Novelix Pharmaceuticals Ltd

Novelix Pharmaceuticals Ltd

₹ 41.0 -2.38%
26 Sep - close price
About

Incorporated in 1994, Novelix Pharmaceuticals Ltd trades in Pharmaceuticals and related products , shares, and securities[1]

Key Points

Business Overview:[1][2][3]
NPL is a recent entrant in the life sciences research and pharmaceutical intermediates business. In FY24, the company altered its objectives to expand into the pharmaceutical bulk drug segment and healthcare research, analytics, and technology. Currently, it is engaged in pharmaceutical research and the production and trading of bulk drugs (Active Pharmaceutical Ingredients) as well as key starting materials and intermediates.

  • Market Cap 59.4 Cr.
  • Current Price 41.0
  • High / Low 52.8 / 21.9
  • Stock P/E
  • Book Value 8.89
  • Dividend Yield 0.00 %
  • ROCE -25.7 %
  • ROE -25.0 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 163 days to 87.7 days

Cons

  • Stock is trading at 4.61 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -13.8%
  • The company has delivered a poor sales growth of -0.62% over past five years.
  • Company has a low return on equity of -21.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
2.62 2.52 2.66 2.05 2.48 2.19 2.51 4.35 2.46 1.11 0.69 1.36 1.24
2.92 2.68 2.76 2.20 2.63 2.44 5.79 4.52 2.31 2.08 2.33 1.50 1.43
Operating Profit -0.30 -0.16 -0.10 -0.15 -0.15 -0.25 -3.28 -0.17 0.15 -0.97 -1.64 -0.14 -0.19
OPM % -11.45% -6.35% -3.76% -7.32% -6.05% -11.42% -130.68% -3.91% 6.10% -87.39% -237.68% -10.29% -15.32%
0.20 0.14 0.21 0.12 0.07 0.11 0.05 0.17 0.32 0.07 0.13 0.07 0.06
Interest 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.04 0.05 0.03 0.08 0.06 0.05 0.04 0.04 -0.03 0.02 0.02
Profit before tax -0.18 -0.10 0.05 -0.10 -0.13 -0.23 -3.30 -0.05 0.43 -0.94 -1.48 -0.09 -0.15
Tax % -5.56% 10.00% 40.00% -10.00% 15.38% 0.00% 0.00% 60.00% 20.93% -22.34% 6.08% 0.00% 0.00%
-0.17 -0.11 0.03 -0.09 -0.15 -0.23 -3.29 -0.08 0.35 -0.73 -1.57 -0.09 -0.15
EPS in Rs -0.21 -0.15 0.04 -0.11 -0.21 -0.26 -4.05 -0.19 0.40 -0.77 -1.67 -0.09 -0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
5.95 5.74 6.35 5.72 9.19 10.51 10.73 10.85 9.59 8.91 4.40
5.13 4.86 5.66 5.24 9.06 10.47 10.62 10.75 13.06 11.10 7.34
Operating Profit 0.82 0.88 0.69 0.48 0.13 0.04 0.11 0.10 -3.47 -2.19 -2.94
OPM % 13.78% 15.33% 10.87% 8.39% 1.41% 0.38% 1.03% 0.92% -36.18% -24.58% -66.82%
0.00 0.02 0.00 0.11 0.30 0.15 0.11 0.00 0.00 0.32 0.33
Interest 0.01 0.01 0.01 0.00 0.05 0.16 0.13 0.12 0.07 0.06 0.00
Depreciation 0.27 0.29 0.41 0.35 0.19 0.24 0.21 0.19 0.21 0.10 0.05
Profit before tax 0.54 0.60 0.27 0.24 0.19 -0.21 -0.12 -0.21 -3.75 -2.03 -2.66
Tax % 31.48% 31.67% 48.15% 45.83% 84.21% 66.67% 25.00% 23.81% 0.27% -0.49%
0.38 0.42 0.15 0.13 0.03 -0.35 -0.15 -0.26 -3.76 -2.03 -2.54
EPS in Rs 0.47 0.52 0.11 0.12 -0.01 -0.43 -0.30 -0.35 -4.62 -2.22 -2.69
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: -6%
TTM: -62%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 35%
Stock Price CAGR
10 Years: 18%
5 Years: 61%
3 Years: 61%
1 Year: 87%
Return on Equity
10 Years: %
5 Years: -13%
3 Years: -22%
Last Year: -25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
Equity Capital 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10
Reserves 2.93 3.35 3.33 3.45 3.44 3.07 2.82 2.50 -1.24 -0.70 -0.90
0.07 0.04 0.00 0.00 0.99 0.98 0.93 0.77 0.00 0.16 1.02
0.44 0.69 1.08 1.19 1.22 1.43 1.49 2.35 2.72 1.18 0.23
Total Liabilities 11.54 12.18 12.51 12.74 13.75 13.58 13.34 13.72 9.58 8.74 8.45
1.22 1.17 0.75 0.70 2.10 2.17 1.92 1.83 1.65 2.20 2.17
CWIP 0.00 0.00 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.05 1.14 1.69 0.33 0.63 0.49 0.30 0.39 0.42 0.42
10.30 10.96 10.62 10.09 11.32 10.78 10.93 11.59 7.54 6.12 5.86
Total Assets 11.54 12.18 12.51 12.74 13.75 13.58 13.34 13.72 9.58 8.74 8.45

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-3.45 0.05 0.30 2.05 -1.82 0.37 -0.53 0.63 1.59 1.59
1.06 0.73 -1.40 -1.06 0.21 -0.64 0.43 0.45 0.14 -0.76
2.40 0.17 -0.01 0.22 0.77 0.02 -0.05 -0.16 -0.77 0.00
Net Cash Flow 0.01 0.95 -1.11 1.22 -0.84 -0.24 -0.15 0.92 0.96 0.83

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 50.30 54.05 38.51 33.82 48.85 75.36 111.92 44.07 52.52 50.39
Inventory Days 26.47 27.55 35.78 40.85 48.28 42.65 38.29 43.94 48.42 43.87
Days Payable 1.60 4.30 38.17 32.86 27.52 39.67 39.26 79.66 111.95 38.61
Cash Conversion Cycle 75.17 77.29 36.13 41.81 69.61 78.34 110.95 8.34 -11.00 55.65
Working Capital Days 568.05 572.30 539.17 492.62 382.08 321.59 324.18 284.60 116.85 87.67
ROCE % 5.35% 2.39% 2.19% 0.88% -0.08% -0.80% -0.74% -38.23% -25.67%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Aug 2025
66.92% 66.92% 66.92% 66.92% 66.92% 66.92% 66.54% 66.56% 66.56% 66.56% 52.75% 53.33%
33.08% 33.08% 33.08% 33.08% 33.08% 33.08% 33.46% 33.44% 33.45% 33.44% 47.25% 46.65%
No. of Shareholders 2,4312,4142,3912,3892,6212,6352,5692,5332,5022,4842,4082,754

Documents