 | 5 | 1 | 3 | 26 | 30 | 45 | 12 | 36 | |
-1 | -1 | -1 | -1 | -1 | -4 | -7 | -3 | -8 | -12 | -43 | -55 | |
-1 | -0 | -0 | 4 | -4 | 4 | 6 | -20 | 2 | 0 | -3 | -1 | |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | 0 | 2 | 2 | 23 | 32 | -34 | -21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 21 | 29 | 17 | 29 | 37 | 33 | 29 | 20 | 22 | 34 | 31 |
Inventory Days | 106 | 104 | 128 | 145 | 78 | 118 | 110 | 76 | 63 | 256 | 98 | 172 |
Days Payable | 47 | 10 | 29 | 11 | 9 | 10 | 6 | 0 | 3 | 30 | 3 | 2 |
Cash Conversion Cycle | 86 | 114 | 128 | 151 | 99 | 145 | 137 | 104 | 80 | 249 | 129 | 200 |
Working Capital Days | 86 | 90 | 101 | 137 | 94 | 117 | 99 | 67 | 58 | 101 | 102 | 202 |
ROCE % | 7% | 21% | 29% | 9% | 12% | 22% | 50% | 69% | 45% | 66% | 25% | 10% |
Documents
Announcements
- Closure of Trading Window 25 Mar
- Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 25 Mar
-
Appointment of Company Secretary and Compliance Officer
11 Mar - Announcement with reference to mail dated 9th March 2024 for appointment of compliance officer.
- Appointment of Company Secretary and Compliance Officer 27 Feb
- Appointment of Company Secretary and Compliance Officer 27 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.