Stellar Capital Services Ltd
Incorporated in 1994, Stellar Capital Services Ltd is in the business of granting loans and advances.
- Market Cap ₹ 15.4 Cr.
- Current Price ₹ 6.18
- High / Low ₹ 8.78 / 4.88
- Stock P/E 129
- Book Value ₹ 20.1
- Dividend Yield 0.00 %
- ROCE 0.45 %
- ROE 0.25 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.31 times its book value
Cons
- The company has delivered a poor sales growth of -11.3% over past five years.
- Promoter holding is low: 24.0%
- Company has a low return on equity of -1.00% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.46 | 4.44 | 3.87 | 5.48 | 5.89 | 5.31 | 4.55 | 4.67 | 3.40 | 3.14 | 2.34 | 2.50 | |
5.39 | 4.29 | 3.73 | 4.38 | 4.63 | 4.62 | 3.78 | 2.90 | 2.89 | 3.84 | 3.04 | 1.98 | |
Operating Profit | 0.07 | 0.15 | 0.14 | 1.10 | 1.26 | 0.69 | 0.77 | 1.77 | 0.51 | -0.70 | -0.70 | 0.52 |
OPM % | 1.28% | 3.38% | 3.62% | 20.07% | 21.39% | 12.99% | 16.92% | 37.90% | 15.00% | -22.29% | -29.91% | 20.80% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.01 | 0.00 | 0.02 | 0.98 | 0.87 | 0.26 | 0.11 | 0.58 | 0.00 | 0.01 | 0.01 | 0.04 |
Depreciation | 0.04 | 0.10 | 0.02 | 0.00 | 0.06 | 0.11 | 0.24 | 0.16 | 0.11 | 0.08 | 0.05 | 0.30 |
Profit before tax | 0.02 | 0.05 | 0.10 | 0.12 | 0.33 | 0.32 | 0.42 | 1.03 | 0.40 | -0.79 | -0.76 | 0.18 |
Tax % | 50.00% | 20.00% | 30.00% | 25.00% | 27.27% | 25.00% | 16.67% | 22.33% | 22.50% | -1.27% | 1.32% | 33.33% |
0.02 | 0.03 | 0.07 | 0.08 | 0.24 | 0.23 | 0.36 | 0.80 | 0.31 | -0.78 | -0.77 | 0.12 | |
EPS in Rs | 0.01 | 0.01 | 0.03 | 0.03 | 0.10 | 0.09 | 0.14 | 0.32 | 0.12 | -0.31 | -0.31 | 0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -11% |
3 Years: | -10% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | -20% |
3 Years: | -27% |
TTM: | 116% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 9% |
3 Years: | 13% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16.56 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 |
Reserves | 20.22 | 20.23 | 20.24 | 20.33 | 20.56 | 20.80 | 21.91 | 22.71 | 23.02 | 22.24 | 21.47 | 25.13 |
2.81 | 0.00 | 3.51 | 11.88 | 5.29 | 0.10 | 3.75 | 0.81 | 0.08 | 0.08 | 0.09 | 0.99 | |
0.09 | 0.29 | 1.06 | 2.24 | 3.28 | 2.70 | 3.49 | 3.49 | 0.85 | 1.68 | 1.50 | 5.37 | |
Total Liabilities | 39.68 | 45.48 | 49.77 | 59.41 | 54.09 | 48.56 | 54.11 | 51.97 | 48.91 | 48.96 | 48.02 | 56.45 |
0.09 | 0.06 | 0.04 | 0.01 | 0.87 | 0.76 | 0.52 | 0.36 | 0.25 | 0.17 | 0.12 | 1.79 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.34 |
39.59 | 45.42 | 49.73 | 59.40 | 53.22 | 47.80 | 53.59 | 51.61 | 48.66 | 48.79 | 47.90 | 44.32 | |
Total Assets | 39.68 | 45.48 | 49.77 | 59.41 | 54.09 | 48.56 | 54.11 | 51.97 | 48.91 | 48.96 | 48.02 | 56.45 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.94 | -13.35 | -1.36 | 0.03 | 1.58 | 0.46 | -3.83 | 3.26 | 0.47 | 0.05 | -0.12 | 11.38 | |
-0.17 | -0.01 | 0.00 | 0.02 | -0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.31 | |
9.01 | 8.40 | 0.00 | 0.00 | -0.71 | -0.30 | 3.65 | -2.95 | -0.72 | 0.00 | 0.01 | 0.90 | |
Net Cash Flow | 5.90 | -4.96 | -1.36 | 0.05 | -0.05 | 0.16 | -0.17 | 0.31 | -0.25 | 0.05 | -0.11 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 2.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 139.01 | 267.32 | 346.75 | 1,137.44 | ||||||||
Days Payable | 2.33 | 35.99 | 424.31 | 0.00 | ||||||||
Cash Conversion Cycle | 136.68 | 233.80 | -77.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,137.44 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 2,022.88 | 3,595.74 | 4,262.11 | -819.25 | -402.18 | -74.24 | -387.46 | -88.32 | 114.87 | 127.87 | 725.32 | -515.38 |
ROCE % | 0.09% | 0.12% | 0.26% | 2.08% | 2.22% | 1.20% | 1.10% | 3.25% | 0.83% | -1.64% | -1.60% | 0.45% |
Documents
Announcements
-
REVISED OUTCOME OF BOARD MEETING
2d - 05 Sep 2025: AGM set for 30 Sep; Hemant Arora appointed auditor five-year; director appointed; director resigned.
-
REVISED OUTCOME OF MEETING
9 Sep - AGM 30 Sep 2025 (VC); Hemant Arora & Co appointed statutory auditor FY2025-26–2029-30; secretarial auditor appointed; director appointment/resignation.
-
Reg. 34 (1) Annual Report.
6 Sep - Annual Report and 31st AGM notice for 30 Sep 2025; FY2024-25 PAT ₹11.93 lakh; board and auditor changes.
- Notice Of 31St Annual General Meeting For The Financial Year 2024-25 6 Sep
-
Board Meeting Outcome for Announcement Under Regulation 30 (LODR)-Change In Management
5 Sep - AGM on 30 Sep 2025; appointed Hemant Arora & Co statutory auditor (5yrs); secretarial auditor; director appointed; director resigned.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company is registered under RBI and operates as a Non Deposit taking, Non Core Investment, Non Banking Finance Company and is engaged in the business of advancing loans and investing and trading in securities.