Laxmipati Engineering Works Ltd

₹ 500 -0.04%

21 Jul - close price

laxmipatiengineering.com BSE - SME: 537669

About

Incorporate in 2012, Laxmipati Engineering Works Limited is engaged in shipbuilding, ship repair, fabrication, heavy engineering, engineering infrastructure services, shutdown maintenance projects and precision machining.^[1]

Key Points

Business Overview^[1]
Laxmipati Engineering Works Ltd. is engaged in shipbuilding, ship repair, fabrication, heavy engineering, engineering infrastructure services, shutdown maintenance projects and precision machining. The Company is part of the diversified Laxmipati Group, which has interests in textiles, real estate, power and education.

Website BSE

Market Cap ₹ 288 Cr.
Current Price ₹ 500
High / Low ₹ 585 / 209
Stock P/E
Book Value ₹ 61.9
Dividend Yield 0.00 %
ROCE 21.8 %
ROE -3.58 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 8.08 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company might be capitalizing the interest cost
Earnings include an other income of Rs.24.1 Cr.
Debtor days have increased from 60.3 to 79.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Ship Building & Allied Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	11	6	12	15	13	5	10	17	23	24	26	29	44
	9	7	17	14	10	6	10	15	19	21	19	22	37
Operating Profit	2	-0	-4	0	4	-1	1	3	3	3	7	6	6
OPM %	20%	-2.8%	-36%	2.9%	28%	-22%	8%	15%	15%	13%	27%	22%	15%
	0	0	-0	0	0	0	0	0	0	0	0	0	24
Interest	1	1	1	1	1	2	2	2	2	2	2	2	1
Depreciation	0	0	0	0	0	1	1	1	1	1	1	1	1
Profit before tax	1	-1	-6	-1	2	-3	-1	0	1	0	5	4	29
Tax %	16%	4%	-2%	5%	9%	5%	11%	37%	17%	36%	-42%	23%	17%
	1	-1	-6	-2	2	-3	-1	0	1	0	6	3	24
EPS in Rs	2.14	-1.77	-9.82	-2.71	3.11	-5.88	-2.33	0.21	1.13	0.16	11.14	5.01	42.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	3	2	1	11	21	19	28	15	40	50	72
	2	2	2	2	9	18	23	24	16	34	40	59
Operating Profit	1	1	0	-1	2	3	-5	4	-0	6	10	13
OPM %	36%	25%	16%	-67%	18%	16%	-25%	15%	-2.0%	15%	20%	18%
	0	0	0	-0	0	0	-0	0	0	0	0	24
Interest	0	0	0	0	0	1	2	3	3	4	4	2
Depreciation	0	0	0	0	0	0	0	1	1	1	1	1
Profit before tax	1	0	0	-1	1	2	-7	0	-4	1	5	33
Tax %	27%	32%	29%	1%	19%	19%	-1%	52%	7%	17%	-39%	18%
	1	0	0	-1	1	2	-7	0	-5	1	6	27
EPS in Rs	1.01	0.52	0.09	-1.96	1.76	2.96	-11.60	0.40	-8.22	1.36	11.30	47.01
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	39%
5 Years:	31%
3 Years:	68%
TTM:	44%

Compounded Profit Growth
10 Years:	%
5 Years:	13%
3 Years:	22%
TTM:	-112%

Stock Price CAGR
10 Years:	33%
5 Years:	71%
3 Years:	%
1 Year:	19%

Return on Equity
10 Years:	-3%
5 Years:	5%
3 Years:	22%
Last Year:	-4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	5	5	5	4	5	7	0	0	-4	-4	3	30
	4	4	4	8	12	13	25	31	38	40	45	17
	1	1	0	1	2	3	5	4	5	4	6	12
Total Liabilities	15	16	16	18	25	28	36	40	44	46	60	65
	12	12	12	14	15	16	17	25	30	30	32	23
CWIP	1	2	2	2	2	4	7	7	2	2	2	7
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	1	2	2	3	8	9	11	9	12	14	26	35
Total Assets	15	16	16	18	25	28	36	40	44	46	60	65

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	-0	0	-1	-2	2	-5	5	-3	3	2	5
	-0	-0	-0	-2	-2	-3	-6	-9	-1	-1	-3	26
	-1	1	0	3	4	0	10	3	4	-1	1	-31
Net Cash Flow	-0	-0	0	0	0	-0	-0	-0	-0	0	-0	-0
Free Cash Flow	1	-1	-0	-3	-4	-0	-10	-4	-4	1	-0	30
CFO/OP	90%	-31%	22%	136%	-76%	85%	105%	124%	997%	45%	24%	50%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	69	150	188	330	190	114	128	53	76	29	73	80
Inventory Days		548		1,669	202	279	510	203	1,075	189	330	265
Days Payable		629		1,043	301	328	515	148	364	38	81	72
Cash Conversion Cycle	69	69	188	956	92	65	122	108	787	180	322	273
Working Capital Days	-334	-340	-449	577	177	102	121	51	76	53	100	75
ROCE %	6%	4%	2%	-5%	8%	12%	-18%	10%	-4%	12%	19%	22%

Insights

In beta

Mar 2016

Mar 2017

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Permanent Employees
count

xx	xx	xxx	xxx	x,xxx		xxx	xxx	xxx	xxx
		xx	xx	xx	xx	xx	xxx	xx	xx
		xx	xx	xx	xx	xx	x	xx	xx
				x	x	x	xx	xx	xx
				xx	xx	xx	xx	xx	xx
				xx	xx	xx

Please log in to see hidden values.

Defence Sector Revenue Mix
%

Steel / Heavy Engineering Sector Revenue Mix
%

Number of Principal Clients
count

Number of Projects Completed
count

Palsana Workshop Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	73.45%	73.45%	73.45%
	27.54%	27.54%	27.54%	27.54%	27.54%	27.53%	27.54%	27.54%	27.53%	26.54%	26.55%	26.55%
No. of Shareholders	86	85	83	80	78	78	82	87	88	98	162	168

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	72.46%	73.45%	73.45%
	27.54%	27.54%	27.54%	27.54%	27.54%	27.54%	27.53%	27.54%	26.54%	26.55%
No. of Shareholders	106	91	88	85	85	80	78	87	98	168

Documents

Announcements

All

Annual reports

Concalls

Jun 2023

Transcript

AI Summary
PPT
Dec 2021

Transcript

AI Summary
PPT
Jul 2021

Transcript

AI Summary
PPT
Dec 2020

Transcript

AI Summary
PPT
Jun 2020

Transcript

AI Summary
PPT
Dec 2019

Transcript

AI Summary
PPT
Jul 2019

Transcript

AI Summary
PPT