Julien Agro Infratech Ltd

Julien Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Julien Agro Infratech Ltd

₹ 29.3 -1.42%
26 Apr - close price
silverpointinfratech.com BSE: 536073
About

Silverpoint Infratech is in the business of providing land development, construction services and other related services for civil & structural construction and infrastructure sector projects.

Key Points

About
The company has changed its name from "SILVERPOINT INFRATECH LIMITED" to "JULIEN AGRO INFRATECH LIMITED" which is due to be approved by the Ministry of Corporate Affairs (MCA).[1]

Website BSE
  • Market Cap ₹ 57.9 Cr.
  • Current Price ₹ 29.3
  • High / Low ₹ 34.0 / 12.0
  • Stock P/E
  • Book Value ₹ 20.9
  • Dividend Yield 0.00 %
  • ROCE 0.38 %
  • ROE 208 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 152 to 110 days.

Cons

  • Company has low interest coverage ratio.
  • Working capital days have increased from 1,251 days to 2,015 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.34 0.15 1.50 0.00 0.00 5.46
0.01 0.01 0.00 0.02 0.03 0.23 0.03 0.30 0.14 1.58 0.09 0.09 5.25
Operating Profit -0.01 -0.01 0.00 -0.02 -0.03 -0.08 -0.03 0.04 0.01 -0.08 -0.09 -0.09 0.21
OPM % -53.33% 11.76% 6.67% -5.33% 3.85%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 0.00 -0.02 -0.03 -0.08 -0.03 0.04 0.01 -0.08 -0.09 -0.09 0.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12.50% 0.00% 0.00% 0.00%
-0.01 -0.01 0.00 -0.02 -0.03 -0.09 -0.03 0.04 0.01 -0.09 -0.09 -0.09 0.21
EPS in Rs -0.01 -0.01 0.00 -0.01 -0.02 -0.05 -0.02 0.02 0.01 -0.05 -0.05 -0.05 0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
236.41 250.96 167.89 85.61 31.45 20.06 0.28 0.07 0.24 0.00 0.15 2.00 6.96
234.30 250.10 167.15 84.91 31.31 20.38 0.46 0.20 42.83 0.04 0.19 1.92 7.01
Operating Profit 2.11 0.86 0.74 0.70 0.14 -0.32 -0.18 -0.13 -42.59 -0.04 -0.04 0.08 -0.05
OPM % 0.89% 0.34% 0.44% 0.82% 0.45% -1.60% -64.29% -185.71% -17,745.83% -26.67% 4.00% -0.72%
0.19 0.00 0.00 -0.01 0.00 0.38 0.18 0.14 0.19 0.00 0.00 0.00 0.00
Interest 1.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.10 0.03 0.00
Depreciation 0.04 0.04 0.05 0.04 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.76 0.82 0.69 0.65 0.13 0.05 -0.01 0.01 -42.40 -0.21 -0.14 0.05 -0.05
Tax % 30.26% 30.49% 30.43% 27.69% 23.08% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% -84,760.00%
0.53 0.58 0.48 0.47 0.09 0.03 -0.01 0.00 -42.40 -0.21 -0.14 42.43 -0.06
EPS in Rs 0.29 0.24 0.24 0.05 0.02 -0.01 0.00 -21.43 -0.11 -0.07 21.44 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -38%
5 Years: 48%
3 Years: 103%
TTM: 988%
Compounded Profit Growth
10 Years: 54%
5 Years: 432%
3 Years: 44%
TTM: 14%
Stock Price CAGR
10 Years: 15%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 208%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1.98 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79
Reserves 38.29 21.06 21.54 22.01 22.09 22.12 22.11 22.12 -20.29 -20.50 -20.64 21.79 21.61
33.72 2.00 3.30 3.20 0.00 0.00 0.00 0.00 0.00 1.25 1.28 0.00 0.00
12.99 193.58 105.96 32.19 2.78 2.69 1.20 1.10 4.49 0.46 0.62 0.06 2.56
Total Liabilities 86.98 236.43 150.59 77.19 44.66 44.60 43.10 43.01 3.99 1.00 1.05 41.64 43.96
0.39 0.37 0.57 0.26 0.26 0.25 0.23 0.01 0.01 0.23 0.22 0.22 0.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 19.48 2.50 10.05 10.55 3.93 30.54 36.38 38.03 0.00 0.00 0.00 30.00 30.00
67.11 233.56 139.97 66.38 40.47 13.81 6.49 4.97 3.98 0.77 0.83 11.42 13.74
Total Assets 86.98 236.43 150.59 77.19 44.66 44.60 43.10 43.01 3.99 1.00 1.05 41.64 43.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-30.32 -16.80 7.65 -43.45 -7.95 3.14 -0.88 1.46 -38.46 -2.82 -0.01 30.07
30.15 16.95 -7.79 43.43 8.22 -2.92 0.40 -1.49 38.47 2.81 0.00 -29.77
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.17 0.15 -0.14 -0.02 0.27 0.23 -0.48 -0.04 0.01 -0.01 -0.01 0.30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 85.86 68.58 131.18 129.74 68.13 48.58 2,698.39 3,858.57 288.96 194.67 109.50
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 85.86 68.58 131.18 129.74 68.13 48.58 2,698.39 3,858.57 288.96 194.67 109.50
Working Capital Days 83.53 57.90 73.85 145.60 433.82 192.69 6,817.68 19,970.71 -821.25 486.67 2,014.80
ROCE % 3.97% 1.40% 1.58% 1.47% 0.30% 0.12% -0.02% 0.02% -204.78% -200.00% -8.25% 0.38%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.50% 1.98% 1.98%
40.43% 40.43% 40.43% 40.43% 40.43% 40.42% 40.43% 40.43% 40.43% 39.93% 38.45% 38.44%
No. of Shareholders 2742522562552472402542522575516101,416

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP