Vistar Amar Ltd
₹ 132
3.01%
18 Sep
11:48 a.m.
About
Incorporated in 1983, Vistar Amar Ltd is in the business of manufacturing of fishmeal[1]
Key Points
- Market Cap ₹ 76.0 Cr.
- Current Price ₹ 132
- High / Low ₹ 155 / 107
- Stock P/E
- Book Value ₹ 77.8
- Dividend Yield 0.00 %
- ROCE -4.38 %
- ROE -4.77 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 4.91% over past five years.
- Company has a low return on equity of 9.46% over last 3 years.
- Working capital days have increased from 125 days to 267 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.07 | 0.43 | 0.23 | 3.29 | 4.48 | 7.05 | 21.24 | 35.58 | 55.95 | 64.17 | 74.09 | 26.99 | 42.91 | |
| 0.04 | 0.43 | 0.32 | 3.27 | 4.44 | 6.97 | 19.61 | 32.17 | 51.07 | 59.49 | 68.71 | 27.84 | 41.64 | |
| Operating Profit | 0.03 | 0.00 | -0.09 | 0.02 | 0.04 | 0.08 | 1.63 | 3.41 | 4.88 | 4.68 | 5.38 | -0.85 | 1.27 |
| OPM % | 42.86% | 0.00% | -39.13% | 0.61% | 0.89% | 1.13% | 7.67% | 9.58% | 8.72% | 7.29% | 7.26% | -3.15% | 2.96% |
| 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.02 | 0.01 | 0.01 | 0.02 | 0.12 | 0.11 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 | 0.07 | 0.03 | 0.05 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.44 | 0.44 | 0.42 | 0.37 | 0.62 | 1.16 |
| Profit before tax | 0.03 | 0.01 | -0.09 | 0.02 | 0.03 | 0.09 | 1.48 | 2.99 | 4.44 | 4.23 | 4.96 | -1.38 | 0.17 |
| Tax % | 0.00% | 0.00% | -22.22% | 0.00% | 66.67% | 22.22% | 26.35% | 26.09% | 25.00% | 25.30% | 25.20% | 6.52% | |
| 0.02 | 0.00 | -0.07 | 0.02 | 0.02 | 0.07 | 1.09 | 2.22 | 3.33 | 3.17 | 3.71 | -1.47 | -0.45 | |
| EPS in Rs | 0.03 | 0.00 | -0.12 | 0.03 | 0.03 | 0.12 | 1.88 | 3.83 | 5.74 | 5.47 | 6.40 | -2.55 | -0.78 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 51% |
| 5 Years: | 5% |
| 3 Years: | -22% |
| TTM: | -34% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -119% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | -25% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 15% |
| 3 Years: | 9% |
| Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 5.76 |
| Reserves | 0.00 | 0.00 | -0.06 | -0.04 | -0.03 | 0.04 | 1.16 | 3.35 | 6.69 | 9.86 | 13.57 | 39.07 |
| 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | |
| 0.02 | 0.02 | 0.00 | 0.01 | 0.92 | 1.37 | 6.68 | 5.06 | 4.49 | 4.11 | 4.45 | 10.00 | |
| Total Liabilities | 3.22 | 3.22 | 3.16 | 3.17 | 4.09 | 4.61 | 11.04 | 11.61 | 14.38 | 17.51 | 21.22 | 54.83 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 2.87 | 2.50 | 2.85 | 2.49 | 2.30 | 16.97 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.10 | 3.10 | 3.16 | 3.17 | 4.09 | 4.11 | 8.17 | 9.11 | 11.53 | 15.02 | 18.92 | 37.86 | |
| Total Assets | 3.22 | 3.22 | 3.16 | 3.17 | 4.09 | 4.61 | 11.04 | 11.61 | 14.38 | 17.51 | 21.22 | 54.83 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | -0.42 | 0.38 | -0.25 | 0.11 | 1.97 | 1.18 | 1.01 | 0.17 | -0.28 | 3.59 | -10.02 | |
| 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -2.57 | -0.06 | -0.78 | -0.04 | -0.18 | -15.29 | |
| 0.00 | 0.34 | 0.02 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.30 | -0.41 | 29.58 | |
| Net Cash Flow | 0.05 | -0.08 | 0.40 | -0.27 | 0.10 | 1.47 | -1.41 | 0.95 | -0.62 | -0.02 | 3.00 | 4.28 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 365.00 | 698.26 | 307.31 | 294.93 | 111.31 | 95.72 | 51.70 | 59.43 | 49.94 | 47.34 | 48.14 |
| Inventory Days | 0.00 | 4,402.81 | 0.00 | 0.00 | 42.85 | 29.88 | 13.05 | 38.77 | 27.18 | 202.97 | ||
| Days Payable | 0.00 | 136.18 | 63.84 | 34.18 | 28.78 | 25.38 | 179.88 | |||||
| Cash Conversion Cycle | 0.00 | 365.00 | 5,101.07 | 307.31 | 294.93 | 111.31 | 2.38 | 17.74 | 38.30 | 59.93 | 49.14 | 71.24 |
| Working Capital Days | -104.29 | 348.02 | 3,761.09 | 332.83 | 224.87 | 40.90 | 15.98 | 24.52 | 40.45 | 55.17 | 53.01 | 267.36 |
| ROCE % | 1.77% | 0.31% | -2.83% | 0.63% | 1.26% | 2.81% | 39.21% | 54.81% | 54.14% | 36.67% | 33.34% | -4.38% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
22h - AGM 16 Sep 2025: reappointed R. Upadhyay; appointed C. Khudai (Independent, 1 Oct 2025–30 Sep 2030); secretarial auditor appointed.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
22h - AGM re‑appointed Ramesh Upadhyay; Chandni Khudai appointed independent director (1Oct2025–30Sep2030); secretarial auditor appointed.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
22h - 41st AGM (16 Sep 2025): all nine resolutions passed including financials, director appointments, remunerations, related-party approvals.
-
Disclosure Of The Voting Results Of The 41St Annual General Meeting Under Regulation 44 (3) Of The SEBI (LODR) Regulations, 2015
22h - Vistar Amar Ltd: All nine AGM resolutions passed on 16 Sep 2025; appointments, remunerations, related-party approvals.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 1d
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
VAL processes and trades fish, meat, dairy, poultry, and agricultural products in various forms—raw, frozen, canned, or preserved. Its portfolio includes jams, pickles, juices, syrups, beverages, gelatins, ice creams, and food by-products like fish meal and collagen, catering to diverse food industry needs.