Unishire Urban Infra Ltd
Incorporated in 1991, Unishire Urban Infra Ltd is primarily engaged in real estate development, construction and investment in securities market.
- Market Cap ₹ 5.24 Cr.
- Current Price ₹ 2.15
- High / Low ₹ 4.20 / 1.72
- Stock P/E
- Book Value ₹ 8.68
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE -0.09 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.25 times its book value
Cons
- Promoter holding is low: 0.29%
- Company has a low return on equity of 0.21% over last 3 years.
- Promoter holding has decreased over last 3 years: -19.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.82 | 0.01 | 1.39 | 3.65 | 2.13 | 1.45 | 0.38 | 1.98 | 1.61 | 1.32 | 5.56 | 22.42 | |
6.52 | 1.36 | 2.14 | 3.57 | 2.19 | 1.37 | 0.49 | 1.94 | 5.92 | 1.64 | 4.84 | 23.39 | |
Operating Profit | -0.70 | -1.35 | -0.75 | 0.08 | -0.06 | 0.08 | -0.11 | 0.04 | -4.31 | -0.32 | 0.72 | -0.97 |
OPM % | -12.03% | -13,500.00% | -53.96% | 2.19% | -2.82% | 5.52% | -28.95% | 2.02% | -267.70% | -24.24% | 12.95% | -4.33% |
0.88 | 1.52 | 0.88 | 0.18 | 0.54 | 0.04 | 0.00 | 0.07 | 0.03 | 0.00 | 0.00 | 0.98 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.09 | 0.09 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.09 | 0.08 | 0.05 | 0.11 | 0.48 | 0.12 | -0.11 | 0.11 | -4.28 | -0.33 | 0.71 | 0.00 |
Tax % | 22.22% | 37.50% | 40.00% | 27.27% | 25.00% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 30.99% | |
0.07 | 0.05 | 0.03 | 0.08 | 0.35 | 0.09 | -0.11 | 0.11 | -4.28 | -0.33 | 0.48 | -0.02 | |
EPS in Rs | 0.03 | 0.02 | 0.01 | 0.03 | 0.14 | 0.04 | -0.05 | 0.05 | -1.76 | -0.14 | 0.20 | -0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 116% |
5 Years: | 126% |
3 Years: | 141% |
TTM: | 303% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 13% |
3 Years: | 26% |
TTM: | -104% |
Stock Price CAGR | |
---|---|
10 Years: | -16% |
5 Years: | -7% |
3 Years: | -3% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -4% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 |
Reserves | 0.33 | 0.38 | 0.41 | 0.49 | 0.84 | 0.93 | 0.82 | 0.93 | -3.35 | -3.69 | -3.20 | -3.22 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 2.83 | 0.44 | 0.02 | 0.73 | 0.00 | |
0.06 | 0.10 | 2.80 | 7.55 | 7.98 | 7.94 | 7.88 | 0.05 | 0.38 | 0.14 | 6.54 | 0.26 | |
Total Liabilities | 24.75 | 24.84 | 27.57 | 32.40 | 33.18 | 34.13 | 33.06 | 28.17 | 21.83 | 20.83 | 28.43 | 21.40 |
0.05 | 0.03 | 0.03 | 0.38 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.04 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 7.56 | 7.85 | 2.06 | 6.40 | 4.10 | 19.03 | 16.39 | 10.50 | 10.60 | 7.87 | 7.02 | 0.99 |
17.14 | 16.96 | 25.48 | 25.62 | 29.07 | 15.09 | 16.66 | 17.66 | 11.21 | 12.90 | 21.37 | 20.38 | |
Total Assets | 24.75 | 24.84 | 27.57 | 32.40 | 33.18 | 34.13 | 33.06 | 28.17 | 21.83 | 20.83 | 28.43 | 21.40 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-18.95 | -0.27 | -0.71 | -0.26 | -2.83 | 13.95 | -13.48 | -2.06 | 0.63 | 0.58 | -0.54 | 0.76 | |
0.00 | 0.00 | 0.85 | 0.17 | 2.79 | -14.83 | 13.31 | 9.88 | -0.72 | -0.54 | 0.51 | -0.55 | |
19.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.15 | -7.76 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.20 | -0.27 | 0.13 | -0.09 | -0.04 | 0.02 | -0.02 | 0.07 | -0.09 | 0.04 | -0.03 | 0.21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35.12 | 20,075.00 | 47.27 | 9.00 | 0.00 | 7.55 | 2,439.74 | 444.27 | 4.53 | 107.84 | 9.85 | 3.91 |
Inventory Days | 38.48 | 79.64 | 1,414.38 | 120.20 | 124.18 | 0.00 | 67.59 | 7.30 | 88.91 | 1,176.94 | 948.41 | 197.67 |
Days Payable | 0.00 | 0.00 | 365.00 | 7.33 | 15.05 | 54.07 | 0.00 | 0.00 | 0.00 | 617.84 | 0.68 | |
Cash Conversion Cycle | 73.60 | 20,154.64 | 1,096.64 | 121.87 | 109.12 | 7.55 | 2,453.26 | 451.57 | 93.44 | 1,284.78 | 340.41 | 200.89 |
Working Capital Days | 943.23 | 530,345.00 | 4,850.04 | 1,409.00 | 2,621.83 | 941.45 | 15,070.66 | 3,231.54 | 2,450.71 | 3,478.56 | 938.76 | 195.52 |
ROCE % | -1.72% | -1.05% | -3.07% | -0.16% | 0.00% | -1.09% | -0.43% | 0.41% | -17.27% | -1.57% | 3.33% | 0.00% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Disclosure of Not-Applicabilty of Regulation 47 of SEBI(LODR), 2015 Regarding Publication of Financial Result in the Newspaper
-
Undertaking For Non- Applicability Of Regulation 32 Of SEBI (LODR) Regulations, 2015 For The Quarter And Financial Year Ended On March 31St, 2025.
30 May - Company states SEBI Reg 32 not applicable; no share issues in FY ended March 31, 2025.
-
Non- Applicability Of Disclosure Of Related Party Transaction Pursuant To Regulation 23 (9) Of SEBI (LODR) (Amendment) Regulations, 2018 For The Quarter And Financial Year Ended 31St March, 2025.
30 May - Unishire exempt from related party transaction disclosure for FY 2025 due to capital and net worth limits.
-
Submission Of Audited Financial Results Of Unishire Urban Infra Limited For The Quarter And Financial Year Ended On March 31St, 2025 Along With Audited Report Thereon.
30 May - Audited financial results for quarter and year ended March 31, 2025, approved and filed.
-
Outcome Of Meeting Of Board Held On Friday 30Th May, 2025 Of The SEBI (LODR) Regulations, 2015.
30 May - Approved audited financial results for FY ended March 31, 2025; non-applicability of certain SEBI regulations confirmed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2]
Company utilizes its surplus funds in Treasury Operations & Trading/Investments in securities market, mutual funds, etc.