Vistar Amar Ltd

About [ edit ]

Vistar Amar is engaged in trading in fish and fish related activities.

  • Market Cap 13.7 Cr.
  • Current Price 42.9
  • High / Low 43.0 / 13.4
  • Stock P/E 6.30
  • Book Value 13.6
  • Dividend Yield 0.00 %
  • ROCE 39.2 %
  • ROE 28.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Debtor days have improved from 167.32 to 95.72 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.60% for last 3 years.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
0.95 0.35 2.66 2.37 1.66 1.88 1.97 7.56 9.83 6.38 9.13 14.31
0.95 0.39 2.61 2.32 1.64 1.59 1.71 7.18 9.16 5.83 8.34 12.94
Operating Profit 0.00 -0.04 0.05 0.05 0.02 0.29 0.26 0.38 0.67 0.55 0.79 1.37
OPM % 0.00% -11.43% 1.88% 2.11% 1.20% 15.43% 13.20% 5.03% 6.82% 8.62% 8.65% 9.57%
Other Income 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.06 0.00 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.12 0.11 0.22 0.11
Profit before tax 0.00 -0.04 0.05 0.05 0.02 0.30 0.28 0.28 0.61 0.44 0.58 1.26
Tax % 0.00% 0.00% 0.00% 50.00% 26.67% 25.00% 32.14% 24.59% 25.00% 25.86% 25.40%
Net Profit -0.01 -0.04 0.05 0.05 0.01 0.22 0.21 0.19 0.47 0.33 0.44 0.94
EPS in Rs -0.03 -0.12 0.16 0.16 0.03 0.69 0.66 0.59 1.47 1.03 1.38 2.94
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 0.00 0.07 0.43 0.23 3.29 4.48 7.05 21.24 39.65
0.01 0.01 0.02 0.04 0.43 0.32 3.27 4.44 6.97 19.61 36.27
Operating Profit -0.01 -0.01 -0.02 0.03 0.00 -0.09 0.02 0.04 0.08 1.63 3.38
OPM % 42.86% 0.00% -39.13% 0.61% 0.89% 1.13% 7.67% 8.52%
Other Income 0.01 0.01 0.03 0.00 0.01 0.00 0.00 0.00 0.01 0.09 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.56
Profit before tax 0.00 0.00 0.01 0.03 0.01 -0.09 0.02 0.03 0.09 1.48 2.89
Tax % 0.00% 0.00% 0.00% 22.22% 0.00% 66.67% 22.22% 26.35%
Net Profit 0.00 0.00 0.01 0.02 0.00 -0.07 0.02 0.02 0.07 1.09 2.18
EPS in Rs 0.00 0.00 0.50 0.06 0.00 -0.22 0.06 0.06 0.22 3.41 6.82
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:118%
3 Years:86%
TTM:203%
Compounded Profit Growth
10 Years:%
5 Years:122%
3 Years:279%
TTM:246%
Stock Price CAGR
10 Years:%
5 Years:26%
3 Years:25%
1 Year:221%
Return on Equity
10 Years:%
5 Years:7%
3 Years:12%
Last Year:29%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.20 0.20 0.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20
Reserves -0.03 -0.02 -0.02 0.00 0.00 -0.06 -0.04 -0.03 0.04 1.16
Borrowings 0.01 0.01 0.01 0.00 0.00 0.02 0.00 0.00 0.00 0.00
0.00 -0.01 0.00 0.02 0.02 0.00 0.01 0.92 1.37 6.68
Total Liabilities 0.18 0.18 0.19 3.22 3.22 3.16 3.17 4.09 4.61 11.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 2.87
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00
Investments 0.09 0.14 0.14 0.12 0.12 0.00 0.00 0.00 0.00 0.00
0.09 0.04 0.05 3.10 3.10 3.16 3.17 4.09 4.11 8.17
Total Assets 0.18 0.18 0.19 3.22 3.22 3.16 3.17 4.09 4.61 11.04

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-0.01 0.05 0.01 0.03 -0.42 0.38 -0.25 0.11 1.97 1.18
0.01 -0.05 0.00 0.02 0.00 0.00 0.00 0.00 -0.49 -2.59
0.00 0.00 0.00 0.00 0.34 0.02 -0.02 0.00 0.00 -0.01
Net Cash Flow 0.00 0.00 0.01 0.05 -0.08 0.40 -0.27 0.10 1.47 -1.42

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 0.00% 5.26% 1.77% 0.31% -2.83% 0.63% 1.26% 2.81% 39.21%
Debtor Days 0.00 365.00 698.26 307.31 294.93 111.31 95.72
Inventory Turnover 0.17 3.22 18.65

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63
34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38

Documents

Add document