SRG Housing Finance Ltd

SRG Housing Finance Ltd

₹ 291 0.80%
15 May - close price
About

Incorporated in 1999, SRG Housing Ltd provides loans to Retail customers for construction, repair, renovation or purchase of residential property, and loans against property[1]

Key Points

Business Overview:[1][2]
SRG Housing Finance is a leading rural housing finance company, focusing on New-to-Credit, Underserved & Unorganized population. They offer small ticket loans, tailored products, and simplified access to finance through minimal documentation and fast processing. As of FY25, they operated 90 branches across 7 states with an AUM of ₹759 crore

  • Market Cap 457 Cr.
  • Current Price 291
  • High / Low 344 / 222
  • Stock P/E 14.0
  • Book Value 189
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 11.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 27.0% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.2% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.20%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
26.23 26.84 30.22 31.74 36.15 33.77 36.06 38.94 42.75 41.71 47.81 50.45 57.23
Interest 10.17 10.93 13.12 13.07 13.69 14.03 14.92 16.51 16.60 16.75 18.10 20.11 22.69
9.94 9.53 10.19 10.86 13.55 11.55 11.96 14.85 17.42 16.65 18.52 19.22 21.62
Financing Profit 6.12 6.38 6.91 7.81 8.91 8.19 9.18 7.58 8.73 8.31 11.19 11.12 12.92
Financing Margin % 23.33% 23.77% 22.87% 24.61% 24.65% 24.25% 25.46% 19.47% 20.42% 19.92% 23.41% 22.04% 22.58%
0.22 0.01 0.98 0.47 0.41 0.21 0.78 1.30 0.74 0.98 0.64 0.80 0.10
Depreciation 0.97 1.18 1.31 1.58 1.71 1.52 1.62 1.71 1.79 1.44 1.51 1.53 1.43
Profit before tax 5.37 5.21 6.58 6.70 7.61 6.88 8.34 7.17 7.68 7.85 10.32 10.39 11.59
Tax % 22.16% 15.55% 20.21% 20.60% 19.97% 14.83% 20.62% 19.80% 19.40% 13.50% 20.06% 20.98% 20.19%
4.18 4.39 5.26 5.32 6.09 5.86 6.60 5.74 6.19 6.78 8.25 8.21 9.25
EPS in Rs 3.22 3.38 4.05 4.09 4.58 4.34 4.62 4.01 3.95 4.32 5.26 5.23 5.89
Gross NPA % 2.50% 2.47% 2.40% 2.37% 2.29% 2.19% 1.96% 1.98% 1.84% 1.85% 1.88% 1.83%
Net NPA % 0.51% 0.49% 0.56% 0.62% 0.69% 0.67% 0.59% 0.61% 0.61% 0.62% 0.64% 0.68%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 10 15 34 58 73 77 80 94 127 155 199
Interest 2 4 6 11 23 30 31 31 37 51 62 78
2 3 4 11 15 18 20 22 32 44 56 76
Financing Profit 2 3 4 11 20 25 26 28 24 32 37 46
Financing Margin % 34% 28% 30% 34% 34% 34% 34% 34% 26% 25% 24% 23%
0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 1 2 2 2 3 6 7 6
Profit before tax 2 3 4 11 19 22 24 26 21 26 30 40
Tax % 32% 32% 33% 27% 25% 20% 21% 20% 19% 19% 19% 19%
2 2 3 8 15 18 19 20 17 21 24 32
EPS in Rs 1.36 1.65 2.08 6.22 11.26 13.82 14.48 15.63 13.12 15.83 15.57 20.69
Dividend Payout % 18% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 35%
5 Years: 21%
3 Years: 29%
TTM: 29%
Compounded Profit Growth
10 Years: 33%
5 Years: 12%
3 Years: 24%
TTM: 33%
Stock Price CAGR
10 Years: 17%
5 Years: 9%
3 Years: 14%
1 Year: -8%
Return on Equity
10 Years: 16%
5 Years: 13%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 13 13 13 13 13 13 13 13 16 16
Reserves 3 5 21 29 44 62 81 101 120 146 248 281
Borrowing 25 41 75 167 255 246 286 287 357 491 584 857
1 2 3 9 10 10 14 18 17 19 21 21
Total Liabilities 41 59 112 218 322 331 393 418 508 670 869 1,175
0 1 1 1 2 4 3 7 24 27 24 20
CWIP 0 0 0 0 0 0 2 5 1 0 0 0
Investments 0 1 0 0 1 9 26 27 12 9 36 73
41 58 111 216 319 317 363 378 471 635 809 1,082
Total Assets 41 59 112 218 322 331 393 418 508 670 869 1,175

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-10 -13 -24 -90 -66 23 -27 3 -83 -140 -131 -247
-0 -2 0 -1 -1 -9 -19 -6 9 -1 -31 -39
9 16 44 74 89 -9 40 1 73 139 173 273
Net Cash Flow -1 2 20 -16 21 5 -6 -2 -1 -2 10 -13
Free Cash Flow -10 -14 -25 -91 -68 23 -29 -1 -90 -144 -135 -249
CFO/OP -187% -175% -229% -382% -140% 52% -38% 15% -127% -163% -126% -194%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 11% 12% 11% 21% 30% 27% 22% 20% 14% 14% 12% 12%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Assets Under Management (AUM)
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Disbursements
₹ Crore
Number of Branches
Number
Average Ticket Size
₹ Lakhs
Average Loan-to-Value (LTV)
%
Number of Customers
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.83% 67.83% 67.83% 68.55% 67.54% 64.69% 64.79% 59.13% 59.11% 59.11% 59.06% 59.03%
0.00% 0.15% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
0.00% 0.58% 0.72% 0.00% 0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
32.17% 31.44% 31.44% 31.43% 32.45% 35.28% 35.19% 40.86% 40.88% 40.89% 40.93% 40.97%
No. of Shareholders 1,5801,8122,3662,1702,2172,8152,8372,9272,6822,6182,5402,624

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls