Adarsh Mercantile Ltd

Adarsh Mercantil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Adarsh Mercantile Ltd

₹ 20.2 4.99%
01 Jul - close price
adarshmercantile.in BSE: 538563
About

Incorporated in 1984, Adarsh Mercantile
Ltd is in the business of trading in commodities and investment in property and securities[1]

Key Points

Business Overview:[1]
AML is in the business of Trading of goods, shares, securities and investments in Mutual Funds, Shares & Securities

Website BSE
  • Market Cap ₹ 7.42 Cr.
  • Current Price ₹ 20.2
  • High / Low ₹ 20.2 / 9.75
  • Stock P/E 2.60
  • Book Value ₹ 38.0
  • Dividend Yield 0.00 %
  • ROCE 5.15 %
  • ROE 8.10 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.53 times its book value

Cons

  • Promoter holding has decreased over last quarter: -74.5%
  • Promoter holding is low: 0.37%
  • Company has a low return on equity of 1.79% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 371 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.02 0.00 0.00 0.00 0.26 0.01 0.00 0.00 2.55 0.46 0.11 0.37 20.09
0.02 0.08 0.06 0.01 0.32 0.05 0.02 -0.01 4.72 0.44 0.21 0.42 16.89
Operating Profit 0.00 -0.08 -0.06 -0.01 -0.06 -0.04 -0.02 0.01 -2.17 0.02 -0.10 -0.05 3.20
OPM % 0.00% -23.08% -400.00% -85.10% 4.35% -90.91% -13.51% 15.93%
0.04 0.03 0.06 0.05 0.14 1.82 0.47 0.35 -2.02 0.02 0.19 0.10 -0.19
Interest 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.00 0.00 0.00 0.06
Depreciation 0.05 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
Profit before tax -0.07 -0.11 -0.06 -0.02 -0.03 1.72 0.39 0.30 -4.26 0.04 0.09 0.05 2.95
Tax % 0.00% 0.00% 0.00% 0.00% 400.00% 0.00% 0.00% 0.00% -2.82% 0.00% 0.00% 20.00% 11.86%
-0.07 -0.09 0.03 0.03 -0.26 2.05 0.52 0.40 -4.65 0.11 0.15 0.04 2.60
EPS in Rs -0.19 -0.24 0.08 0.08 -0.71 5.58 1.41 1.09 -12.65 0.30 0.41 0.11 1.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.55 0.50 0.76 1.90 0.80 0.72 1.19 1.00 0.51 3.15 21.02
1.44 0.45 0.61 1.13 0.70 0.77 1.11 0.89 0.48 4.76 17.96
Operating Profit 0.11 0.05 0.15 0.77 0.10 -0.05 0.08 0.11 0.03 -1.61 3.06
OPM % 7.10% 10.00% 19.74% 40.53% 12.50% -6.94% 6.72% 11.00% 5.88% -51.11% 14.56%
0.00 0.03 0.00 0.01 0.08 0.02 0.01 0.02 0.03 0.02 0.13
Interest 0.10 0.07 0.16 0.13 0.18 0.19 0.22 0.22 0.24 0.24 0.06
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.05 0.05 0.02 0.00
Profit before tax 0.01 0.01 -0.01 0.65 0.00 -0.22 -0.24 -0.14 -0.23 -1.85 3.13
Tax % 0.00% 100.00% 100.00% 18.46% 0.00% 0.00% 0.00% 52.17% -6.49% 11.50%
0.04 0.00 -0.01 0.53 -0.01 -0.25 -0.22 0.05 -0.28 -1.68 2.89
EPS in Rs 0.11 0.00 -0.03 1.44 -0.03 -0.68 -0.60 0.14 -0.76 -4.57 1.75
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 30%
5 Years: 96%
3 Years: 176%
TTM: 567%
Compounded Profit Growth
10 Years: 53%
5 Years: 68%
3 Years: 285%
TTM: 270%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 117%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.68 3.68 3.68 3.68 3.68 3.68 3.68 3.68 3.68 3.68 16.52
Reserves 2.01 2.01 3.35 4.02 3.61 2.75 3.16 3.55 3.54 3.90 46.31
0.50 1.38 1.34 1.00 3.05 3.32 3.12 3.67 3.65 0.00 51.51
0.14 0.08 0.17 0.35 0.33 0.32 1.02 0.18 0.65 0.28 52.76
Total Liabilities 6.33 7.15 8.54 9.05 10.67 10.07 10.98 11.08 11.52 7.86 167.10
0.00 0.00 1.52 1.79 1.18 1.19 2.56 2.51 2.47 0.00 18.36
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.37
Investments 2.76 3.30 4.70 4.62 6.02 5.52 6.11 6.87 7.10 1.04 0.03
3.57 3.85 2.32 2.64 3.47 3.36 2.31 1.70 1.95 6.82 146.34
Total Assets 6.33 7.15 8.54 9.05 10.67 10.07 10.98 11.08 11.52 7.86 167.10

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.57 -0.44 -0.06 -0.24 -1.10 -0.09 1.45 -0.32 -0.05 -8.21 -8.71
1.07 -0.40 0.22 0.71 -0.81 0.07 -1.03 -0.05 0.31 13.17 0.22
-0.46 0.81 -0.12 -0.50 1.87 0.07 -0.42 0.35 -0.26 -3.89 30.57
Net Cash Flow 0.05 -0.03 0.04 -0.04 -0.04 0.05 0.00 -0.02 0.00 1.08 22.09

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 4.80 7.68 91.25 116.60 269.92 0.00 186.08 266.51 371.42
Inventory Days 45.25 148.28 104.29 169.46 254.81 119.67 150.56 207.85 438.00 10.14 1,473.15
Days Payable 0.00 0.00 0.00 17.38 137.74 131.64 401.50 0.00 304.17 70.97 515.38
Cash Conversion Cycle 45.25 148.28 109.09 159.77 208.33 104.63 18.98 207.85 319.91 205.67 1,329.19
Working Capital Days 317.90 1,292.10 648.36 172.89 611.38 476.53 257.65 441.65 830.20 607.17 1,071.56
ROCE % 0.75% 1.94% 9.14% 1.26% -0.30% -0.20% 0.77% 0.09% -17.45% 5.15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.10% 71.10% 71.10% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 0.37%
28.90% 28.90% 28.90% 25.14% 25.14% 25.14% 25.14% 25.15% 25.15% 25.15% 25.15% 99.63%
No. of Shareholders 6060606161626365646462110

Documents

Announcements

Annual reports