Zinema Media & Entertainment Ltd
₹ 18.2
-0.71%
22 Jun
4:00 p.m.
About
Incorporated in 1984, Zinema Media and Entertainment Ltd is in the business of film development, production, and distribution[1]
Key Points
- Market Cap ₹ 22.0 Cr.
- Current Price ₹ 18.2
- High / Low ₹ 19.2 / 10.0
- Stock P/E 58.0
- Book Value ₹ 12.1
- Dividend Yield 0.27 %
- ROCE 4.59 %
- ROE 3.20 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 251 to 27.3 days.
Cons
- Promoter holding is low: 20.9%
- Company has a low return on equity of 3.20% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.21 | 0.00 | 0.00 | 2.17 | 9.04 | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 4.68 | |
| 0.37 | 0.26 | 0.32 | 2.48 | 9.52 | 1.49 | 0.17 | 0.10 | 0.09 | 0.18 | 0.30 | 4.37 | |
| Operating Profit | -0.16 | -0.26 | -0.32 | -0.31 | -0.48 | -0.60 | -0.17 | -0.10 | -0.09 | -0.18 | 0.03 | 0.31 |
| OPM % | -76.19% | -14.29% | -5.31% | -67.42% | 9.09% | 6.62% | ||||||
| 0.32 | 0.35 | 0.38 | 0.11 | 0.44 | 0.38 | 0.31 | 0.05 | 0.16 | 0.46 | 0.26 | 0.47 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Depreciation | 0.11 | 0.06 | 0.06 | 0.05 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.07 |
| Profit before tax | 0.05 | 0.03 | 0.00 | -0.26 | -0.23 | -0.40 | -0.04 | -0.23 | -0.11 | 0.28 | 0.29 | 0.51 |
| Tax % | 40.00% | 0.00% | -7.69% | 0.00% | 22.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.49% | |
| 0.04 | 0.03 | 0.00 | -0.25 | -0.22 | -0.49 | -0.05 | -0.23 | -0.12 | 0.28 | 0.29 | 0.38 | |
| EPS in Rs | 0.06 | 0.04 | 0.00 | -0.35 | -0.31 | -0.69 | -0.07 | -0.32 | -0.17 | 0.39 | 0.41 | 0.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1318% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 57% |
| 3 Years: | 73% |
| TTM: | 36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 27% |
| 3 Years: | -16% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
| Reserves | 2.60 | 2.62 | 2.62 | 2.37 | 2.15 | 1.66 | 1.61 | 1.47 | 1.35 | 1.63 | 1.92 | 7.60 |
| 0.00 | 0.15 | 0.00 | 0.05 | 0.00 | 0.19 | 0.20 | 0.00 | 0.00 | 0.85 | 1.00 | 6.18 | |
| 0.04 | 0.02 | 0.02 | 1.77 | 1.76 | 0.17 | 0.99 | 0.74 | 0.90 | 0.21 | 0.36 | 2.00 | |
| Total Liabilities | 9.75 | 9.90 | 9.75 | 11.30 | 11.02 | 9.13 | 9.91 | 9.32 | 9.36 | 9.80 | 10.39 | 22.89 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.02 | 3.71 | 3.71 | 4.61 | 4.27 | 4.07 | 8.76 | 8.55 | 6.65 | 4.15 | 3.85 | 11.20 |
| 6.73 | 6.19 | 6.04 | 6.69 | 6.75 | 5.06 | 1.15 | 0.77 | 2.71 | 5.65 | 6.54 | 8.95 | |
| Total Assets | 9.75 | 9.90 | 9.75 | 11.30 | 11.02 | 9.13 | 9.91 | 9.32 | 9.36 | 9.80 | 10.39 | 22.89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5.70 | 0.61 | -0.42 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.79 | -0.31 | -0.17 | -5.67 | |
| 0.85 | -0.33 | 0.38 | -0.79 | 0.78 | 0.48 | -4.38 | 0.26 | 2.07 | 0.22 | 0.24 | 0.47 | |
| 4.46 | -0.06 | -0.06 | -0.05 | -0.19 | -0.18 | -0.18 | -0.18 | -0.18 | 0.00 | 0.00 | 5.30 | |
| Net Cash Flow | -0.38 | 0.22 | -0.10 | -0.01 | -0.03 | -0.08 | 0.02 | -0.05 | 0.09 | -0.08 | 0.07 | 0.10 |
| Free Cash Flow | -4.50 | 0.61 | -0.42 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.79 | -0.31 | -0.17 | -5.67 |
| CFO/OP | 3,550% | -238% | 128% | -268% | 129% | 63% | -2,700% | 120% | 1,989% | 172% | -567% | -1,829% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 816.90 | 85.78 | 97.71 | 783.31 | 475.61 | 27.30 | ||||||
| Inventory Days | 126.96 | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | 0.00 | |||||||||||
| Cash Conversion Cycle | 943.86 | 85.78 | 97.71 | 783.31 | 475.61 | 27.30 | ||||||
| Working Capital Days | 9,715.95 | 637.49 | 164.73 | 1,722.47 | 3,948.64 | 797.85 | ||||||
| ROCE % | -1.36% | 0.31% | 0.00% | -1.25% | -3.19% | -4.39% | -0.45% | -2.63% | -1.29% | 3.10% | 2.85% | 4.59% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Bearing Loans (Active Loan Book) INR Lacs |
|
||||||||||
| Sale of Coal (Value-based Volume Proxy) INR Lacs |
|||||||||||
| Total Permanent Employees Number |
|||||||||||
| Active Product Brands Owned Number |
|||||||||||
| Inventory (Work-in-Progress for Media Content) INR Lacs |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Non Applicability Of Regulation 23 (9) Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations') For The Half Year Ended On March 31, 2026.
31 May - Regulation 23(9) disclosure not applicable for half year ended March 31, 2026.
-
Board Meeting Outcome for Intimation Of The Outcome Of The Board Meeting Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')
31 May - Board approved FY26 audited results and withdrew preferential issue and 50 lakh sweat equity applications on May 30, 2026.
-
Board Meeting Outcome for Intimation Of The Outcome Of The Board Meeting Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')
31 May - Board approved FY26 audited results; withdrew in-principle applications for preferential issue and 50 lakh sweat equity shares.
-
Board Meeting Intimation for Approval Of Audited Financial Results
26 May - Board meets on 30 May 2026 to approve audited FY2026 standalone and consolidated results.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Company says Regulation 24A annual secretarial compliance report is not applicable on SME Exchange.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
ZMEL is a film production company that offers a wide range of support services to filmmakers with access to digital platforms, theatrical distribution, and resources like actors, casting directors, and creative technicians. Company offers script development, production, and distribution consultancy, and has plans to set up 50 mini-malls with movie screens, retail areas, and food courts