Waaree Renewables Technologies Ltd
Incorporated in 1999, Waaree Renewables Technologies Ltd is engaged in the business of generation of power through renewable energy sources and also provides consultancy services in this regard. [1] Waaree Energy is one of the largest vertically integrated new energy companies. It has India's largest Solar panel manufacturing capacity of 12GW at its plants in Chikhli, Surat and Umbergaon in Gujarat.
- Market Cap ₹ 28,625 Cr.
- Current Price ₹ 2,748
- High / Low ₹ 3,038 / 157
- Stock P/E 270
- Book Value ₹ 10.8
- Dividend Yield 0.01 %
- ROCE 83.8 %
- ROE 95.8 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 261% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 56.8%
- Debtor days have improved from 114 to 63.8 days.
Cons
- Stock is trading at 254 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
2 | 7 | 6 | 13 | 162 | 351 | 665 | |
2 | 4 | 5 | 6 | 138 | 267 | 511 | |
Operating Profit | 0 | 3 | 1 | 7 | 24 | 84 | 154 |
OPM % | 25% | 45% | 15% | 54% | 15% | 24% | 23% |
0 | 1 | 1 | 2 | 8 | 2 | 2 | |
Interest | 0 | 2 | 3 | 4 | 7 | 5 | 5 |
Depreciation | 0 | 1 | 1 | 2 | 4 | 3 | 5 |
Profit before tax | 0 | 1 | -3 | 3 | 21 | 77 | 146 |
Tax % | 79% | 334% | -26% | 170% | 58% | 28% | |
0 | -2 | -3 | -2 | 9 | 55 | 106 | |
EPS in Rs | 0.02 | -0.38 | -0.31 | -0.23 | 0.83 | 5.32 | 10.20 |
Dividend Payout % | 0% | 0% | 0% | 0% | 12% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 180% |
3 Years: | 295% |
TTM: | 82% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 261% |
3 Years: | 179% |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | 102% |
5 Years: | 279% |
3 Years: | 473% |
1 Year: | 1516% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 42% |
3 Years: | 57% |
Last Year: | 96% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 21 | 21 | 21 | 21 | 21 |
Reserves | 0 | -1 | 5 | 1 | 9 | 64 | 92 |
0 | 37 | 40 | 117 | 42 | 39 | 39 | |
5 | 48 | 56 | 62 | 96 | 159 | 274 | |
Total Liabilities | 16 | 95 | 122 | 202 | 168 | 283 | 426 |
4 | 32 | 30 | 155 | 73 | 74 | 155 | |
CWIP | 4 | 3 | 41 | 2 | 1 | 80 | 0 |
Investments | 0 | 0 | 0 | 30 | 1 | 0 | 0 |
8 | 59 | 50 | 16 | 93 | 128 | 270 | |
Total Assets | 16 | 95 | 122 | 202 | 168 | 283 | 426 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
0 | -7 | 51 | -2 | 43 | 65 | |
0 | -28 | -38 | -105 | 9 | -66 | |
0 | 35 | 14 | 81 | -40 | -9 | |
Net Cash Flow | 0 | 0 | 27 | -26 | 12 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 74 | 214 | 87 | 174 | 105 | 64 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 74 | 214 | 87 | 174 | 105 | 64 |
Working Capital Days | -804 | -513 | -860 | -381 | -71 | -33 |
ROCE % | 7% | 2% | 6% | 23% | 84% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 20 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 20 Apr
- Certificate Under Clause 40(10) Of SEBI (LODR) Regulation, 2015 For The Year Ended On March 31, 2024 20 Apr
- Compliance Certificate Issued Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024 5 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Compliance Certificate under Reg. 74 (5) of the SEBI (DP) Regulation, 2018 for the quarter ended on March 31, 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT REC
-
Jun 2023Transcript PPT REC
-
Feb 2023TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
Services
The Company has a renewable energy business with a focus on Solar PV, the primary focus being Solar Pumps, Solar Park, Captive Consumption, Floating Solar, and Rooftop Solar. It provides floating solar solutions, rooftop solar solutions and ground-mounted solar project EPC solutions. [1][2][3][4]
The company is the #1 Indian Module manufacturer