Kanchi Karpooram Ltd

Kanchi Karpooram is engaged in manufactures Camphor and allied products. The Company has its manufacturing Plant at Kanchipuram in Tamilnadu.(Source : 201903 Annual Report Page No: 67)

  • Market Cap: 87.42 Cr.
  • Current Price: 205.25
  • 52 weeks High / Low 374.90 / 196.10
  • Book Value: 199.34
  • Stock P/E: 3.22
  • Dividend Yield: 0.96 %
  • ROCE: 70.17 %
  • ROE: 55.56 %
  • Sales Growth (3Yrs): 49.27 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 1.03 times its book value
Company has good consistent profit growth of 60.13% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 49.52%
Cons:

Peer Comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
18 20 30 30 34 47 55 47 40 55 65 43
17 16 23 24 27 32 41 38 33 43 52 36
Operating Profit 1 5 7 6 7 15 14 9 7 12 13 7
OPM % 6% 23% 23% 20% 21% 31% 25% 19% 17% 22% 21% 16%
Other Income 1 0 0 0 0 0 0 0 0 0 0 0
Interest 1 1 0 0 0 0 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 4 6 6 7 14 12 8 6 12 13 6
Tax % 49% 33% 35% 37% 31% 29% 35% 26% 37% 30% 28% 13%
Net Profit 0 3 4 4 5 10 8 6 4 8 9 6
EPS in Rs 0.83 6.52 9.69 9.19 11.24 24.23 19.56 15.04 9.43 19.95 22.14 13.13
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
29 38 49 51 57 53 56 59 115 188 203
26 35 47 47 50 51 54 52 90 143 164
Operating Profit 4 3 2 5 7 2 3 6 25 45 39
OPM % 12% 9% 4% 9% 12% 4% 5% 11% 22% 24% 19%
Other Income 0 0 0 0 0 0 0 1 1 0 0
Interest 1 1 1 2 1 2 1 2 1 3 1
Depreciation 1 1 1 1 1 0 0 1 1 1 1
Profit before tax 2 2 -0 2 4 0 1 5 23 41 37
Tax % 59% 32% 16% 36% 37% 30% 33% 35% 34% 31%
Net Profit 1 1 -0 1 3 0 1 3 15 28 27
EPS in Rs 2.32 2.29 0.00 2.87 6.27 0.51 1.60 7.32 36.65 67.52 64.65
Dividend Payout % 0% 41% -0% 48% 23% 80% 79% 20% 5% 3%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:27.12%
3 Years:49.27%
TTM:11.74%
Compounded Profit Growth
10 Years:%
5 Years:60.13%
3 Years:226.99%
TTM:-6.55%
Stock Price CAGR
10 Years:%
5 Years:46.85%
3 Years:54.37%
1 Year:-35.47%
Return on Equity
10 Years:%
5 Years:43.80%
3 Years:49.52%
Last Year:55.56%

Balance Sheet Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
4 4 4 4 4 4 4 4 4 4 4
Reserves 0 1 1 1 3 3 3 17 32 62 81
Borrowings 5 8 12 12 13 18 14 18 24 0 12
5 6 7 4 6 3 3 4 7 17 25
Total Liabilities 15 20 24 21 26 28 24 43 66 83 122
5 4 4 3 3 3 3 18 25 26 26
CWIP 0 0 0 0 0 0 1 0 1 3 5
Investments 0 0 0 0 0 0 0 0 0 0 0
10 16 20 18 24 25 21 25 40 55 91
Total Assets 15 20 24 21 26 28 24 43 66 83 122

Cash Flows Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 2 2 1 1 -3 5 1 3 25
-0 -1 -1 -1 -1 -1 -1 -4 -7 -5
-1 -1 -1 -0 -0 4 -4 4 6 -21
Net Cash Flow 0 -0 0 -0 0 -0 -0 0 2 -2

Ratios Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 21% 7% 21% 29% 9% 12% 22% 50% 70%
Debtor Days 18 28 26 21 29 17 29 37 33 29
Inventory Turnover 4.74 4.57 4.60 4.55 3.44 4.33 5.03 6.20 7.53