Laxmipati Engineering Works Ltd

Laxmipati Engineering Works Ltd

₹ 424 5.00%
11 Jul - close price
About

Laxmipati Engineering Works Limited (Formerly known as L. P. Naval & Engineering Limited) is engaged in the Business of Fabrication, Heavy Engineering, Engineering Infrastructure and services and Shut down maintenance projects. The company was incorporated in 2012 as a Ship Building company and has build itself as a reliable partner Manufacturing, Engineering Services, Repair and Upgrade.[1]

Key Points

Business[1]
Laxmipati Engineering Works Limited generates its major revenue by providing manpower and fabricating service to Engineering sector.

  • Market Cap 244 Cr.
  • Current Price 424
  • High / Low 424 / 0.00
  • Stock P/E 37.5
  • Book Value 14.9
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 122 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 30.9% CAGR over last 5 years
  • Promoter holding has increased by 0.99% over last quarter.

Cons

  • Stock is trading at 28.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 59.2 to 72.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
9.31 10.08 10.78 6.40 12.35 14.70 13.32 4.89 10.37 17.48 22.84 23.64 26.50
7.76 9.02 8.58 6.58 16.80 14.27 9.54 5.98 9.53 14.92 19.41 20.65 19.37
Operating Profit 1.55 1.06 2.20 -0.18 -4.45 0.43 3.78 -1.09 0.84 2.56 3.43 2.99 7.13
OPM % 16.65% 10.52% 20.41% -2.81% -36.03% 2.93% 28.38% -22.29% 8.10% 14.65% 15.02% 12.65% 26.91%
0.00 0.00 0.00 0.00 -0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.22 0.24 0.54 0.60 1.01 1.48 1.34 1.56 1.53 1.78 2.06 2.24 1.99
Depreciation 0.18 0.19 0.20 0.20 0.26 0.43 0.47 0.58 0.52 0.59 0.59 0.61 0.61
Profit before tax 1.15 0.63 1.46 -0.98 -5.80 -1.48 1.97 -3.23 -1.21 0.19 0.78 0.14 4.53
Tax % 16.52% 25.40% 16.44% 4.08% -2.41% 5.41% 9.14% 4.64% 10.74% 36.84% 16.67% 35.71% -41.50%
0.96 0.47 1.23 -1.02 -5.65 -1.56 1.79 -3.38 -1.34 0.12 0.65 0.09 6.41
EPS in Rs 1.67 0.82 2.14 -1.77 -9.82 -2.71 3.11 -5.88 -2.33 0.21 1.13 0.16 11.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.00 2.97 2.77 2.25 1.05 11.29 20.85 18.75 27.99 15.21 40.21 50.07
1.62 1.90 2.09 1.89 1.75 9.29 17.61 23.37 23.82 15.52 34.34 40.00
Operating Profit 0.38 1.07 0.68 0.36 -0.70 2.00 3.24 -4.62 4.17 -0.31 5.87 10.07
OPM % 19.00% 36.03% 24.55% 16.00% -66.67% 17.71% 15.54% -24.64% 14.90% -2.04% 14.60% 20.11%
0.00 0.00 0.00 0.00 -0.08 0.00 0.02 -0.08 0.04 0.06 0.09 0.05
Interest 0.16 0.14 0.11 0.16 0.19 0.45 0.78 1.61 2.82 3.09 3.85 4.23
Depreciation 0.08 0.14 0.13 0.13 0.15 0.31 0.39 0.46 0.91 1.10 1.18 1.22
Profit before tax 0.14 0.79 0.44 0.07 -1.12 1.24 2.09 -6.77 0.48 -4.44 0.93 4.67
Tax % 42.86% 26.58% 31.82% 28.57% 0.89% 18.55% 19.14% -1.48% 52.08% 6.53% 17.20% -39.19%
0.08 0.58 0.30 0.05 -1.13 1.01 1.70 -6.67 0.23 -4.73 0.78 6.50
EPS in Rs 0.14 1.01 0.52 0.09 -1.96 1.76 2.96 -11.60 0.40 -8.22 1.36 11.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 33%
5 Years: 19%
3 Years: 21%
TTM: 25%
Compounded Profit Growth
10 Years: 27%
5 Years: 31%
3 Years: 205%
TTM: 744%
Stock Price CAGR
10 Years: 25%
5 Years: 47%
3 Years: %
1 Year: 446%
Return on Equity
10 Years: -2%
5 Years: -15%
3 Years: 24%
Last Year: 122%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75
Reserves 4.22 4.80 5.10 5.15 4.01 5.02 6.72 0.05 0.27 -4.45 -3.68 2.82
4.54 3.54 4.08 4.38 7.53 11.69 12.58 24.55 30.73 37.69 40.11 45.12
0.25 0.51 0.59 0.33 0.64 2.20 2.85 5.28 3.65 4.69 4.10 5.85
Total Liabilities 14.76 14.60 15.52 15.61 17.93 24.66 27.90 35.63 40.40 43.68 46.28 59.54
12.27 12.14 12.22 12.15 13.82 15.35 15.56 17.41 25.14 29.84 30.23 31.51
CWIP 1.41 1.48 1.52 1.59 1.59 1.59 3.51 6.82 6.75 1.59 1.59 1.59
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.08 0.98 1.78 1.87 2.52 7.72 8.83 11.40 8.51 12.25 14.46 26.44
Total Assets 14.76 14.60 15.52 15.61 17.93 24.66 27.90 35.63 40.40 43.68 46.28 59.54

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.31 0.76 -0.34 0.06 -0.95 -1.71 2.36 -4.76 4.92 -3.38 2.66 2.38
-0.88 -0.07 -0.26 -0.11 -1.83 -1.86 -2.55 -5.62 -8.56 -0.63 -1.21 -3.16
1.02 -1.12 0.55 0.09 3.07 3.77 0.12 10.35 3.37 3.86 -1.42 0.77
Net Cash Flow 0.45 -0.43 -0.04 0.04 0.28 0.20 -0.07 -0.03 -0.27 -0.15 0.03 -0.02

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31.02 68.82 150.22 188.18 330.24 190.42 113.96 127.70 52.68 76.31 28.68 72.61
Inventory Days 84.23 547.50 1,668.57 202.48 278.68 509.65 202.93 1,074.57 189.00 243.27
Days Payable 56.15 628.61 1,042.86 301.06 328.01 515.06 147.52 363.64 38.04 59.85
Cash Conversion Cycle 59.10 68.82 69.11 188.18 955.95 91.84 64.64 122.29 108.09 787.24 179.65 256.03
Working Capital Days 23.72 29.49 147.58 227.11 570.10 171.35 105.04 121.08 69.77 189.58 103.03 140.55
ROCE % 2.16% 6.50% 3.79% 1.52% -5.22% 8.50% 12.04% -18.34% 9.84% -3.56% 11.75% 18.57%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 72.46% 73.45%
27.54% 27.54% 27.54% 27.54% 27.54% 27.54% 27.54% 27.53% 27.54% 27.54% 27.53% 26.54%
No. of Shareholders 878586858380787882878898

Documents