Max Heights Infrastructure Ltd

AI
Max Heights Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Max Heights Infrastructure Ltd

₹ 9.90 1.85%
16 Oct - close price
maxheights.com BSE: 534338
About

Incorporated in 1981, Maxheights
Infrastructure Ltd is in the business
of real estate development[1]

Key Points

Business Overview:[1][2]
MHIL specializes in developing residential, commercial, and mixed-use properties. The operations of the company span all aspects of real estate development, from the identification
and acquisition of land, to planning, execution, construction, and marketing of projects. The company is also engaged in the business of maintenance services and recreational activities which are related to the overall development of real estate business.

Website BSE
  • Market Cap ₹ 15.4 Cr.
  • Current Price ₹ 9.90
  • High / Low ₹ 16.8 / 8.75
  • Stock P/E 45.0
  • Book Value ₹ 18.9
  • Dividend Yield 0.00 %
  • ROCE 0.83 %
  • ROE 1.17 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.52 times its book value

Cons

  • Company has a low return on equity of -0.80% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.70 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
4.15 2.26 1.04 0.79 2.38 1.43 1.56 1.72 1.37 2.53 3.94 10.08 0.92
3.99 2.38 0.76 0.85 1.62 1.37 1.21 1.41 1.15 1.41 4.48 9.22 0.80
Operating Profit 0.16 -0.12 0.28 -0.06 0.76 0.06 0.35 0.31 0.22 1.12 -0.54 0.86 0.12
OPM % 3.86% -5.31% 26.92% -7.59% 31.93% 4.20% 22.44% 18.02% 16.06% 44.27% -13.71% 8.53% 13.04%
0.05 0.23 0.05 0.48 0.54 0.01 0.00 0.01 0.00 0.04 0.00 0.01 0.03
Interest 0.10 3.21 0.06 0.02 0.02 3.18 0.04 0.29 0.01 3.35 0.13 0.15 0.03
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.07 0.07 0.07 0.07
Profit before tax 0.08 -3.13 0.24 0.37 1.25 -3.14 0.28 0.00 0.18 -2.26 -0.74 0.65 0.05
Tax % 0.00% 15.34% 0.00% 0.00% 0.00% 7.96% 0.00% 0.00% 1.33% 0.00% 0.00% 0.00%
0.01 -2.82 0.24 0.41 1.31 -1.80 0.29 0.00 0.19 -1.19 -0.72 0.66 -0.04
EPS in Rs -0.01 -0.31 0.17 0.28 0.87 -0.31 0.19 0.00 0.12 -0.17 -0.45 0.42 -0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.71 3.55 4.62 52.86 41.12 59.43 45.47 43.40 10.34 5.39 7.18 22.42
0.71 2.58 3.69 50.53 38.40 52.61 39.01 38.28 8.01 4.29 5.17 21.96
Operating Profit 1.00 0.97 0.93 2.33 2.72 6.82 6.46 5.12 2.33 1.10 2.01 0.46
OPM % 58.48% 27.32% 20.13% 4.41% 6.61% 11.48% 14.21% 11.80% 22.53% 20.41% 27.99% 2.05%
0.21 0.17 0.37 0.65 0.92 0.44 0.38 0.59 2.75 0.99 0.04 0.70
Interest 0.21 0.36 0.38 1.21 1.41 4.84 4.22 3.57 3.54 3.24 3.69 0.39
Depreciation 0.19 0.18 0.22 0.26 0.30 0.31 0.30 0.26 0.13 0.11 0.15 0.24
Profit before tax 0.81 0.60 0.70 1.51 1.93 2.11 2.32 1.88 1.41 -1.26 -1.79 0.53
Tax % 30.86% 31.67% 28.57% 31.79% 31.61% 25.12% 26.29% 25.00% 34.04% 19.84% 1.68% 20.75%
0.56 0.41 0.51 1.03 1.33 1.58 1.72 1.42 0.92 -1.50 -1.81 0.42
EPS in Rs 0.40 0.28 0.32 0.56 0.66 0.72 1.10 0.91 0.59 -0.06 -0.57 0.24
Dividend Payout % 0.00% 0.00% 62.44% 8.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 20%
5 Years: -13%
3 Years: 29%
TTM: 212%
Compounded Profit Growth
10 Years: -2%
5 Years: -28%
3 Years: 33%
TTM: 139%
Stock Price CAGR
10 Years: -16%
5 Years: -8%
3 Years: -39%
1 Year: -25%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 14.14 14.14 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61
Reserves 2.08 8.63 11.24 12.04 13.11 14.24 15.53 16.61 15.38 14.44 13.54 13.91
3.80 25.37 69.59 75.14 84.83 104.36 111.42 106.26 79.46 78.45 84.85 70.28
105.58 171.52 188.12 189.65 210.61 199.81 183.70 156.33 37.50 35.32 35.07 36.97
Total Liabilities 125.60 219.66 284.56 292.44 324.16 334.02 326.26 294.81 147.95 143.82 149.07 136.77
1.29 1.13 1.01 1.27 0.99 1.33 1.64 1.62 0.48 0.37 1.53 1.30
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.00 0.01 0.01 0.01 0.11 0.11 0.11 0.11 0.50 0.57 0.57 0.56
123.31 218.52 283.54 291.16 323.06 332.58 324.51 293.08 146.97 142.88 146.97 134.91
Total Assets 125.60 219.66 284.56 292.44 324.16 334.02 326.26 294.81 147.95 143.82 149.07 136.77

