M K Exim (India) Ltd

₹ 57.8 -1.50%

14 Jul - close price

About

Incorporated in 1992, M.K. Exim (India) Ltd manufactures and sells Finish Fabrics, Garments, Plastic Material, and Cosmetics^[1]

Key Points

Business Overview:^[1]
MKEL is a Government Recognized Export House and a registered member with Indian Export Council, The Synthetic & Rayon Textiles Export Promotion Council of India. It is in the business of fabric, ready made garments and jewellery, and is an approved supplier for Relief Programs.
Company also deals in FMCG Cosmetics and got distributorship of Moroccan Oil, John Paul Mitchell Systems and BCL Spa in India.

Divisions & Products:
a) Fabric Manufacturing:^[2]
Company does weaving, processing & finishing of blended fabrics available as Faille, Georgettes, Bottom Wear, New Fabrics. The product mix consists of Polyester Viscose, Polyester Cotton and worsted suitings, Polyester Viscose & Polyester Cotton Blended Shirting, Finest blends of best quality Polyester Viscose and Polyester Cotton Blended Suitings, Premium Purewool Suitings, Luxurious Polyester Wool Blended Suitings
b) FMCG Cosmetics:^[3]
Company is an exclusive Indian distributor for products like Moroccan oil, John Paul Mitchell Systems, BCL Spa, K18 Biometic Hair Science

Website BSE

Market Cap ₹ 233 Cr.
Current Price ₹ 57.8
High / Low ₹ 95.0 / 39.9
Stock P/E 11.7
Book Value ₹ 29.8
Dividend Yield 0.00 %
ROCE 24.7 %
ROE 18.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Debtor days have increased from 71.4 to 86.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	26.13	25.76	26.54	19.23	20.85	20.20	22.14	23.99	26.37	26.78	17.99	26.22	26.34
	21.31	21.42	21.00	13.32	17.12	15.37	15.02	16.60	22.63	17.73	14.98	20.60	18.86
Operating Profit	4.82	4.34	5.54	5.91	3.73	4.83	7.12	7.39	3.74	9.05	3.01	5.62	7.48
OPM %	18.45%	16.85%	20.87%	30.73%	17.89%	23.91%	32.16%	30.80%	14.18%	33.79%	16.73%	21.43%	28.40%
	0.27	0.85	0.23	0.16	0.72	0.23	0.18	0.24	1.61	0.23	0.45	0.91	1.30
Interest	0.08	0.09	0.08	0.06	0.03	0.03	0.02	0.02	0.03	0.02	0.03	0.07	0.05
Depreciation	0.08	0.11	0.14	0.16	0.17	0.18	0.18	0.17	0.10	0.16	0.24	0.25	0.23
Profit before tax	4.93	4.99	5.55	5.85	4.25	4.85	7.10	7.44	5.22	9.10	3.19	6.21	8.50
Tax %	31.03%	25.05%	25.41%	25.13%	28.00%	25.15%	25.21%	25.13%	33.52%	25.16%	25.08%	25.12%	27.29%
	3.41	3.74	4.14	4.38	3.05	3.63	5.31	5.57	3.48	6.81	2.38	4.64	6.18
EPS in Rs	0.84	0.93	1.02	1.08	0.76	0.90	1.32	1.38	0.86	1.69	0.59	1.15	1.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	51	36	26	19	24	49	55	73	104	92	93	97
	50	35	27	19	24	46	44	56	84	73	69	72
Operating Profit	1	1	-1	1	-0	3	11	17	19	20	24	25
OPM %	2%	3%	-4%	3%	-1%	6%	20%	24%	19%	21%	26%	26%
	0	0	2	1	1	1	1	1	3	2	2	3
Interest	0	0	1	1	0	0	0	0	0	0	1	0
Depreciation	0	0	0	0	0	0	0	0	0	1	1	1
Profit before tax	1	0	0	0	1	3	11	18	22	21	25	27
Tax %	26%	34%	72%	33%	41%	40%	26%	26%	26%	26%	27%	26%
	1	0	0	0	0	2	8	13	16	15	18	20
EPS in Rs	0.16	0.07	0.03	0.08	0.11	0.57	2.00	3.28	4.05	3.80	4.46	4.96
Dividend Payout %	70%	0%	0%	0%	0%	0%	0%	0%	0%	13%	0%	12%

