JK Agri Genetics Ltd
Incorporated in 1989, JK Agri Genetics Ltd
is in the business of Agri & Allied product[1]
- Market Cap ₹ 188 Cr.
- Current Price ₹ 405
- High / Low ₹ 649 / 312
- Stock P/E
- Book Value ₹ 232
- Dividend Yield 0.00 %
- ROCE -7.17 %
- ROE -13.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.11% over past five years.
- Company has a low return on equity of -12.4% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
185 | 205 | 186 | 191 | 202 | 191 | 180 | 224 | 246 | 201 | 148 | 162 | |
159 | 174 | 163 | 165 | 175 | 174 | 184 | 203 | 231 | 209 | 173 | 172 | |
Operating Profit | 27 | 31 | 23 | 26 | 27 | 17 | -4 | 21 | 15 | -8 | -25 | -10 |
OPM % | 14% | 15% | 12% | 14% | 13% | 9% | -2% | 9% | 6% | -4% | -17% | -6% |
1 | 2 | 1 | 1 | 1 | 1 | 0 | -1 | 4 | 3 | 7 | 18 | |
Interest | 10 | 10 | 11 | 8 | 8 | 10 | 9 | 6 | 6 | 7 | 8 | 6 |
Depreciation | 3 | 5 | 4 | 3 | 3 | 2 | 4 | 4 | 3 | 2 | 3 | 4 |
Profit before tax | 14 | 17 | 9 | 16 | 17 | 6 | -16 | 10 | 10 | -15 | -30 | -2 |
Tax % | 18% | 29% | 12% | 25% | 28% | 11% | -34% | 28% | 25% | -29% | -30% | 2% |
12 | 12 | 8 | 12 | 12 | 5 | -11 | 7 | 8 | -11 | -21 | -2 | |
EPS in Rs | 32.91 | 33.91 | 22.25 | 33.82 | 33.27 | 13.82 | -25.90 | 15.46 | 16.67 | -23.29 | -44.90 | -5.39 |
Dividend Payout % | 8% | 9% | 13% | 12% | 12% | 11% | 0% | 10% | 9% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -2% |
3 Years: | -13% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | % |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | -7% |
3 Years: | -13% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -5% |
3 Years: | -12% |
Last Year: | -13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Reserves | 43 | 54 | 61 | 73 | 83 | 86 | 107 | 131 | 137 | 126 | 105 | 103 |
52 | 58 | 58 | 36 | 46 | 55 | 37 | 26 | 32 | 40 | 32 | 3 | |
124 | 120 | 123 | 162 | 169 | 119 | 110 | 147 | 171 | 160 | 163 | 187 | |
Total Liabilities | 223 | 236 | 246 | 273 | 302 | 264 | 258 | 308 | 345 | 331 | 305 | 297 |
34 | 30 | 27 | 38 | 36 | 34 | 36 | 33 | 31 | 29 | 32 | 37 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 17 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 19 | 51 | 57 | 98 |
188 | 205 | 219 | 236 | 266 | 230 | 223 | 252 | 295 | 241 | 200 | 162 | |
Total Assets | 223 | 236 | 246 | 273 | 302 | 264 | 258 | 308 | 345 | 331 | 305 | 297 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
35 | -5 | 13 | 34 | -0 | 2 | 25 | 21 | -1 | 13 | 37 | 3 | |
-0 | -1 | 1 | -2 | -1 | -0 | 0 | -22 | 5 | -40 | -15 | 32 | |
-25 | -5 | -12 | -31 | 1 | -2 | 1 | -4 | -1 | 1 | -22 | -34 | |
Net Cash Flow | 11 | -10 | 1 | 1 | -1 | 0 | 27 | -5 | 4 | -26 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121 | 151 | 160 | 174 | 195 | 140 | 131 | 125 | 154 | 127 | 129 | 96 |
Inventory Days | 408 | 393 | 432 | 537 | 592 | 612 | 379 | 434 | 437 | 489 | 455 | 261 |
Days Payable | 223 | 236 | 267 | 403 | 412 | 330 | 199 | 313 | 351 | 337 | 338 | 337 |
Cash Conversion Cycle | 305 | 309 | 326 | 308 | 376 | 421 | 312 | 247 | 240 | 278 | 246 | 20 |
Working Capital Days | 76 | 112 | 149 | 105 | 141 | 181 | 130 | 103 | 118 | 104 | 12 | 90 |
ROCE % | 24% | 26% | 17% | 21% | 20% | 11% | -5% | 13% | 9% | -5% | -14% | -7% |
Documents
Announcements
-
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
2d - Commercial Court dismisses JKAGL's challenge on ₹19.45 crore dues from RSSC; company to contest further.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 Jun - Notice to Shareholders in respect of transfer of Equity Shares of the Company to IEPF
- Closure of Trading Window 26 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 May - Submission of Annual Secretarial Compliance Report for FY ended 31 March 2025.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
16 May - Appointment of M/s Ronak Jhuthawat & Co as secretarial auditors for 2025-30, subject to member approval.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
JKAGL is a part of JK Group. It is in the research and development, production, processing, and marketing of Field Crops, Cotton, Vegetables, Plant Nutrition, etc. Company sells products under the brand name JK Seeds