Max Alert Systems Ltd

Max Alert Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Max Alert Systems Ltd

₹ 4.45 4.95%
05 Apr 2024
maxalert.in BSE - SME: 534563
About

Incorporated in 2004, Max Alert Systems Ltd. is in the field of designing & implementing industrial as well as domestic fire fighting systems and is a Turnkey Service Provider in the field of telecom infrastructure.

Key Points

Business Overview:[1]
Company is a natural resource‐based building materials company. It supplies aggregates (crushed stone, sand and gravel) through quarries / mines and distribution yards to its customers in Jharkhand. Company also provides cement and downstream products,
like, pavers, Hollow Bricks in vertically integrated structured markets. Company's heavy‐side building materials are used in infrastructure, non‐residential and residential construction projects. Aggregates are also used in Building construction and infrastructure and as railroad ballast. Aggregates, paver tiles and Hollow bricks and paving product lines are reported collectively as the "Building Materials" business.

Website BSE
  • Market Cap ₹ 4.09 Cr.
  • Current Price ₹ 4.45
  • High / Low ₹ /
  • Stock P/E 102
  • Book Value ₹ 2.71
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
9.40 2.60 9.24 1.89 3.82 2.80 2.80 0.00 0.00 0.00 0.00 4.28
9.41 2.55 8.78 1.68 5.13 6.08 6.08 0.07 0.23 0.05 0.20 3.99
Operating Profit -0.01 0.05 0.46 0.21 -1.31 -3.28 -3.28 -0.07 -0.23 -0.05 -0.20 0.29
OPM % -0.11% 1.92% 4.98% 11.11% -34.29% -117.14% -117.14% 6.78%
0.02 0.00 -0.10 0.01 0.01 0.12 0.12 0.00 0.00 0.00 -0.50 0.01
Interest 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.23 0.00 0.37 0.15 0.15 0.13 0.13 0.05 0.05 0.04 0.04 0.04
Profit before tax -0.22 0.05 -0.01 0.04 -1.42 -3.29 -3.29 -0.12 -0.28 -0.09 -0.74 0.26
Tax % 4.55% 0.00% 200.00% 25.00% 1.41% 0.00% 0.00% 0.00% 0.00% 0.00% -2.70% 0.00%
-0.24 0.05 -0.03 0.03 -1.44 -3.28 -3.28 -0.12 -0.29 -0.09 -0.73 0.26
EPS in Rs -0.26 0.05 -0.03 0.03 -1.57 -3.57 -3.57 -0.13 -0.32 -0.10 -0.79 0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
35.11 38.85 37.62 28.45 13.49 13.71 18.86 11.83 5.70 4.72 0.00 0.00 4.28
31.28 38.15 35.47 27.57 12.61 14.62 18.37 11.32 6.78 23.04 0.30 0.25 4.19
Operating Profit 3.83 0.70 2.15 0.88 0.88 -0.91 0.49 0.51 -1.08 -18.32 -0.30 -0.25 0.09
OPM % 10.91% 1.80% 5.72% 3.09% 6.52% -6.64% 2.60% 4.31% -18.95% -388.14% 2.10%
0.01 0.17 -0.66 0.21 0.11 1.59 0.02 -0.10 0.01 -0.45 0.00 -0.50 -0.49
Interest 1.16 1.51 0.27 0.08 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.17 1.35 1.75 1.00 0.74 0.58 0.46 0.37 0.31 0.19 0.11 0.09 0.08
Profit before tax 2.51 -1.99 -0.53 0.01 0.23 0.09 0.05 0.04 -1.38 -18.96 -0.41 -0.84 -0.48
Tax % 19.52% 3.52% -13.21% -500.00% 26.09% 33.33% 20.00% 50.00% -0.72% 0.00% 0.00% -2.38%
2.02 -2.05 -0.45 0.06 0.16 0.07 0.03 0.02 -1.37 -18.96 -0.41 -0.82 -0.47
EPS in Rs -2.23 -0.49 0.07 0.17 0.08 0.03 0.02 -1.49 -20.61 -0.45 -0.89 -0.51
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: 21%
TTM: 111%
Stock Price CAGR
10 Years: -17%
5 Years: -4%
3 Years: 10%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.20 9.20 9.20 9.20 9.20 9.20 9.20 9.20 9.20 9.20 9.20 0.92 0.92
Reserves 2.22 5.50 5.05 5.11 5.27 5.34 5.37 5.39 4.02 -14.94 -15.35 0.25 1.57
6.91 11.03 9.78 8.49 7.89 3.46 2.05 2.05 2.05 1.88 1.88 0.00 0.00
2.33 4.69 4.11 3.27 3.65 4.34 12.38 14.50 7.54 6.15 5.76 0.08 1.76
Total Liabilities 16.66 30.42 28.14 26.07 26.01 22.34 29.00 31.14 22.81 2.29 1.49 1.25 4.25
1.52 9.06 9.77 4.72 4.00 2.52 2.06 1.69 1.38 0.60 0.49 0.40 0.37
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.50 0.01 0.01 0.01 0.55 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
14.64 21.35 18.36 21.34 21.46 19.81 26.93 29.44 21.42 1.69 1.00 0.85 3.88
Total Assets 16.66 30.42 28.14 26.07 26.01 22.34 29.00 31.14 22.81 2.29 1.49 1.25 4.25

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.00 3.49 -3.02 -0.86 3.23 1.04 0.03 -0.02 0.19 -0.68 -6.38
-1.75 -2.46 4.05 -0.56 0.94 0.02 0.02 0.01 0.75 0.00 6.51
-0.02 -0.30 -0.52 -0.60 -3.76 -1.41 -0.01 0.00 -0.17 0.00 -0.24
Net Cash Flow 0.23 0.73 0.51 -2.02 0.40 -0.35 0.04 0.00 0.78 -0.68 -0.11

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 53.33 103.72 112.35 100.46 212.40 147.49 299.97 691.12 783.15 1.55
Inventory Days 84.54 96.28 2.90 8.65 55.54 53.25 34.02 92.02 186.61 0.00
Days Payable 11.64 36.37 34.27 42.65 139.85 79.26 251.68 532.03 517.27
Cash Conversion Cycle 126.23 163.64 80.98 66.46 128.09 121.48 82.31 251.11 452.48 1.55
Working Capital Days 130.36 147.03 119.05 199.24 467.82 387.36 270.75 442.13 849.75 -452.38
ROCE % 27.47% 1.65% -0.43% 1.11% -7.28% 0.29% 0.96% -8.65% -321.65%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
58.27% 57.94% 57.94% 57.94% 57.94% 57.94% 57.94% 57.94% 57.94% 57.94% 57.94% 57.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.18%
41.73% 42.06% 42.06% 42.06% 42.06% 42.06% 42.06% 42.06% 42.05% 42.06% 41.88% 41.87%
No. of Shareholders 396417427435422421430422432438438438

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP