M K Exim (India) Ltd

₹ 42.7 -9.99%

27 Mar - close price

About

Incorporated in 1992, M.K. Exim (India) Ltd manufactures and sells Finish Fabrics, Garments, Plastic Material, and Cosmetics^[1]

Key Points

Business Overview:^[1]
MKEL is a Government Recognized Export House and a registered member with Indian Export Council, The Synthetic & Rayon Textiles Export Promotion Council of India. It is in the business of fabric, ready made garments and jewellery, and is an approved supplier for Relief Programs.
Company also deals in FMCG Cosmetics and got distributorship of Moroccan Oil, John Paul Mitchell Systems and BCL Spa in India.

Divisions & Products:
a) Fabric Manufacturing:^[2]
Company does weaving, processing & finishing of blended fabrics available as Faille, Georgettes, Bottom Wear, New Fabrics. The product mix consists of Polyester Viscose, Polyester Cotton and worsted suitings, Polyester Viscose & Polyester Cotton Blended Shirting, Finest blends of best quality Polyester Viscose and Polyester Cotton Blended Suitings, Premium Purewool Suitings, Luxurious Polyester Wool Blended Suitings
b) FMCG Cosmetics:^[3]
Company is an exclusive Indian distributor for products like Moroccan oil, John Paul Mitchell Systems, BCL Spa, K18 Biometic Hair Science

Website BSE

Market Cap ₹ 172 Cr.
Current Price ₹ 42.7
High / Low ₹ 95.0 / 40.3
Stock P/E 9.69
Book Value ₹ 24.8
Dividend Yield 0.00 %
ROCE 27.5 %
ROE 19.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
	18.67	5.75	8.89	3.05	8.60	7.56	7.91	17.70	19.75	6.43	13.47	18.05	19.63
	17.68	5.57	8.74	3.54	8.18	7.33	7.91	16.39	17.53	5.97	11.76	13.62	14.71
Operating Profit	0.99	0.18	0.15	-0.49	0.42	0.23	0.00	1.31	2.22	0.46	1.71	4.43	4.92
OPM %	5.30%	3.13%	1.69%	-16.07%	4.88%	3.04%	0.00%	7.40%	11.24%	7.15%	12.69%	24.54%	25.06%
	0.03	0.24	0.27	0.72	0.31	0.23	-0.78	0.34	1.47	0.02	0.20	0.26	0.29
Interest	0.65	0.17	0.09	0.08	0.12	0.10	0.06	0.12	0.18	0.11	0.18	0.10	0.08
Depreciation	0.24	0.14	0.14	0.06	0.24	0.16	0.16	0.21	0.43	0.33	0.33	0.33	0.02
Profit before tax	0.13	0.11	0.19	0.09	0.37	0.20	-1.00	1.32	3.08	0.04	1.40	4.26	5.11
Tax %	161.54%	0.00%	0.00%	0.00%	86.49%	0.00%	0.00%	0.00%	44.16%	0.00%	0.00%	0.00%	54.60%
	-0.09	0.11	0.20	0.09	0.06	0.21	-1.00	1.32	1.72	0.04	1.40	4.25	2.32
EPS in Rs	-0.05	0.03	0.06	0.03	0.02	0.06	-0.31	0.39	0.52	0.05	0.45	1.27	0.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	51	39	29	22	27	53	58	73	104	92	93
	50	37	29	21	27	49	46	56	84	73	69
Operating Profit	1	3	0	1	1	4	12	17	19	20	24
OPM %	2%	7%	1%	6%	2%	7%	20%	24%	19%	21%	26%
	0	0	3	1	1	1	1	1	3	2	2
Interest	0	1	1	1	0	0	0	0	0	0	1
Depreciation	0	1	1	1	1	1	1	0	0	1	1
Profit before tax	1	1	1	1	1	4	11	18	22	21	25
Tax %	26%	34%	29%	33%	38%	38%	26%	26%	26%	26%	27%
	1	0	1	0	0	2	8	13	17	15	18
EPS in Rs	0.16	0.11	0.26	0.12	0.15	0.67	1.98	3.29	4.12	3.82	4.41
Dividend Payout %	70%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	12%
3 Years:	8%
TTM:	0%

Compounded Profit Growth
10 Years:	43%
5 Years:	45%
3 Years:	10%
TTM:	15%

Stock Price CAGR
10 Years:	31%
5 Years:	43%
3 Years:	-7%
1 Year:	-41%

Return on Equity
10 Years:	18%
5 Years:	23%
3 Years:	22%
Last Year:	19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7	7	7	7	7	7	9	27	27	40	40
Reserves	15	16	16	17	17	20	30	26	42	44	60
	2	7	5	5	4	8	3	4	2	1	1
	33	36	23	2	2	8	3	3	8	1	3
Total Liabilities	56	65	52	32	30	43	45	60	80	87	104
	2	6	6	5	5	8	2	5	7	10	9
CWIP	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	3	4	4	4	4	4
	54	59	46	27	26	32	39	50	69	73	90
Total Assets	56	65	52	32	30	43	45	60	80	87	104

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	2	0	1	4	3	4	6	19	5
	-1	-1	-0	-0	-7	5	-4	-2	-4	-1
	0	-2	-0	-1	3	-1	1	-2	-2	-2
Net Cash Flow	0	-0	-0	0	-0	7	1	2	13	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	361	501	496	234	200	132	66	69	87	57	71
Inventory Days	15	30	64	76	104	68	71	109	51	38	149
Days Payable	242	377	313	26	18	46	8	22	14	1	7
Cash Conversion Cycle	134	154	247	284	286	154	130	155	124	94	213
Working Capital Days	133	163	223	310	266	147	170	177	170	187	261
ROCE %		6%	7%	5%	5%	16%	29%	37%	35%	27%	27%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export Sales (FOB Value)
Rs. Lakhs ・Standalone data

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	xxx.xx	x.xx	x.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Segment Revenue - FMCG
Rs. Lakhs ・Standalone data

Segment Revenue - Textiles (Fabrics/Garments)
Rs. Lakhs ・Standalone data

Segment Revenue - Relief Supplies (Blankets/Mats)
Rs. Lakhs ・Standalone data

Shareholding Pattern

Numbers in percentages

16 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	41.92%	41.93%	41.97%	42.05%	42.18%	42.30%	42.30%	42.30%	42.54%	42.54%	42.71%	42.97%
	0.36%	0.26%	0.04%	0.00%	0.00%	0.00%	0.06%	0.08%	0.05%	0.05%	0.05%	0.05%
	57.72%	57.80%	57.99%	57.95%	57.82%	57.71%	57.64%	57.63%	57.42%	57.40%	57.22%	56.97%
No. of Shareholders	9,326	10,483	10,951	11,696	18,886	17,439	15,168	14,552	14,308	14,134	13,663	13,303

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	27.29%	24.71%	33.81%	33.81%	27.06%	41.90%	41.92%	42.18%	42.54%	42.97%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.36%	0.00%	0.05%	0.05%
	72.71%	75.29%	66.19%	66.19%	72.94%	57.98%	57.72%	57.82%	57.42%	56.97%
No. of Shareholders	1,271	1,223	1,205	1,254	1,331	10,963	9,326	18,886	14,308	13,303

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

M K Exim (India) Ltd

M K Exim (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports