Caspian Corporate Services Ltd
₹ 37.9
2.93%
09 Jun
- close price
About
Incorporated in 2011, Caspian Corporate
Services Ltd is engaged in the business
of providing manpower supply services[1]
Key Points
- Market Cap ₹ 48.0 Cr.
- Current Price ₹ 37.9
- High / Low ₹ 120 / 28.8
- Stock P/E 4,796
- Book Value ₹ 15.0
- Dividend Yield 1.32 %
- ROCE 0.63 %
- ROE 0.05 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 178 to 94.2 days.
Cons
- Stock is trading at 2.53 times its book value
- Company has a low return on equity of 2.50% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.03%
- Working capital days have increased from 37.5 days to 104 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.14 | 0.06 | 0.15 | 0.10 | 0.41 | 0.47 | 0.46 | 1.42 | 1.10 | 1.82 | 1.92 | 7.13 | |
| 0.12 | 0.36 | 0.13 | 0.16 | 0.14 | 0.24 | 0.25 | 0.73 | 0.70 | 1.33 | 1.91 | 7.08 | |
| Operating Profit | 0.02 | -0.30 | 0.02 | -0.06 | 0.27 | 0.23 | 0.21 | 0.69 | 0.40 | 0.49 | 0.01 | 0.05 |
| OPM % | 14.29% | -500.00% | 13.33% | -60.00% | 65.85% | 48.94% | 45.65% | 48.59% | 36.36% | 26.92% | 0.52% | 0.70% |
| 0.00 | 0.52 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.39 | 0.84 | 0.07 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.21 | 0.01 | 0.18 | 0.27 | 0.23 | 0.21 | 0.69 | 0.65 | 0.85 | 0.82 | 0.12 |
| Tax % | 0.00% | 14.29% | -400.00% | 0.00% | 0.00% | 17.39% | 23.81% | 26.09% | 30.77% | 23.53% | 7.32% | 91.67% |
| 0.00 | 0.17 | 0.05 | 0.18 | 0.26 | 0.19 | 0.15 | 0.50 | 0.45 | 0.64 | 0.76 | 0.01 | |
| EPS in Rs | 0.00 | 0.18 | 0.05 | 0.19 | 0.28 | 0.20 | 0.16 | 0.54 | 0.36 | 0.51 | 0.60 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 46.89% | 32.97% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 61% |
| 5 Years: | 73% |
| 3 Years: | 86% |
| TTM: | 271% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | -42% |
| 3 Years: | -72% |
| TTM: | -99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 36% |
| 3 Years: | -21% |
| 1 Year: | -50% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 4.22 | 4.22 | 12.66 | 12.66 |
| Reserves | 0.03 | 0.20 | 0.24 | 0.42 | 0.69 | 0.88 | 1.03 | 1.54 | 14.15 | 14.58 | 6.27 | 6.28 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.01 | -0.01 | 0.00 | 0.01 | 0.04 | 0.00 | 0.07 | 0.10 | 6.63 | 3.00 | 0.99 | 1.04 | |
| Total Liabilities | 3.15 | 3.30 | 3.35 | 3.54 | 3.84 | 3.99 | 4.21 | 4.75 | 25.00 | 21.80 | 19.92 | 19.98 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.40 | 0.00 | 16.20 | 16.20 | 16.20 | 16.30 |
| 2.85 | 3.30 | 3.35 | 3.54 | 3.84 | 3.99 | 2.81 | 4.75 | 8.80 | 5.60 | 3.72 | 3.68 | |
| Total Assets | 3.15 | 3.30 | 3.35 | 3.54 | 3.84 | 3.99 | 4.21 | 4.75 | 25.00 | 21.80 | 19.92 | 19.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.33 | -0.12 | -0.03 | -0.15 | 2.84 | -1.18 | 1.46 | 2.48 | 5.46 | -3.54 | -2.10 | -1.00 | |
| -0.30 | 0.81 | 0.02 | 0.24 | -2.50 | 0.04 | -1.33 | -1.82 | -17.79 | 2.61 | 2.27 | 1.43 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.28 | -0.21 | -0.63 | 0.00 | |
| Net Cash Flow | 0.03 | 0.69 | -0.01 | 0.09 | 0.34 | -1.14 | 0.13 | 0.66 | 0.96 | -1.14 | -0.46 | 0.43 |
| Free Cash Flow | 0.33 | 0.69 | -0.03 | -0.15 | 2.84 | -1.18 | 1.46 | 2.48 | 5.46 | -3.54 | -2.10 | -1.00 |
| CFO/OP | 1,600% | 30% | -100% | 167% | 1,067% | -500% | 714% | 374% | 1,375% | -682% | -20,400% | -1,780% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 573.57 | 60.83 | 24.33 | 255.50 | 0.00 | 0.00 | 0.00 | 113.10 | 481.14 | 246.68 | 192.01 | 94.19 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 573.57 | 60.83 | 24.33 | 255.50 | 0.00 | 0.00 | 0.00 | 113.10 | 481.14 | 246.68 | 192.01 | 94.19 |
| Working Capital Days | 7,117.50 | 15,451.67 | 6,132.00 | 9,344.00 | -44.51 | 1,001.81 | -47.61 | 110.53 | -1,589.41 | -200.55 | 209.11 | 103.92 |
| ROCE % | 0.32% | 6.51% | 0.30% | 5.23% | 7.37% | 5.91% | 5.17% | 15.70% | 5.73% | 4.74% | 4.51% | 0.63% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Permanent Employees (Standalone Roll) Number of Employees |
|
|||||
| Domain Expertise Years |
||||||
| Total Integrated Workforce (Consolidated) Number of Employees |
||||||
| Trade Receivables Turnover Ratio (Consolidated) Ratio |
||||||
| Aviation Support Assets - Baggage Towing Tractors (Electric) Addition Rs. Lakhs |
||||||
| Aviation Support Assets - Electric Buses (JBM) Addition Rs. Lakhs |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY2026 filed; XBRL change-in-management disclosure delayed beyond 24 hours.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Dear Sir/Ma''am, Pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015, we are hereby submitting newspaper clippings of Audited Standalone and Consolidated Financial Results for …
- Audited Standalone And Consolidated Financial Result For The Quarter And Year Ended 31St March, 2026 27 May
-
Board Meeting Outcome for Board Meeting Outcome For The Board Meeting Held On 27Th May, 2026
27 May - Board approved FY26 audited standalone and consolidated results, recommended 5% final dividend, with unmodified audit opinion.
-
Board Meeting Intimation for Board Meeting Of The Company Is Scheduled To Be Held On Wednesday, 27Th May, 2026
21 May - Board meeting on 27 May 2026 to approve audited FY26 results and consider final dividend.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
CCSL is a workforce management services provider which offers end-to-end HRO services like customized staffing services, expert talent acquisition, search and recruitment, payroll compliance, training and skill development, managed workforce solutions, etc.