Laxmipati Engineering Works Ltd

Laxmipati Engineering Works Ltd

₹ 300 0.00%
03 Jun - close price
About

Laxmipati Engineering Works Limited (Formerly known as L. P. Naval & Engineering Limited) is engaged in the Business of Fabrication, Heavy Engineering, Engineering Infrastructure and services and Shut down maintenance projects. The company was incorporated in 2012 as a Ship Building company and has build itself as a reliable partner Manufacturing, Engineering Services, Repair and Upgrade.[1]

Key Points

Business[1]
Laxmipati Engineering Works Limited generates its major revenue by providing manpower and fabricating service to Engineering sector.

  • Market Cap 172 Cr.
  • Current Price 300
  • High / Low 452 / 168
  • Stock P/E 22.9
  • Book Value 61.9
  • Dividend Yield 0.00 %
  • ROCE 21.8 %
  • ROE 34.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 25.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 50.8%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.24.1 Cr.
  • Debtor days have increased from 60.3 to 79.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
11 6 12 15 13 5 10 17 23 24 26 29 44
9 7 17 14 10 6 10 15 19 21 19 22 37
Operating Profit 2 -0 -4 0 4 -1 1 3 3 3 7 6 6
OPM % 20% -3% -36% 3% 28% -22% 8% 15% 15% 13% 27% 22% 15%
0 0 -0 0 0 0 0 0 0 0 0 0 24
Interest 1 1 1 1 1 2 2 2 2 2 2 2 1
Depreciation 0 0 0 0 0 1 1 1 1 1 1 1 1
Profit before tax 1 -1 -6 -1 2 -3 -1 0 1 0 5 4 29
Tax % 16% 4% -2% 5% 9% 5% 11% 37% 17% 36% -42% 23% 17%
1 -1 -6 -2 2 -3 -1 0 1 0 6 3 24
EPS in Rs 2.14 -1.77 -9.82 -2.71 3.11 -5.88 -2.33 0.21 1.13 0.16 11.14 5.01 42.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 3 2 1 11 21 19 28 15 40 50 72
2 2 2 2 9 18 23 24 16 34 40 59
Operating Profit 1 1 0 -1 2 3 -5 4 -0 6 10 13
OPM % 36% 25% 16% -67% 18% 16% -25% 15% -2% 15% 20% 18%
0 0 0 -0 0 0 -0 0 0 0 0 24
Interest 0 0 0 0 0 1 2 3 3 4 4 2
Depreciation 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 1 0 0 -1 1 2 -7 0 -4 1 5 33
Tax % 27% 32% 29% 1% 19% 19% -1% 52% 7% 17% -39% 18%
1 0 0 -1 1 2 -7 0 -5 1 6 27
EPS in Rs 1.01 0.52 0.09 -1.96 1.76 2.96 -11.60 0.40 -8.22 1.36 11.30 47.01
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 39%
5 Years: 31%
3 Years: 68%
TTM: 44%
Compounded Profit Growth
10 Years: 38%
5 Years: 26%
3 Years: 53%
TTM: 16%
Stock Price CAGR
10 Years: 27%
5 Years: 64%
3 Years: %
1 Year: 53%
Return on Equity
10 Years: 6%
5 Years: 27%
3 Years: 51%
Last Year: 34%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 5 5 5 4 5 7 0 0 -4 -4 3 30
4 4 4 8 12 13 25 31 38 40 45 17
1 1 0 1 2 3 5 4 5 4 6 12
Total Liabilities 15 16 16 18 25 28 36 40 44 46 60 65
12 12 12 14 15 16 17 25 30 30 32 23
CWIP 1 2 2 2 2 4 7 7 2 2 2 7
Investments 0 0 0 0 0 0 0 0 0 0 0 0
1 2 2 3 8 9 11 9 12 14 26 35
Total Assets 15 16 16 18 25 28 36 40 44 46 60 65

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -0 0 -1 -2 2 -5 5 -3 3 2 5
-0 -0 -0 -2 -2 -3 -6 -9 -1 -1 -3 26
-1 1 0 3 4 0 10 3 4 -1 1 -31
Net Cash Flow -0 -0 0 0 0 -0 -0 -0 -0 0 -0 -0
Free Cash Flow 1 -1 -0 -3 -4 -0 -10 -4 -4 1 -0 30
CFO/OP 90% -31% 22% 136% -76% 85% 105% 124% 997% 45% 24% 50%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 150 188 330 190 114 128 53 76 29 73 80
Inventory Days 548 1,669 202 279 510 203 1,075 189 243 206
Days Payable 629 1,043 301 328 515 148 364 38 60 56
Cash Conversion Cycle 69 69 188 956 92 65 122 108 787 180 256 230
Working Capital Days -334 -340 -449 577 177 102 121 51 76 53 100 75
ROCE % 6% 4% 2% -5% 8% 12% -18% 10% -4% 12% 19% 22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Number of Permanent Employees
Employees

Log in to view insights

Please log in to see hidden values.

Login
Number of Principal Clients
Clients
Revenue Share - Defence Sector
%
Number of Projects Completed
Projects
Palsana Workshop Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 73.45% 73.45% 73.45%
27.54% 27.54% 27.54% 27.54% 27.54% 27.53% 27.54% 27.54% 27.53% 26.54% 26.55% 26.55%
No. of Shareholders 86858380787882878898162168

Documents

Concalls