Haria Apparels Ltd

Haria Apparels Ltd. engages in the ready-made garment textile industry.

Pros:
Stock is trading at 0.43 times its book value
Cons:
Company has low interest coverage ratio.
Company has a low return on equity of 0.72% for last 3 years.
Earnings include an other income of Rs.2.76 Cr.

Peer Comparison Sector: Readymade Garments/ Apparells // Industry: Textiles - Products

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
0.00 0.00 0.00 0.02 0.92 2.53 4.91 2.34 5.93 0.00 8.66 3.19
0.15 0.12 0.13 0.24 1.10 2.46 4.81 2.47 6.19 0.38 8.68 3.37
Operating Profit -0.15 -0.12 -0.13 -0.22 -0.18 0.07 0.10 -0.13 -0.26 -0.38 -0.02 -0.18
OPM % -1,100.00% -19.57% 2.77% 2.04% -5.56% -4.38% -0.23% -5.64%
Other Income 0.38 0.46 0.43 1.29 0.58 0.55 0.51 0.77 0.64 0.68 0.89 0.55
Interest 0.15 0.16 0.15 0.85 0.13 0.13 0.16 0.52 0.34 0.09 0.21 0.29
Depreciation 0.10 0.11 0.11 0.13 0.09 0.09 0.09 0.10 0.07 0.07 0.07 0.09
Profit before tax -0.02 0.07 0.04 0.09 0.18 0.40 0.36 0.02 -0.03 0.14 0.59 -0.01
Tax % -0.00% 0.00% 0.00% 688.89% 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% 0.00% 300.00%
Net Profit -0.02 0.07 0.04 -0.53 0.19 0.40 0.37 0.02 -0.04 0.14 0.59 0.03
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
0.09 0.11 0.23 0.64 0.02 10.59 17.78
0.76 0.52 1.00 0.99 0.63 10.74 18.62
Operating Profit -0.67 -0.41 -0.77 -0.35 -0.61 -0.15 -0.84
OPM % -744.44% -372.73% -334.78% -54.69% -3,050.00% -1.42% -4.72%
Other Income 1.84 1.60 1.83 1.80 2.55 2.42 2.76
Interest 0.17 0.38 0.39 0.43 1.31 0.94 0.93
Depreciation 1.68 1.58 2.06 1.63 0.45 0.36 0.30
Profit before tax -0.68 -0.77 -1.39 -0.61 0.18 0.97 0.69
Tax % -64.71% 5.19% -13.67% -90.16% 322.22% -79.38%
Net Profit -1.12 -0.73 -1.58 -1.16 -0.41 1.73 0.72
EPS in Rs 0.00 0.00 0.00 1.13
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:159.50%
3 Years:258.42%
TTM:66.17%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-26.53%
Return on Equity
10 Years:%
5 Years:-4.18%
3 Years:0.72%
Last Year:40.09%

Balance Sheet Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
15.29 15.29 15.29 15.29 15.29 15.29 15.29
Reserves 0.38 -0.35 -1.93 -3.11 -11.84 -10.11 -9.39
Borrowings 12.38 13.08 11.82 9.23 6.31 10.15 5.14
4.83 3.96 2.99 2.93 3.19 8.51 9.90
Total Liabilities 32.88 31.98 28.17 24.34 12.95 23.84 20.94
7.81 6.23 4.00 2.48 2.55 2.34 2.26
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01
25.06 25.74 24.16 21.85 10.39 21.49 18.67
Total Assets 32.88 31.98 28.17 24.34 12.95 23.84 20.94

Cash Flows Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
1.81 -1.75 5.82 1.85 0.42 -1.52
-2.66 -0.22 -3.75 1.25 0.30 0.10
0.88 1.90 -1.81 -2.94 -1.13 1.70
Net Cash Flow 0.03 -0.07 0.26 0.16 -0.41 0.28

Ratios Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % -1.39% -4.29% -1.50% 9.05% 15.23%
Debtor Days 49,842.78 41,941.82 19,329.13 6,980.63 1,095.00 13.79
Inventory Turnover 0.05 0.12 0.41 0.01 2.45