Max Heights Infrastructure Ltd
₹ 39.0
-1.96%
29 Sep
11:27 a.m.
About
Incorporated in 1981, Maxheights Infrastructure Ltd is in the business of real estate development.
Key Points
- Market Cap ₹ 60.9 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 100.0 / 13.8
- Stock P/E
- Book Value ₹ 18.7
- Dividend Yield 0.00 %
- ROCE 1.74 %
- ROE -3.01 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -34.5% over past five years.
- Company has a low return on equity of -2.24% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.71 | 3.55 | 4.62 | 52.86 | 41.12 | 59.43 | 45.47 | 43.40 | 10.34 | 5.39 | 7.18 | 9.56 | |
| 0.71 | 2.58 | 3.69 | 50.53 | 38.40 | 52.61 | 39.01 | 38.28 | 8.01 | 4.29 | 5.17 | 8.45 | |
| Operating Profit | 1.00 | 0.97 | 0.93 | 2.33 | 2.72 | 6.82 | 6.46 | 5.12 | 2.33 | 1.10 | 2.01 | 1.11 |
| OPM % | 58.48% | 27.32% | 20.13% | 4.41% | 6.61% | 11.48% | 14.21% | 11.80% | 22.53% | 20.41% | 27.99% | 11.61% |
| 0.21 | 0.17 | 0.37 | 0.65 | 0.92 | 0.44 | 0.38 | 0.59 | 2.75 | 0.99 | 0.04 | 0.05 | |
| Interest | 0.21 | 0.36 | 0.38 | 1.21 | 1.41 | 4.84 | 4.22 | 3.57 | 3.54 | 3.24 | 3.69 | 3.78 |
| Depreciation | 0.19 | 0.18 | 0.22 | 0.26 | 0.30 | 0.31 | 0.30 | 0.26 | 0.13 | 0.11 | 0.15 | 0.20 |
| Profit before tax | 0.81 | 0.60 | 0.70 | 1.51 | 1.93 | 2.11 | 2.32 | 1.88 | 1.41 | -1.26 | -1.79 | -2.82 |
| Tax % | 30.86% | 31.67% | 28.57% | 31.79% | 31.61% | 25.12% | 26.29% | 25.00% | 34.04% | -19.84% | -1.68% | |
| 0.56 | 0.41 | 0.51 | 1.03 | 1.33 | 1.58 | 1.72 | 1.42 | 0.92 | -1.50 | -1.81 | -1.72 | |
| EPS in Rs | 0.40 | 0.28 | 0.32 | 0.56 | 0.66 | 0.72 | 1.10 | 0.91 | 0.59 | -0.06 | -0.57 | -0.50 |
| Dividend Payout % | 0.00% | 0.00% | 62.44% | 8.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | -34% |
| 3 Years: | -45% |
| TTM: | 55% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -151% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -4% |
| 3 Years: | 51% |
| 1 Year: | 113% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 1% |
| 3 Years: | -2% |
| Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.14 | 14.14 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | |
| Reserves | 2.08 | 8.63 | 11.24 | 12.04 | 13.11 | 14.24 | 15.53 | 16.61 | 15.38 | 14.44 | 13.54 |
| 3.80 | 25.37 | 69.59 | 75.14 | 84.83 | 104.36 | 111.42 | 106.26 | 79.46 | 78.45 | 84.85 | |
| 105.58 | 171.52 | 188.12 | 189.65 | 210.61 | 199.81 | 183.70 | 156.33 | 37.50 | 35.32 | 35.07 | |
| Total Liabilities | 125.60 | 219.66 | 284.56 | 292.44 | 324.16 | 334.02 | 326.26 | 294.81 | 147.95 | 143.82 | 149.07 |
| 1.29 | 1.13 | 1.01 | 1.27 | 0.99 | 1.33 | 1.64 | 1.62 | 0.48 | 0.37 | 1.53 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.00 | 0.01 | 0.01 | 0.01 | 0.11 | 0.11 | 0.11 | 0.11 | 0.50 | 0.57 | 0.57 |
| 123.31 | 218.52 | 283.54 | 291.16 | 323.06 | 332.58 | 324.51 | 293.08 | 146.97 | 142.88 | 146.97 | |
| Total Assets | 125.60 | 219.66 | 284.56 | 292.44 | 324.16 | 334.02 | 326.26 | 294.81 | 147.95 | 143.82 | 149.07 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -30.59 | -33.64 | -7.80 | -13.08 | -13.61 | -8.95 | 8.19 | -2.91 | 0.08 | 0.80 | ||
| 0.97 | 0.36 | 0.79 | 0.39 | -0.29 | 0.41 | 0.67 | 4.47 | 3.48 | -1.21 | ||
| 29.23 | 45.19 | 5.28 | 8.40 | 14.58 | 3.03 | -8.41 | 0.68 | -4.24 | 2.71 | ||
| Net Cash Flow | -0.39 | 11.92 | -1.73 | -4.29 | 0.68 | -5.51 | 0.45 | 2.24 | -0.68 | 2.30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34.15 | 13.37 | 8.69 | 39.43 | 119.21 | 100.72 | 194.58 | 109.16 | 7.41 | 14.22 | 24.91 |
| Inventory Days | 46,734.12 | 14,439.73 | 11,781.48 | ||||||||
| Days Payable | 6,166.69 | 2,768.00 | 2,275.28 | ||||||||
| Cash Conversion Cycle | 34.15 | 13.37 | 40,576.12 | 39.43 | 119.21 | 100.72 | 194.58 | 109.16 | 7.41 | 11,685.95 | 9,531.11 |
| Working Capital Days | 3,406.67 | 4,871.46 | 6,651.37 | 635.68 | 951.11 | 781.71 | 1,133.29 | 1,155.97 | 3,786.26 | 7,139.51 | 5,416.54 |
| ROCE % | 2.67% | 1.42% | 2.65% | 3.00% | 5.45% | 4.59% | 3.71% | 2.00% | 0.92% | 1.74% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copy of the newspaper advertisement published on Wednesday, 27th September, 2023 representing the results of the of Remote E-voting/E-voting on the resolutions as set out …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copy of the newspaper advertisement published on Wednesday, 27th September, 2023 representing the results of the of Remote E-voting/E-voting on the resolutions as set out …
- Disclosure Of Voting Results For 42Nd Annual General Meeting 2d
- Shareholder Meeting / Postal Ballot-Outcome of AGM 2d
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company's main area of operation is in real estate development which entails identification and acquisition of land, to planning, execution, construction and marketing of projects. Company also provides maintenance services
and recreational activities which are related to overall development of real estate business. Company does business as developers, owners, builders, promoters of residential, commercial, industrial buildings, mall and multiplexes, township projects and factory sheds and also deals in immovable properties whether belonging to company or not.