Zinema Media & Entertainment Ltd
₹ 19.2
4.98%
17 Mar
- close price
About
Incorporated in 1984, Zinema Media and Entertainment Ltd is in the business of film development, production, and distribution[1]
Key Points
- Market Cap ₹ 23.2 Cr.
- Current Price ₹ 19.2
- High / Low ₹ 19.2 / 10.0
- Stock P/E 51.6
- Book Value ₹ 20.4
- Dividend Yield 0.26 %
- ROCE 2.86 %
- ROE 3.15 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.94 times its book value
Cons
- Promoter holding is low: 20.9%
- Company has a low return on equity of 1.69% over last 3 years.
- Company has high debtors of 476 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.92 | 0.26 | 0.00 | 0.00 | 2.17 | 9.04 | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 1.69 | |
| 0.78 | 0.43 | 0.27 | 0.34 | 2.49 | 9.52 | 1.50 | 0.17 | 0.10 | 0.09 | 0.18 | 0.30 | 1.39 | |
| Operating Profit | 0.14 | -0.17 | -0.27 | -0.34 | -0.32 | -0.48 | -0.61 | -0.17 | -0.10 | -0.09 | -0.18 | 0.03 | 0.30 |
| OPM % | 15.22% | -65.38% | -14.75% | -5.31% | -68.54% | 9.09% | 17.75% | ||||||
| 0.02 | 0.33 | 0.36 | 0.39 | 0.11 | 0.44 | 0.42 | 0.31 | 0.05 | 0.16 | 0.46 | 0.26 | 0.17 | |
| Interest | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.08 | 0.11 | 0.06 | 0.05 | 0.05 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.05 | 0.05 | 0.03 | 0.00 | -0.27 | -0.23 | -0.37 | -0.04 | -0.23 | -0.11 | 0.28 | 0.29 | 0.45 |
| Tax % | 60.00% | 40.00% | 0.00% | -7.41% | 0.00% | 24.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| 0.02 | 0.03 | 0.03 | 0.00 | -0.25 | -0.23 | -0.46 | -0.05 | -0.24 | -0.12 | 0.28 | 0.29 | 0.45 | |
| EPS in Rs | 0.05 | 0.04 | 0.04 | 0.00 | -0.35 | -0.32 | -0.65 | -0.07 | -0.34 | -0.17 | 0.39 | 0.41 | 0.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -18% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 21% |
| 3 Years: | 47% |
| TTM: | 36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 28% |
| 3 Years: | 1% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 0% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.80 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
| Reserves | 0.90 | 2.60 | 2.61 | 2.60 | 2.35 | 2.12 | 1.66 | 1.61 | 1.46 | 1.35 | 1.62 | 1.91 | 7.42 |
| 0.84 | 0.00 | 0.15 | 0.00 | 0.05 | 0.00 | 0.19 | 0.21 | 0.00 | 0.00 | 0.85 | 1.00 | 0.30 | |
| 0.05 | 0.07 | 0.06 | 0.06 | 1.80 | 0.86 | 0.18 | 0.98 | 0.75 | 0.89 | 0.23 | 0.37 | 4.52 | |
| Total Liabilities | 5.59 | 9.78 | 9.93 | 9.77 | 11.31 | 10.09 | 9.14 | 9.91 | 9.32 | 9.35 | 9.81 | 10.39 | 19.35 |
| 3.73 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 0.00 | 0.00 | 2.50 | 2.50 | 0.00 | 0.00 | 0.44 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.52 | 1.21 | 1.21 | 2.11 | 1.77 | 4.07 | 8.76 | 6.05 | 4.15 | 4.15 | 3.85 | 9.42 |
| 1.86 | 6.76 | 6.22 | 6.06 | 6.70 | 5.82 | 5.07 | 1.15 | 0.77 | 2.70 | 5.66 | 6.54 | 9.49 | |
| Total Assets | 5.59 | 9.78 | 9.93 | 9.77 | 11.31 | 10.09 | 9.14 | 9.91 | 9.32 | 9.35 | 9.81 | 10.39 | 19.35 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.60 | -6.22 | 0.62 | -0.43 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.63 | -0.31 | -0.47 | |
| -1.66 | 1.41 | -0.33 | 0.38 | -0.79 | 0.78 | 0.48 | -4.38 | 0.26 | 1.90 | 0.22 | 0.54 | |
| 0.40 | 4.44 | -0.06 | -0.06 | -0.05 | -0.19 | -0.18 | -0.18 | -0.18 | -0.18 | 0.00 | 0.00 | |
| Net Cash Flow | 0.34 | -0.38 | 0.22 | -0.11 | -0.01 | -0.03 | -0.08 | 0.02 | -0.05 | 0.09 | -0.08 | 0.07 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 210.27 | 659.81 | 85.78 | 60.16 | 783.31 | 475.61 | ||||||
| Inventory Days | 51.23 | 126.96 | 0.00 | 0.00 | ||||||||
| Days Payable | 6.40 | 47.61 | ||||||||||
| Cash Conversion Cycle | 255.10 | 739.16 | 85.78 | 60.16 | 783.31 | 475.61 | ||||||
| Working Capital Days | 388.80 | 7,819.42 | 635.81 | 125.97 | 1,718.37 | 3,937.58 | ||||||
| ROCE % | 0.66% | 0.20% | 0.00% | -1.35% | -3.20% | -4.07% | -0.45% | -2.63% | -1.29% | 3.10% | 2.86% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Bearing Loans (Active Loan Book) INR Lacs ・Standalone data |
|
||||||||||
| Sale of Coal (Value-based Volume Proxy) INR Lacs ・Standalone data |
|||||||||||
| Total Permanent Employees Number ・Standalone data |
|||||||||||
| Active Product Brands Owned Number ・Standalone data |
|||||||||||
| Inventory (Work-in-Progress for Media Content) INR Lacs ・Standalone data |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Corrigendum To The Notice Of The Extra-Ordinary General Meeting
12 Mar - Corrigendum removes Mr C.R. Vasudevan; EGM proposes 1.83 crore shares (Rs18.30Cr), sweat equity, 60% acquisition, capital increase.
- Notice Of Extra-Ordinary General Meeting (EGM) Scheduled To Be Held On 28Th March, 2026 7 Mar
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 02.03.2026
2 Mar - Preferential issue 1.93 crore shares at Rs10; proposed 60% Beontyme acquisition for ₹63 crore; EGM 28 Mar 2026.
-
Board Meeting Intimation for Preferential Issues Of Shares
26 Feb - Board meeting 02-Mar-2026 to approve Rs14.8Cr preferential issue and up to 60% stake acquisition in Beontyme.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 16.02.2026
16 Feb - 50,00,000 sweat equity shares; preferential 10,000 shares; authorised capital raised to Rs45 crore (16 Feb 2026).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
ZMEL is a film production company that offers a wide range of support services to filmmakers with access to digital platforms, theatrical distribution, and resources like actors, casting directors, and creative technicians. Company offers script development, production, and distribution consultancy, and has plans to set up 50 mini-malls with movie screens, retail areas, and food courts