Vistar Amar Ltd
About
[
edit
]
Vistar Amar is engaged in trading in fish and fish related activities.
[
add key points
]
- Market Cap ₹ 13.7 Cr.
- Current Price ₹ 42.9
- High / Low ₹ 43.0 / 13.4
- Stock P/E 6.30
- Book Value ₹ 13.6
- Dividend Yield 0.00 %
- ROCE 39.2 %
- ROE 28.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Debtor days have improved from 167.32 to 95.72 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.60% for last 3 years.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.95 | 0.35 | 2.66 | 2.37 | 1.66 | 1.88 | 1.97 | 7.56 | 9.83 | 6.38 | 9.13 | 14.31 | |
0.95 | 0.39 | 2.61 | 2.32 | 1.64 | 1.59 | 1.71 | 7.18 | 9.16 | 5.83 | 8.34 | 12.94 | |
Operating Profit | 0.00 | -0.04 | 0.05 | 0.05 | 0.02 | 0.29 | 0.26 | 0.38 | 0.67 | 0.55 | 0.79 | 1.37 |
OPM % | 0.00% | -11.43% | 1.88% | 2.11% | 1.20% | 15.43% | 13.20% | 5.03% | 6.82% | 8.62% | 8.65% | 9.57% |
Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.06 | 0.00 | 0.01 | 0.00 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.12 | 0.11 | 0.22 | 0.11 |
Profit before tax | 0.00 | -0.04 | 0.05 | 0.05 | 0.02 | 0.30 | 0.28 | 0.28 | 0.61 | 0.44 | 0.58 | 1.26 |
Tax % | 0.00% | 0.00% | 0.00% | 50.00% | 26.67% | 25.00% | 32.14% | 24.59% | 25.00% | 25.86% | 25.40% | |
Net Profit | -0.01 | -0.04 | 0.05 | 0.05 | 0.01 | 0.22 | 0.21 | 0.19 | 0.47 | 0.33 | 0.44 | 0.94 |
EPS in Rs | -0.03 | -0.12 | 0.16 | 0.16 | 0.03 | 0.69 | 0.66 | 0.59 | 1.47 | 1.03 | 1.38 | 2.94 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.07 | 0.43 | 0.23 | 3.29 | 4.48 | 7.05 | 21.24 | 39.65 | |
0.01 | 0.01 | 0.02 | 0.04 | 0.43 | 0.32 | 3.27 | 4.44 | 6.97 | 19.61 | 36.27 | |
Operating Profit | -0.01 | -0.01 | -0.02 | 0.03 | 0.00 | -0.09 | 0.02 | 0.04 | 0.08 | 1.63 | 3.38 |
OPM % | 42.86% | 0.00% | -39.13% | 0.61% | 0.89% | 1.13% | 7.67% | 8.52% | |||
Other Income | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.07 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.56 |
Profit before tax | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 | -0.09 | 0.02 | 0.03 | 0.09 | 1.48 | 2.89 |
Tax % | 0.00% | 0.00% | 0.00% | 22.22% | 0.00% | 66.67% | 22.22% | 26.35% | |||
Net Profit | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | -0.07 | 0.02 | 0.02 | 0.07 | 1.09 | 2.18 |
EPS in Rs | 0.00 | 0.00 | 0.50 | 0.06 | 0.00 | -0.22 | 0.06 | 0.06 | 0.22 | 3.41 | 6.82 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 118% |
3 Years: | 86% |
TTM: | 203% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 122% |
3 Years: | 279% |
TTM: | 246% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 25% |
1 Year: | 221% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 12% |
Last Year: | 29% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
0.20 | 0.20 | 0.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | |
Reserves | -0.03 | -0.02 | -0.02 | 0.00 | 0.00 | -0.06 | -0.04 | -0.03 | 0.04 | 1.16 |
Borrowings | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
0.00 | -0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.92 | 1.37 | 6.68 | |
Total Liabilities | 0.18 | 0.18 | 0.19 | 3.22 | 3.22 | 3.16 | 3.17 | 4.09 | 4.61 | 11.04 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 2.87 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |
Investments | 0.09 | 0.14 | 0.14 | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.09 | 0.04 | 0.05 | 3.10 | 3.10 | 3.16 | 3.17 | 4.09 | 4.11 | 8.17 | |
Total Assets | 0.18 | 0.18 | 0.19 | 3.22 | 3.22 | 3.16 | 3.17 | 4.09 | 4.61 | 11.04 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
-0.01 | 0.05 | 0.01 | 0.03 | -0.42 | 0.38 | -0.25 | 0.11 | 1.97 | 1.18 | |
0.01 | -0.05 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -2.59 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.02 | -0.02 | 0.00 | 0.00 | -0.01 | |
Net Cash Flow | 0.00 | 0.00 | 0.01 | 0.05 | -0.08 | 0.40 | -0.27 | 0.10 | 1.47 | -1.42 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 0.00% | 5.26% | 1.77% | 0.31% | -2.83% | 0.63% | 1.26% | 2.81% | 39.21% | |
Debtor Days | 0.00 | 365.00 | 698.26 | 307.31 | 294.93 | 111.31 | 95.72 | |||
Inventory Turnover | 0.17 | 3.22 | 18.65 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 16 Feb
- Outcome Of Board Meeting Held On Saturday, 13Th February, 2021 13 Feb
- Results- Financial Results For The Quarter And Nine Months Ended 31St December, 2020 13 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Feb
- Board Meeting Intimation for Approval Of Un-Audited Financial Result For The Quarter And Nine Months Ended 31St December, 2020 1 Feb
View all