Kanchi Karpooram Ltd
Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]
- Market Cap ₹ 251 Cr.
- Current Price ₹ 577
- High / Low ₹ 780 / 348
- Stock P/E 14.2
- Book Value ₹ 486
- Dividend Yield 0.17 %
- ROCE 1.55 %
- ROE 0.94 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.19 times its book value
Cons
- The company has delivered a poor sales growth of -7.52% over past five years.
- Company has a low return on equity of 8.31% over last 3 years.
- Dividend payout has been low at 12.2% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
51 | 57 | 53 | 56 | 59 | 115 | 188 | 203 | 184 | 251 | 205 | 127 | 142 | |
47 | 50 | 51 | 54 | 52 | 90 | 144 | 166 | 103 | 208 | 186 | 125 | 119 | |
Operating Profit | 5 | 7 | 2 | 3 | 6 | 25 | 44 | 37 | 81 | 43 | 19 | 2 | 23 |
OPM % | 9% | 12% | 4% | 5% | 11% | 22% | 23% | 18% | 44% | 17% | 9% | 1% | 16% |
0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | 3 | 3 | 4 | |
Interest | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
Profit before tax | 2 | 4 | 0 | 1 | 5 | 23 | 41 | 35 | 82 | 43 | 19 | 2 | 24 |
Tax % | 36% | 37% | 30% | 33% | 35% | 34% | 31% | 26% | 24% | 28% | 26% | 38% | |
1 | 3 | 0 | 1 | 3 | 15 | 28 | 26 | 63 | 31 | 14 | 1 | 18 | |
EPS in Rs | 3.14 | 6.52 | 0.63 | 1.91 | 7.31 | 36.65 | 67.53 | 60.93 | 144.32 | 70.63 | 32.39 | 3.34 | 40.74 |
Dividend Payout % | 48% | 23% | 80% | 79% | 20% | 5% | 3% | 5% | 3% | 4% | 3% | 30% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | -8% |
3 Years: | -12% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | -4% |
5 Years: | -42% |
3 Years: | -69% |
TTM: | 385% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | -10% |
1 Year: | 45% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 18% |
3 Years: | 8% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 1 | 3 | 3 | 3 | 17 | 32 | 62 | 88 | 152 | 181 | 194 | 195 | 207 |
12 | 13 | 18 | 14 | 18 | 24 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
4 | 6 | 3 | 3 | 4 | 7 | 8 | 5 | 20 | 8 | 5 | 8 | 11 | |
Total Liabilities | 21 | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 207 | 222 |
3 | 3 | 3 | 3 | 18 | 25 | 26 | 27 | 43 | 89 | 53 | 51 | 70 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 9 | 0 | 0 | 9 | 19 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
18 | 24 | 25 | 21 | 25 | 40 | 45 | 62 | 133 | 105 | 141 | 136 | 152 | |
Total Assets | 21 | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 207 | 222 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | -3 | 5 | 1 | 3 | 26 | 30 | 45 | 12 | 36 | 17 | |
-1 | -1 | -1 | -1 | -4 | -7 | -3 | -8 | -12 | -43 | -55 | -16 | |
-0 | -0 | 4 | -4 | 4 | 6 | -20 | 2 | 0 | -3 | -1 | -1 | |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | 2 | 2 | 23 | 32 | -34 | -21 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 29 | 17 | 29 | 37 | 33 | 29 | 20 | 22 | 34 | 31 | 35 |
Inventory Days | 104 | 128 | 145 | 78 | 118 | 110 | 76 | 63 | 256 | 98 | 172 | 235 |
Days Payable | 10 | 29 | 11 | 9 | 10 | 6 | 0 | 3 | 30 | 3 | 2 | 6 |
Cash Conversion Cycle | 114 | 128 | 151 | 99 | 145 | 137 | 104 | 80 | 249 | 129 | 200 | 264 |
Working Capital Days | 90 | 101 | 137 | 94 | 117 | 99 | 67 | 58 | 101 | 102 | 202 | 229 |
ROCE % | 21% | 29% | 9% | 12% | 22% | 50% | 69% | 45% | 66% | 25% | 10% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Results for the quarter and half-year ended 30th September were published in Trinity Mirror and Makkal Kural on 15th November 2024.
-
Considered And Approved The Un-Audited Standalone And Consolidated Financial Results For The Quarter And Half-Year Ended 30Th September 2024
13 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Considered And Approved The Un-Audited Standalone And Consolidated Financial Results For The Quarter And Half-Year Ended 30Th September 2024
13 Nov - Board approved unaudited financial results for Q2 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 Nov
-
Board Meeting Intimation for A Meeting Of The Board Is Scheduled To Be Held On 13Th November 2024 To Consider And Approve Inter Alia, The Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended 30Th September 2024.
4 Nov - Board meeting to approve Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.