Citizen Solar Ltd

AI

Citizen Solar Ltd

₹ 205 3.05%
11 Sep 10:37 a.m.
About

Citizen Solar Ltd, formerly Citizen Infoline Ltd, manufactures solar PV modules from two facilities at Kadi, Gujarat and markets solar inverters, with transportation and solar installation/maintenance forming ancillary revenue. Citizen Solar Pvt Ltd was amalgamated into the listed entity with April 1, 2023 as the appointed date; NCLT sanctioned the scheme on March 19, 2026, after which the company was renamed Citizen Solar Ltd. [1] [2]

Key Points

Services Offered:
The company reports solar-panel manufacturing as its sole operating segment. Its portfolio includes Mono PERC and N-type TOPCon bifacial PV modules and on-grid inverters for residential, commercial and industrial applications.[1][2][3]

  • Market Cap 287 Cr.
  • Current Price 205
  • High / Low 318 / 182
  • Stock P/E 14.5
  • Book Value 77.6
  • Dividend Yield 0.00 %
  • ROCE 34.8 %
  • ROE 69.3 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 186% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 66.9%
  • Promoter holding has increased by 18.7% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.01 0.33 1.30 1.28 0.79 1.82 0.94 0.50 108.72 3.10 0.09 109.77 76.77
1.10 0.41 1.40 1.38 0.87 1.87 1.03 0.60 89.70 2.93 0.18 94.14 68.30
Operating Profit -0.09 -0.08 -0.10 -0.10 -0.08 -0.05 -0.09 -0.10 19.02 0.17 -0.09 15.63 8.47
OPM % -8.91% -24.24% -7.69% -7.81% -10.13% -2.75% -9.57% -20.00% 17.49% 5.48% -100.00% 14.24% 11.03%
0.09 0.09 0.11 0.09 0.09 0.06 0.10 0.11 0.10 0.00 0.00 0.92 0.14
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.00 0.00 0.11 0.94
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.50 0.60
Profit before tax 0.00 0.01 0.01 -0.01 0.01 0.01 0.01 0.01 18.24 0.17 -0.09 15.94 7.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 16.72% 0.00% 0.00% 12.11% 18.39%
0.00 0.01 0.01 -0.01 0.01 0.01 0.01 0.00 15.20 0.17 -0.09 14.02 5.77
EPS in Rs 0.00 0.02 0.02 -0.02 0.02 0.02 0.02 0.00 28.16 0.31 -0.17 25.98 4.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
5 4 3 3 2 1 1 1 2 4 186 311 190
4 4 3 3 3 2 1 1 3 4 166 277 166
Operating Profit 1 0 -0 -0 -0 -0 -1 -1 -0 -0 20 34 24
OPM % 10% 2.2% -2.6% -1.4% -9% -30% -95% -107% -13% -9% 11% 11% 13%
0 0 0 0 0 0 0 1 0 0 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 3 2 1
Depreciation 0 0 0 0 0 0 0 0 0 0 2 2 1
Profit before tax 0 -0 -0 0 0 -0 -0 -0 0 0 16 30 23
Tax % -28% 0% -200% 0% -25% 0% 0% 0% 0% 26% 26%
0 -0 0 0 0 -0 -0 -0 0 0 12 22 20
EPS in Rs 0.44 -0.41 0.06 0.02 0.04 -0.13 -0.20 -0.11 0.02 0.02 21.55 41.56 30.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 56%
5 Years: 255%
3 Years: 407%
TTM: 69%
Compounded Profit Growth
10 Years: 56%
5 Years: 186%
3 Years: 1215%
TTM: 31%
Stock Price CAGR
10 Years: 42%
5 Years: 95%
3 Years: 91%
1 Year: 9%
Return on Equity
10 Years: 40%
5 Years: 56%
3 Years: 67%
Last Year: 69%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 14 14
Reserves 1 -1 -1 -1 -1 -1 -1 -1 -1 -1 10 28
0 0 0 0 0 0 0 0 0 0 18 106
0 0 0 0 0 0 0 0 0 0 14 30
Total Liabilities 7 6 6 5 5 5 5 5 5 5 56 177
2 1 1 1 1 0 0 0 0 0 22 43
CWIP 0 0 0 0 0 0 0 0 0 0 0 79
Investments 0 0 0 1 1 1 1 0 0 0 0 0
4 4 4 4 4 4 4 4 4 4 33 55
Total Assets 7 6 6 5 5 5 5 5 5 5 56 177

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 1 0 0 0 -0 -0 0 -0 23 21
-0 -0 -1 -1 -0 1 0 0 0 0 -18 -102
-0 -0 -0 0 -0 -1 0 -0 -0 0 -6 81
Net Cash Flow 0 -0 0 -0 -0 0 -0 -0 0 -0 -1 0
Free Cash Flow 0 0 -0 0 0 1 -0 -0 0 -0 5 -81
CFO/OP 98% 288% -689% -900% -124% 16% 35% 6% -12% 24% 136% 84%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 23 12 17 20 2 25 0 0 0 0 13 12
Inventory Days 0 0 0 25 15
Days Payable 2 0
Cash Conversion Cycle 23 12 17 20 2 25 0 0 0 0 36 27
Working Capital Days -40 -43 -48 -24 -45 -30 0 0 0 12 18 -12
ROCE % 4% -4% 0% 1% 1% -1% -3% -9% 0% 0% 79% 35%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Information Services & Yellow Pages Revenue Share of Operating Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Operational Cities
cities
Solar Panel Sale Revenue Share of Operating Revenue
%
Number of Shareholders
shareholders

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
34.77% 34.77% 34.77% 34.77% 34.77% 34.77% 34.77% 34.77% 34.77% 34.77% 13.36% 53.49%
0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.15% 0.15%
64.83% 64.83% 64.83% 64.83% 64.83% 64.84% 64.83% 64.83% 64.83% 64.83% 86.48% 46.35%
No. of Shareholders 6,6086,5776,5246,4856,5246,4936,4576,4716,4506,4516,3656,421

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents