Chemtech Industrial Valves Ltd

₹ 67.5 -4.91%

05 Jun - close price

About

Incorporated in 1997, Chemtech Industrial Valves Ltd manufactures lndustrial Valves and trades various items for project sale^[1]

Key Points

Business Overview:^[1]
Company is in the business of manufacturing industrial valves, ranging from manually operated shut-off valves to automated control valves, and from single valves to complex modular products

Website BSE

Market Cap ₹ 124 Cr.
Current Price ₹ 67.5
High / Low ₹ 144 / 53.7
Stock P/E 24.8
Book Value ₹ 58.5
Dividend Yield 0.00 %
ROCE 7.77 %
ROE 4.93 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.15 times its book value
Company has delivered good profit growth of 49.2% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 39.0%
Company has a low return on equity of 8.38% over last 3 years.
Earnings include an other income of Rs.5.38 Cr.
Debtor days have increased from 99.6 to 127 days.
Promoter holding has decreased over last 3 years: -34.8%
Working capital days have increased from 169 days to 267 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	8.66	5.62	4.59	10.77	10.40	10.94	8.49	8.24	12.36	9.57	5.10	5.44	10.07
	5.99	3.75	3.66	9.23	8.98	7.81	6.23	7.13	10.95	6.37	4.39	5.64	10.08
Operating Profit	2.67	1.87	0.93	1.54	1.42	3.13	2.26	1.11	1.41	3.20	0.71	-0.20	-0.01
OPM %	30.83%	33.27%	20.26%	14.30%	13.65%	28.61%	26.62%	13.47%	11.41%	33.44%	13.92%	-3.68%	-0.10%
	0.54	0.23	0.01	0.01	0.14	0.17	0.11	1.15	1.20	1.49	1.38	1.29	1.22
Interest	0.29	0.31	0.23	0.26	0.23	0.16	0.14	0.01	0.04	0.07	0.06	0.04	0.05
Depreciation	0.25	0.23	0.24	0.24	0.24	0.23	0.23	0.23	0.25	0.26	0.26	0.31	0.32
Profit before tax	2.67	1.56	0.47	1.05	1.09	2.91	2.00	2.02	2.32	4.36	1.77	0.74	0.84
Tax %	9.36%	12.82%	-17.02%	-4.76%	-5.50%	25.43%	22.00%	25.25%	23.28%	31.19%	29.94%	74.32%	28.57%
	2.43	1.36	0.55	1.09	1.15	2.18	1.56	1.50	1.78	3.01	1.23	0.19	0.60
EPS in Rs	2.12	1.18	0.48	0.95	0.79	1.49	1.07	0.89	0.99	1.68	0.69	0.11	0.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	33.47	39.07	46.89	48.05	16.67	19.56	13.92	11.49	20.42	31.38	40.04	30.17
	34.20	38.52	43.64	44.79	14.34	16.53	11.06	9.90	16.53	25.63	32.10	26.48
Operating Profit	-0.73	0.55	3.25	3.26	2.33	3.03	2.86	1.59	3.89	5.75	7.94	3.69
OPM %	-2.18%	1.41%	6.93%	6.78%	13.98%	15.49%	20.55%	13.84%	19.05%	18.32%	19.83%	12.23%
	0.38	0.13	0.23	0.15	0.20	0.24	0.14	0.18	0.99	0.39	2.63	5.38
Interest	1.96	2.14	1.98	1.90	1.46	1.32	1.36	1.36	1.13	1.03	0.38	0.22
Depreciation	1.29	1.23	1.17	1.09	1.06	1.01	0.99	1.01	0.98	0.94	0.95	1.16
Profit before tax	-3.60	-2.69	0.33	0.42	0.01	0.94	0.65	-0.60	2.77	4.17	9.24	7.69
Tax %	5.28%	4.83%	63.64%	23.81%	-2,300.00%	-3.19%	-4.62%	-6.67%	-0.36%	0.24%	24.13%	34.85%
	-3.78	-2.82	0.12	0.32	0.23	0.97	0.68	-0.56	2.79	4.15	7.02	5.02
EPS in Rs	-3.29	-2.45	0.10	0.28	0.20	0.84	0.59	-0.49	2.43	2.84	3.91	2.72
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-3%
5 Years:	17%
3 Years:	14%
TTM:	-25%

Compounded Profit Growth
10 Years:	14%
5 Years:	49%
3 Years:	29%
TTM:	-28%

Stock Price CAGR
10 Years:	15%
5 Years:	46%
3 Years:	15%
1 Year:	-51%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	8%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11.49	11.49	11.49	11.49	11.49	11.49	11.49	11.49	11.49	14.64	17.94	18.44
Reserves	-1.62	-4.43	-4.32	-3.82	-3.55	-2.54	-1.78	-2.28	0.54	20.29	77.89	89.44
	14.82	16.40	15.75	12.28	11.24	11.09	12.18	11.90	10.57	4.85	0.00	0.00
	3.41	25.90	11.11	5.20	5.45	4.28	4.92	5.70	5.69	11.33	8.32	7.88
Total Liabilities	28.10	49.36	34.03	25.15	24.63	24.32	26.81	26.81	28.29	51.11	104.15	115.76
	18.21	17.04	15.92	14.90	14.01	13.06	12.27	11.76	11.59	11.16	13.12	17.64
CWIP	0.00	0.00	0.00	0.00	0.00	0.05	0.26	0.29	0.29	0.29	0.00	0.46
Investments	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
	9.84	32.27	18.06	10.20	10.57	11.16	14.23	14.71	16.36	39.61	90.98	97.61
Total Assets	28.10	49.36	34.03	25.15	24.63	24.32	26.81	26.81	28.29	51.11	104.15	115.76

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.73	0.22	3.16	3.98	2.39	1.85	1.25	1.99	1.66	3.62	-1.22	-10.46
	0.11	0.04	0.01	0.00	-0.07	-0.07	-0.33	-0.39	-0.20	-0.13	0.01	-0.76
	-3.03	-0.45	-2.74	-5.74	-2.52	-1.05	-0.55	-0.19	-2.47	11.95	48.67	7.28
Net Cash Flow	-1.20	-0.19	0.43	-1.77	-0.20	0.72	0.37	1.41	-1.02	15.44	47.46	-3.94
Free Cash Flow	1.69	0.16	3.12	3.90	2.22	1.74	0.85	1.46	1.28	3.31	-3.84	-16.35
CFO/OP	-237%	40%	97%	122%	103%	61%	44%	125%	43%	63%	-15%	-283%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	44.60	251.87	79.55	34.87	73.13	46.46	135.30	80.05	113.68	68.74	103.19	127.03
Inventory Days	36.50	31.20	21.58	20.22	103.18	135.88	118.46	213.37	82.45	105.60	43.34	122.54
Days Payable	23.07	256.39	78.07	19.15	99.31	77.01	134.02	225.95	127.10	90.82	68.59	66.30
Cash Conversion Cycle	58.03	26.67	23.07	35.94	77.00	105.34	119.75	67.47	69.04	83.52	77.94	183.28
Working Capital Days	-10.25	-5.79	-18.92	4.86	-2.63	27.24	122.45	85.13	104.21	84.79	155.52	267.37
ROCE %	-5.71%	-2.28%	9.96%	10.54%	7.51%	11.52%	9.59%	3.53%	15.88%	16.00%	14.19%	7.77%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2030 (P)

Employee Count (Permanent)
Numbers

xx	xx	xx	xx	xx		xx	xx	xx
xx.xx	xx.xx		xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	xxx.xx
						xx	xx	xx
						xx	xx	xx
									xxx

Please log in to see hidden values.

Working Capital Days
Days

Number of Unique Customers
Numbers

Percentage of Repeat Customers
%

Strategic Revenue Target FY2030
Rs. Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	69.43%	69.43%	60.72%	47.65%	47.65%	47.65%	41.18%	38.89%	38.89%	38.89%	39.03%	39.03%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.97%	1.86%	1.86%	1.91%	1.91%	1.66%
	30.56%	30.57%	39.28%	52.34%	52.35%	52.31%	56.85%	59.25%	59.26%	59.20%	59.05%	59.30%
No. of Shareholders	1,648	1,714	2,286	2,771	3,875	4,181	5,341	5,334	5,388	5,837	5,789	5,537

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.75%	56.75%	56.75%	61.10%	66.09%	70.10%	73.78%	47.65%	38.89%	39.03%
	0.17%	1.11%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.86%	1.66%
	43.07%	42.13%	43.25%	38.90%	33.91%	29.90%	26.22%	52.34%	59.25%	59.30%
No. of Shareholders	184	309	329	345	426	718	951	2,771	5,334	5,537

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Nov 2025

Transcript

AI Summary
PPT