Compounded Sales Growth
10 Years:	11%
5 Years:	12%
3 Years:	-2%
TTM:	5%

Compounded Profit Growth
10 Years:	56%
5 Years:	20%
3 Years:	7%
TTM:	11%

Stock Price CAGR
10 Years:	40%
5 Years:	33%
3 Years:	-3%
1 Year:	-9%

Return on Equity
10 Years:	19%
5 Years:	22%
3 Years:	20%
Last Year:	18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7	7	7	7	7	7	9	27	27	40	40	40
Reserves	15	15	15	16	16	18	28	23	39	41	57	80
	2	4	4	5	4	3	3	4	2	1	1	2
	33	34	22	1	1	6	3	3	8	1	3	2
Total Liabilities	56	61	48	29	28	34	42	57	77	84	101	124
	2	2	2	2	2	2	2	5	7	10	9	11
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	3	3	3	3	1	1	1	1	1	1	1
	54	56	43	24	23	31	39	50	69	73	90	112
Total Assets	56	61	48	29	28	34	42	57	77	84	101	124

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	3	1	0	-0	-1	4	4	6	19	5	8
	-1	-4	-1	-0	-0	1	-0	-4	-2	-24	-1	-11
	0	0	-0	-0	0	-0	3	1	-2	-2	-2	1
Net Cash Flow	0	-0	-0	-0	-0	-0	7	1	2	-7	2	-3
Free Cash Flow	-0	3	0	0	-1	-1	4	-0	4	15	5	5
CFO/OP	59%	365%	-58%	52%	-32%	4%	67%	49%	59%	123%	43%	53%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	361	526	514	229	193	143	70	69	87	57	71	87
Inventory Days	15	31	64	66	106	68	71	109	51	38	149	328
Days Payable	242	372	303	17	10	45	8	22	14	1	7	15
Cash Conversion Cycle	134	185	276	278	290	166	133	155	124	94	213	400
Working Capital Days	133	162	224	330	278	168	179	177	170	187	261	294
ROCE %	4%	3%	4%	4%	4%	16%	33%	39%	37%	28%	28%	25%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export Revenue Share
% of revenue from operations

xx.xx	xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx
					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx					xx	xx	xx	xx

Please log in to see hidden values.

FMCG (Cosmetics & Hair Care) Capex Share
% of total segment capex

FMCG (Cosmetics & Hair Care) Revenue Share
% of total segment revenue

Number of Permanent Employees
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	41.93%	41.97%	42.05%	42.18%	42.30%	42.30%	42.30%	42.54%	42.54%	42.71%	42.97%	43.37%
	0.26%	0.04%	0.00%	0.00%	0.00%	0.06%	0.08%	0.05%	0.05%	0.05%	0.05%	0.05%
	57.80%	57.99%	57.95%	57.82%	57.71%	57.64%	57.63%	57.42%	57.40%	57.22%	56.97%	56.57%
No. of Shareholders	10,483	10,951	11,696	18,886	17,439	15,168	14,552	14,308	14,134	13,663	13,303	12,899

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27.29%	24.71%	33.81%	33.81%	27.06%	41.90%	41.92%	42.18%	42.54%	43.37%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.36%	0.00%	0.05%	0.05%
	72.71%	75.29%	66.19%	66.19%	72.94%	57.98%	57.72%	57.82%	57.42%	56.57%
No. of Shareholders	1,271	1,223	1,205	1,254	1,331	10,963	9,326	18,886	14,308	12,899

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

M K Exim (India) Ltd

M K Exim (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports