Vistar Amar Ltd

AI
Vistar Amar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vistar Amar Ltd

₹ 173 -0.74%
13 Nov - close price
vistaramar.com BSE: 538565
About

Incorporated in 1983, Vistar Amar Ltd.'s principal activity is the manufacturing of fishmeal and fish oil from marine fish and fish waste, sold primarily as an ingredient for aqua feed, poultry feed and pet food [1]

Key Points

Business Overview:[1][2]
VAL processes and trades fish, meat, dairy, poultry, and agricultural products in various forms—raw, frozen, canned, or preserved. Its portfolio includes jams, pickles, juices, syrups, beverages, gelatins, ice creams, and food by-products like fish meal and collagen, catering
to diverse food industry needs.

Website BSE
  • Market Cap ₹ 99.9 Cr.
  • Current Price ₹ 173
  • High / Low ₹ 255 / 91.2
  • Stock P/E 7.34
  • Book Value ₹ 103
  • Dividend Yield 0.00 %
  • ROCE 25.6 %
  • ROE 18.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 33.3% CAGR over last 5 years
  • Company's median sales growth is 57.3% of last 10 years
  • Company's working capital requirements have reduced from 129 days to 67.5 days

Cons

  • Company has a low return on equity of 12.2% over last 3 years.
  • Debtor days have increased from 61.5 to 88.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
8.31 21.94 23.04 11.41 3.48 8.70 3.40 27.33 11.28 65.93 53.93 63.37 27.12
7.86 19.55 22.35 11.31 3.25 9.03 4.25 25.11 10.32 57.53 49.36 57.34 25.19
Operating Profit 0.45 2.39 0.69 0.10 0.23 -0.33 -0.85 2.22 0.96 8.40 4.57 6.03 1.93
OPM % 5.42% 10.89% 2.99% 0.88% 6.61% -3.79% -25.00% 8.12% 8.51% 12.74% 8.47% 9.52% 7.12%
0.01 0.00 0.01 0.00 0.00 0.00 0.11 0.00 0.06 0.17 -0.07 0.00 0.00
Interest 0.02 0.01 0.00 0.02 0.00 0.01 0.00 0.04 0.00 0.05 0.02 0.04 0.01
Depreciation 0.09 0.09 0.10 0.08 0.08 0.09 0.37 0.62 1.27 0.67 1.06 0.67 0.69
Profit before tax 0.35 2.29 0.60 0.00 0.15 -0.43 -1.11 1.56 -0.25 7.85 3.42 5.32 1.23
Tax % 25.71% 24.45% 25.00% 26.67% 0.00% 4.50% 33.97% 60.00% 17.58% 34.50% 23.87% 32.52%
0.24 1.73 0.45 0.00 0.11 -0.43 -1.16 1.03 -0.40 6.47 2.25 4.06 0.83
EPS in Rs 0.65 4.68 1.22 0.00 0.30 -0.75 -2.01 1.79 -0.69 11.23 3.91 7.05 1.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 0 3 4 7 21 36 56 64 74 27 158 210
0 0 3 4 7 20 32 51 59 69 28 142 189
Operating Profit 0 -0 0 0 0 2 3 5 5 5 -1 16 21
OPM % 0.0% -39% 0.6% 0.9% 1.1% 8% 10% 9% 7% 7% -3.1% 10% 10%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 1 4 3
Profit before tax 0 -0 0 0 0 1 3 4 4 5 -1 13 18
Tax % 0% -22% 0% 67% 22% 26% 26% 25% 25% 25% 7% 26%
0 -0 0 0 0 1 2 3 3 4 -1 9 14
EPS in Rs 0.00 -0.19 0.05 0.05 0.19 2.95 6.00 9.00 8.57 10.03 -2.55 16.23 23.63
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 92%
5 Years: 35%
3 Years: 35%
TTM: 315%
Compounded Profit Growth
10 Years: 63%
5 Years: 33%
3 Years: 43%
TTM: 1518%
Stock Price CAGR
10 Years: 34%
5 Years: 23%
3 Years: -8%
1 Year: 48%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 12%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 6 6 6
Reserves 0 -0 -0 -0 0 1 3 7 10 14 39 49 53
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 1 1 7 5 4 4 4 10 30 3
Total Liabilities 3 3 3 4 5 11 12 14 18 21 55 84 63
0 0 0 0 0 3 2 3 2 2 17 16 16
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 2
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
3 3 3 4 4 8 9 12 15 19 38 68 44
Total Assets 3 3 3 4 5 11 12 14 18 21 55 84 63

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 0 -0 0 2 1 1 0 -0 4 -10 4
0 0 0 0 -0 -3 -0 -1 -0 -0 -15 -6
0 0 -0 0 0 -0 0 -0 0 -0 30 -0
Net Cash Flow -0 0 -0 0 1 -1 1 -1 -0 3 4 -2
Free Cash Flow -0 0 -0 0 1 -1 1 -1 -0 3 -25 -2
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -433% -1,250% 275% 2,475% 86% 49% 32% 17% 91% 1,174% 44%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 365 698 307 295 111 96 52 59 50 47 48 89
Inventory Days 0 4,403 0 0 43 30 13 39 27 203 40
Days Payable 0 136 64 34 29 25 180 84
Cash Conversion Cycle 365 5,101 307 295 111 2 18 38 60 49 71 45
Working Capital Days 348 3,761 333 225 41 16 25 40 55 53 267 67
ROCE % 0% -3% 1% 1% 3% 39% 55% 54% 37% 33% -4% 26%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Fishmeal Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Related Party Customer Sales Share
% of total revenue
Number of Manufacturing Plants
count
Total Number of Employees
count
Fishmeal Production Capacity
tonnes per day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
65.63% 65.63% 65.65% 65.65% 65.65% 65.65% 65.65% 65.65% 65.65% 65.65% 65.65% 65.65%
34.38% 34.38% 34.35% 34.35% 34.35% 34.35% 34.35% 34.35% 34.35% 34.34% 34.36% 34.36%
No. of Shareholders 6,7377,6177,6017,7478,3277,7297,4267,0786,8236,2815,8315,655

Documents

Announcements

Annual reports