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-30.59 -33.64 -7.80 -13.08 -13.61 -8.95 8.19 -2.91 0.08 0.80 10.51
0.97 0.36 0.79 0.39 -0.29 0.41 0.67 4.47 3.48 -1.21 2.96
29.23 45.19 5.28 8.40 14.58 3.03 -8.41 0.68 -4.24 2.71 -14.96
Net Cash Flow -0.39 11.92 -1.73 -4.29 0.68 -5.51 0.45 2.24 -0.68 2.30 -1.50
Free Cash Flow -30.57 -33.86 -8.32 -13.11 -14.26 -9.56 8.02 1.22 3.44 -0.52 10.51
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -3,134% -3,591% -313% -458% -192% -129% 169% -104% 30% 41% 2,309%

Ratios

Consolidated / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 34.15 13.37 8.69 39.43 119.21 100.72 194.58 109.16 7.41 14.22 24.91 3.74
Inventory Days 46,734.12 14,439.73 11,781.48 2,111.81
Days Payable 6,166.69 2,768.00 2,275.28 460.66
Cash Conversion Cycle 34.15 13.37 40,576.12 39.43 119.21 100.72 194.58 109.16 7.41 11,685.95 9,531.11 1,654.89
Working Capital Days 3,317.02 2,749.32 2,769.89 264.39 434.50 327.97 605.42 628.41 3,786.26 4,924.45 3,649.49 1,044.86
ROCE % 2.67% 1.42% 2.65% 3.00% 5.45% 4.59% 3.71% 2.00% 0.92% 1.74% 0.83%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Finance Segment Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count ・Standalone data
Real Estate Inventory (Finished Goods)
INR Lakhs ・Standalone data
Real Estate Segment Revenue Share
% ・Standalone data
Shares Segment Revenue Share
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
52.78% 52.78% 52.78% 52.78% 52.78% 52.78% 52.78% 52.78% 52.78% 54.15% 54.26% 54.82%
47.23% 47.22% 47.23% 47.23% 47.23% 47.21% 47.22% 47.23% 47.22% 45.85% 45.74% 45.18%
No. of Shareholders 1,5771,3061,3141,3761,5321,5721,6431,7631,8781,8881,9131,957

Documents

Announcements

Annual reports