JK Agri Genetics Ltd

JK Agri Genetics Ltd

₹ 542 0.82%
12 Sep - close price
About

Incorporated in 1989, JK Agri Genetics Ltd
is in the business of Agri & Allied product[1]

Key Points

Business Overview:[1]
JKAGL is a part of JK Group. It is in the research and development, production, processing, and marketing of Field Crops, Cotton, Vegetables, Plant Nutrition, etc. Company sells products under the brand name JK Seeds

  • Market Cap 251 Cr.
  • Current Price 542
  • High / Low 577 / 312
  • Stock P/E
  • Book Value 232
  • Dividend Yield 0.00 %
  • ROCE -7.09 %
  • ROE -13.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.11% over past five years.
  • Company has a low return on equity of -12.6% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
116 16 23 46 80 9 23 36 79 29 26 28 92
98 36 34 42 70 23 30 50 65 46 32 28 74
Operating Profit 19 -20 -12 5 9 -13 -7 -14 14 -17 -6 -1 18
OPM % 16% -127% -52% 10% 12% -142% -31% -40% 18% -58% -24% -3% 19%
0 1 1 1 1 1 1 5 1 1 14 2 2
Interest 2 2 2 2 2 2 2 2 2 2 2 1 1
Depreciation 1 1 1 0 1 1 1 1 1 1 1 1 1
Profit before tax 17 -22 -13 3 8 -15 -9 -13 12 -19 5 -1 18
Tax % 27% -28% -29% 26% 28% -29% -29% -31% 30% -29% 26% 79% 31%
12 -16 -10 2 5 -11 -7 -9 9 -13 4 -1 12
EPS in Rs 26.31 -34.01 -20.64 5.05 11.69 -23.72 -14.04 -18.85 18.50 -28.73 7.72 -2.91 26.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
185 205 186 191 202 191 180 224 246 201 148 162 175
159 174 163 165 175 174 184 203 231 209 173 172 181
Operating Profit 27 31 23 26 27 17 -4 21 15 -8 -25 -10 -6
OPM % 14% 15% 12% 14% 13% 9% -2% 9% 6% -4% -17% -6% -4%
1 2 1 1 1 1 0 -1 4 3 7 18 19
Interest 10 10 11 8 8 10 9 6 6 7 8 6 5
Depreciation 3 5 4 3 3 2 4 4 3 2 3 4 4
Profit before tax 14 17 9 16 17 6 -16 10 10 -15 -30 -2 3
Tax % 18% 29% 12% 25% 28% 11% -34% 28% 25% -29% -30% 2%
12 12 8 12 12 5 -11 7 8 -11 -21 -2 1
EPS in Rs 32.91 33.91 22.25 33.82 33.27 13.82 -25.90 15.46 16.67 -23.29 -44.90 -5.39 2.56
Dividend Payout % 8% 9% 13% 12% 12% 11% 0% 10% 9% 0% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: -2%
3 Years: -13%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: -10%
3 Years: %
TTM: 43%
Stock Price CAGR
10 Years: 1%
5 Years: -5%
3 Years: 2%
1 Year: 10%
Return on Equity
10 Years: 0%
5 Years: -5%
3 Years: -13%
Last Year: -14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 5 5 5 5 5
Reserves 43 54 61 73 83 86 107 131 137 126 105 103
52 58 58 36 46 55 37 26 32 40 32 3
124 120 123 162 169 119 110 147 171 160 163 187
Total Liabilities 223 236 246 273 302 264 258 308 345 331 305 297
34 30 27 38 36 34 36 33 31 29 32 19
CWIP 0 0 0 0 0 0 0 0 0 10 17 18
Investments 0 0 0 0 0 0 0 23 19 51 57 98
188 205 219 236 266 230 223 252 295 241 200 162
Total Assets 223 236 246 273 302 264 258 308 345 331 305 297

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
35 -5 13 34 -0 2 25 21 -1 13 37 3
-0 -1 1 -2 -1 -0 0 -22 5 -40 -15 32
-25 -5 -12 -31 1 -2 1 -4 -1 1 -22 -34
Net Cash Flow 11 -10 1 1 -1 0 27 -5 4 -26 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 121 151 160 174 195 140 131 125 154 127 129 96
Inventory Days 408 393 432 537 592 612 379 434 437 489 455 301
Days Payable 223 236 267 403 412 330 199 313 351 337 338 387
Cash Conversion Cycle 305 309 326 308 376 421 312 247 240 278 246 9
Working Capital Days 19 64 97 63 72 109 86 73 91 51 -44 -139
ROCE % 24% 26% 17% 21% 20% 11% -5% 13% 9% -5% -14% -7%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11%
26.87% 26.88% 26.89% 26.89% 26.88% 26.89% 26.88% 26.88% 26.88% 26.88% 26.88% 26.88%
No. of Shareholders 8,2077,9837,9117,8287,6657,4407,3477,3477,2697,0967,0646,972

Documents