Gajanan Securities Services Ltd

Gajanan Securities Services Ltd

₹ 53.7 3.43%
12 Dec - close price
About

Incorporated in 1994, Gajanan Securities Services Ltd is engaged in investing and
dealing in securities.[1]

Key Points

Business Overview:[1]
GSSL operates in the domestic financial markets. It is in the business of trading in shares, securities, and derivatives.

  • Market Cap 16.6 Cr.
  • Current Price 53.7
  • High / Low 150 / 46.5
  • Stock P/E 30.3
  • Book Value 398
  • Dividend Yield 0.00 %
  • ROCE 0.08 %
  • ROE 0.19 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.14 times its book value
  • Promoter holding has increased by 4.38% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.50% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.19 0.01 -0.03 0.13 0.07 0.03 0.02 0.03 0.02 -0.01 0.00 0.03 0.00
0.07 0.01 0.04 0.02 0.07 0.02 0.04 0.06 0.02 0.03 0.08 0.06 0.06
Operating Profit 0.12 0.00 -0.07 0.11 0.00 0.01 -0.02 -0.03 0.00 -0.04 -0.08 -0.03 -0.06
OPM % 63.16% 0.00% 84.62% 0.00% 33.33% -100.00% -100.00% 0.00% -100.00%
0.08 0.36 0.00 0.06 0.01 0.00 0.11 0.05 0.01 0.01 0.18 0.01 0.54
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.20 0.36 -0.07 0.17 0.01 0.01 0.09 0.02 0.01 -0.03 0.10 -0.02 0.48
Tax % 25.00% 0.00% 0.00% 17.65% 200.00% 100.00% 22.22% 50.00% 0.00% 0.00% -150.00% 50.00% 25.00%
0.16 0.36 0.01 0.14 -0.01 0.16 0.69 0.01 0.00 -0.03 0.24 -0.02 0.36
EPS in Rs 0.52 1.16 0.03 0.45 -0.03 0.52 2.22 0.03 0.00 -0.10 0.77 -0.06 1.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.11 1.16 0.13 0.73 -0.46 1.06 0.67 0.06 0.36 0.28 0.02
0.12 1.15 0.08 0.09 0.10 0.11 0.12 0.17 0.12 0.18 0.23
Operating Profit -0.01 0.01 0.05 0.64 -0.56 0.95 0.55 -0.11 0.24 0.10 -0.21
OPM % -9.09% 0.86% 38.46% 87.67% 89.62% 82.09% -183.33% 66.67% 35.71% -1,050.00%
0.01 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.74
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.01 0.05 0.64 -0.56 0.95 0.63 -0.11 0.24 0.10 0.53
Tax % 0.00% 300.00% 40.00% 18.75% -21.43% 28.42% 15.87% 9.09% 33.33% -140.00%
0.00 0.04 0.15 0.97 -0.17 1.33 1.29 0.52 0.98 0.23 0.55
EPS in Rs 0.00 0.23 0.48 3.13 -0.55 4.29 4.16 1.68 3.16 0.74 1.77
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -25%
TTM: -80%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: -44%
TTM: -36%
Stock Price CAGR
10 Years: 9%
5 Years: %
3 Years: 72%
1 Year: -61%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10
Reserves -0.42 106.57 106.67 107.69 107.52 108.86 110.16 110.70 111.68 119.88 120.22
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 1.21 1.23 1.56 1.24 6.22 0.95 0.90 0.95 0.75 0.96
Total Liabilities 2.70 110.88 111.00 112.35 111.86 118.18 114.21 114.70 115.73 123.73 124.28
0.01 0.01 0.01 0.18 0.18 0.18 0.30 0.66 2.68 4.26 4.72
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.59 84.54 66.13 106.17 107.10 98.88 97.84 97.94 97.99 106.00 112.93
2.10 26.33 44.86 6.00 4.58 19.12 16.07 16.10 15.06 13.47 6.63
Total Assets 2.70 110.88 111.00 112.35 111.86 118.18 114.21 114.70 115.73 123.73 124.28

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.07 -20.95 -19.32 0.90 -0.10 5.38 -4.63 0.46 0.80 -0.02
0.00 23.13 18.60 -39.76 -1.39 9.25 1.60 -0.45 -1.83 -1.58
0.04 0.00 0.00 41.93 0.83 0.10 0.12 -3.06 -5.58 7.90
Net Cash Flow -0.03 2.18 -0.72 3.07 -0.66 14.73 -2.91 -3.05 -6.61 6.30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 398.18 15.73 140.38 20.00 -23.80 10.33 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 398.18 15.73 140.38 20.00 -23.80 10.33 0.00 0.00 0.00 0.00
Working Capital Days 6,901.82 -361.85 118,260.00 -50.00 -539.57 -1,921.42 -261.49 2,980.83 -709.72 338.93
ROCE % 0.02% 0.05% 0.58% -0.51% 0.85% 0.56% -0.10% 0.21% 0.08%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 66.99%
37.38% 37.38% 37.39% 37.39% 37.39% 37.40% 37.40% 37.39% 37.39% 37.39% 37.38% 33.02%
No. of Shareholders 1762043914435295715586498749131,1141,235

Documents