M K Exim (India) Ltd
Incorporated in 1992, M.K. Exim (India) Ltd manufactures and sells Finish Fabrics, Garments, Plastic Material, and Cosmetics[1]
- Market Cap ₹ 266 Cr.
- Current Price ₹ 65.8
- High / Low ₹ 99.2 / 55.0
- Stock P/E 14.9
- Book Value ₹ 24.8
- Dividend Yield 0.76 %
- ROCE 27.5 %
- ROE 19.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 11.9% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
51 | 39 | 29 | 22 | 27 | 53 | 58 | 73 | 104 | 92 | 93 | |
50 | 37 | 29 | 21 | 27 | 49 | 46 | 56 | 84 | 73 | 69 | |
Operating Profit | 1 | 3 | 0 | 1 | 1 | 4 | 12 | 17 | 19 | 20 | 24 |
OPM % | 2% | 7% | 1% | 6% | 2% | 7% | 20% | 24% | 19% | 21% | 26% |
0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | |
Interest | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Profit before tax | 1 | 1 | 1 | 1 | 1 | 4 | 11 | 18 | 22 | 21 | 25 |
Tax % | 26% | 34% | 29% | 33% | 38% | 38% | 26% | 26% | 26% | 26% | 27% |
1 | 0 | 1 | 0 | 0 | 2 | 8 | 13 | 17 | 15 | 18 | |
EPS in Rs | 0.16 | 0.11 | 0.26 | 0.12 | 0.15 | 0.67 | 1.98 | 3.29 | 4.12 | 3.82 | 4.41 |
Dividend Payout % | 70% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 8% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | 45% |
3 Years: | 10% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 72% |
3 Years: | 1% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 23% |
3 Years: | 22% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 27 | 27 | 40 | 40 |
Reserves | 15 | 16 | 16 | 17 | 17 | 20 | 30 | 26 | 42 | 44 | 60 |
2 | 7 | 5 | 5 | 4 | 8 | 3 | 4 | 2 | 1 | 1 | |
33 | 36 | 23 | 2 | 2 | 8 | 3 | 3 | 8 | 1 | 3 | |
Total Liabilities | 56 | 65 | 52 | 32 | 30 | 43 | 45 | 60 | 80 | 87 | 104 |
2 | 6 | 6 | 5 | 5 | 8 | 2 | 5 | 7 | 10 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 4 |
54 | 59 | 46 | 27 | 26 | 32 | 39 | 50 | 69 | 73 | 90 | |
Total Assets | 56 | 65 | 52 | 32 | 30 | 43 | 45 | 60 | 80 | 87 | 104 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
1 | 0 | 2 | 0 | 1 | 4 | 3 | 4 | 6 | 19 | 5 | |
-1 | 0 | -1 | -0 | -0 | -7 | 5 | -4 | -2 | -24 | -1 | |
0 | 0 | -2 | -0 | -1 | 3 | -1 | 1 | -2 | -2 | -2 | |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 7 | 1 | 2 | -7 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 361 | 501 | 496 | 234 | 200 | 132 | 66 | 69 | 87 | 57 | 71 |
Inventory Days | 15 | 30 | 64 | 76 | 104 | 68 | 71 | 109 | 51 | 38 | 149 |
Days Payable | 242 | 377 | 313 | 26 | 18 | 46 | 8 | 22 | 14 | 1 | 7 |
Cash Conversion Cycle | 134 | 154 | 247 | 284 | 286 | 154 | 130 | 155 | 124 | 94 | 213 |
Working Capital Days | 133 | 163 | 223 | 310 | 266 | 147 | 170 | 177 | 170 | 187 | 261 |
ROCE % | 6% | 7% | 5% | 5% | 16% | 29% | 37% | 35% | 27% | 27% |
Documents
Announcements
-
Disclosure Under Regulation 29(1) Of SEBI (SAST) Regulations, 2011
9h - Lajwanti Dialani acquired 15,397 shares (0.038%) 10–12 Sep 2025; promoter stake 42.693%.
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
9h - Promoter Lajwanti Dialani bought 15,397 shares (₹10,28,000); holding 1,770,486 (4.386%); disclosed 12.09.2025.
-
Disclosure Under Regulation 29(1) Of SEBI (SAST) Regulations, 2011
8 Sep - Promoter Lajwanti Dialani bought 6,632 shares (0.016%) of M.K. Exim via open market 05–08 Sep 2025; holding 42.655%.
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
8 Sep - Whole-time director bought 6,632 shares on 08.09.2025; holding rose to 4.348%.
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
3 Sep - Promoter Lajwanti Dialani bought 12,083 shares (Rs.844,000), holding 1,748,457 (4.331%), dated 01–03 Sep 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MKEL is a Government Recognized Export House and a registered member with Indian Export Council, The Synthetic & Rayon Textiles Export Promotion Council of India. It is in the business of fabric, ready made garments and jewellery, and is an approved supplier for Relief Programs.
Company also deals in FMCG Cosmetics and got distributorship of Moroccan Oil, John Paul Mitchell Systems and BCL Spa in India.
Divisions & Products:
a) Fabric Manufacturing:[2]
Company does weaving, processing & finishing of blended fabrics available as Faille, Georgettes, Bottom Wear, New Fabrics. The product mix consists of Polyester Viscose, Polyester Cotton and worsted suitings, Polyester Viscose & Polyester Cotton Blended Shirting, Finest blends of best quality Polyester Viscose and Polyester Cotton Blended Suitings, Premium Purewool Suitings, Luxurious Polyester Wool Blended Suitings
b) FMCG Cosmetics:[3]
Company is an exclusive Indian distributor for products like Moroccan oil, John Paul Mitchell Systems, BCL Spa, K18 Biometic Hair Science