Vistar Amar Ltd
₹ 203
-4.86%
28 Mar
- close price
- Market Cap ₹ 65.1 Cr.
- Current Price ₹ 203
- High / Low ₹ 333 / 195
- Stock P/E 17.8
- Book Value ₹ 45.6
- Dividend Yield 0.00 %
- ROCE 36.7 %
- ROE 27.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.07 | 0.43 | 0.23 | 3.29 | 4.48 | 7.05 | 21.24 | 35.58 | 55.95 | 64.17 | 68.81 | |
0.01 | 0.02 | 0.04 | 0.43 | 0.32 | 3.27 | 4.44 | 6.97 | 19.61 | 32.17 | 51.07 | 59.49 | 63.47 | |
Operating Profit | -0.01 | -0.02 | 0.03 | 0.00 | -0.09 | 0.02 | 0.04 | 0.08 | 1.63 | 3.41 | 4.88 | 4.68 | 5.34 |
OPM % | 42.86% | 0.00% | -39.13% | 0.61% | 0.89% | 1.13% | 7.67% | 9.58% | 8.72% | 7.29% | 7.76% | ||
0.01 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.02 | 0.01 | 0.01 | 0.02 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 | 0.08 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.44 | 0.44 | 0.42 | 0.37 |
Profit before tax | 0.00 | 0.01 | 0.03 | 0.01 | -0.09 | 0.02 | 0.03 | 0.09 | 1.48 | 2.99 | 4.44 | 4.23 | 4.91 |
Tax % | 0.00% | 0.00% | 0.00% | 22.22% | 0.00% | 66.67% | 22.22% | 26.35% | 26.09% | 25.00% | 25.30% | ||
0.00 | 0.01 | 0.02 | 0.00 | -0.07 | 0.02 | 0.02 | 0.07 | 1.09 | 2.22 | 3.33 | 3.17 | 3.66 | |
EPS in Rs | 0.00 | 0.50 | 0.06 | 0.00 | -0.22 | 0.06 | 0.06 | 0.22 | 3.41 | 6.94 | 10.41 | 9.91 | 11.44 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 70% |
3 Years: | 45% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 78% |
5 Years: | 175% |
3 Years: | 43% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 50% |
3 Years: | 53% |
1 Year: | -33% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 31% |
3 Years: | 35% |
Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.20 | 0.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
Reserves | -0.02 | -0.02 | 0.00 | 0.00 | -0.06 | -0.04 | -0.03 | 0.04 | 1.16 | 3.35 | 6.69 | 9.86 | 11.39 |
0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | |
-0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.92 | 1.37 | 6.68 | 5.06 | 4.49 | 4.11 | 1.95 | |
Total Liabilities | 0.18 | 0.19 | 3.22 | 3.22 | 3.16 | 3.17 | 4.09 | 4.61 | 11.04 | 11.61 | 14.38 | 17.51 | 16.54 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 2.87 | 2.50 | 2.85 | 2.49 | 2.48 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.14 | 0.14 | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.04 | 0.05 | 3.10 | 3.10 | 3.16 | 3.17 | 4.09 | 4.11 | 8.17 | 9.11 | 11.53 | 15.02 | 14.06 | |
Total Assets | 0.18 | 0.19 | 3.22 | 3.22 | 3.16 | 3.17 | 4.09 | 4.61 | 11.04 | 11.61 | 14.38 | 17.51 | 16.54 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | 0.01 | 0.03 | -0.42 | 0.38 | -0.25 | 0.11 | 1.97 | 1.18 | 1.01 | 0.17 | -0.28 | |
-0.05 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -2.57 | -0.06 | -0.78 | -0.04 | |
0.00 | 0.00 | 0.00 | 0.34 | 0.02 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.30 | |
Net Cash Flow | 0.00 | 0.01 | 0.05 | -0.08 | 0.40 | -0.27 | 0.10 | 1.47 | -1.41 | 0.95 | -0.62 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 365.00 | 698.26 | 307.31 | 294.93 | 111.31 | 95.72 | 51.70 | 59.43 | 49.94 | ||
Inventory Days | 0.00 | 4,402.81 | 0.00 | 0.00 | 42.85 | 29.88 | 13.05 | 38.77 | ||||
Days Payable | 0.00 | 136.18 | 63.84 | 34.18 | 28.78 | |||||||
Cash Conversion Cycle | 0.00 | 365.00 | 5,101.07 | 307.31 | 294.93 | 111.31 | 2.38 | 17.74 | 38.30 | 59.93 | ||
Working Capital Days | -104.29 | 348.02 | 3,761.09 | 332.83 | 224.87 | 40.90 | 15.98 | 24.52 | 40.45 | 57.11 | ||
ROCE % | 0.00% | 5.26% | 1.77% | 0.31% | -2.83% | 0.63% | 1.26% | 2.81% | 39.21% | 54.81% | 54.14% | 36.67% |
Documents
Announcements
- Closure of Trading Window 2d
- Board Meeting Outcome for Outcome Of Independent Directors' Meeting Held On Friday, 22Nd March, 2024 22 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 20 Mar
- Shareholder Meeting / Postal Ballot - Disclosure Of Voting Results Of 01St EGM (2023-2024) Of Vistar Amar Limited Under Regulation 44(3) Of SEBI (LODR) Regulations, 2015 20 Mar
- Shareholder Meeting / Postal Ballot-Outcome of EGM 19 Mar
Company History[1][2]
The Co. was earlier known as Shubhra Leasing Finance and Investment Company and got listed in 1984. Currently, the company manufactures fishmeal.
Fish meal is a feed ingredient that is primarily manufactured by cooking, pressing, drying, and milling raw fish or fish trimmings[3]