Max Heights Infrastructure Ltd
₹ 15.9
0.25%
09 May
- close price
About
Incorporated in 1981, Maxheights Infrastructure Ltd is in the business of real estate development.
Key Points
- Market Cap ₹ 24.9 Cr.
- Current Price ₹ 15.9
- High / Low ₹ 76.2 / 15.2
- Stock P/E 72.4
- Book Value ₹ 18.9
- Dividend Yield 0.00 %
- ROCE 0.83 %
- ROE 1.17 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
Cons
- Company has a low return on equity of -0.80% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.0.70 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.71 | 3.55 | 4.62 | 52.86 | 41.12 | 59.43 | 45.47 | 43.40 | 10.34 | 5.39 | 7.18 | 22.42 | |
| 0.71 | 2.58 | 3.69 | 50.53 | 38.40 | 52.61 | 39.01 | 38.28 | 8.01 | 4.29 | 5.17 | 21.96 | |
| Operating Profit | 1.00 | 0.97 | 0.93 | 2.33 | 2.72 | 6.82 | 6.46 | 5.12 | 2.33 | 1.10 | 2.01 | 0.46 |
| OPM % | 58.48% | 27.32% | 20.13% | 4.41% | 6.61% | 11.48% | 14.21% | 11.80% | 22.53% | 20.41% | 27.99% | 2.05% |
| 0.21 | 0.17 | 0.37 | 0.65 | 0.92 | 0.44 | 0.38 | 0.59 | 2.75 | 0.99 | 0.04 | 0.70 | |
| Interest | 0.21 | 0.36 | 0.38 | 1.21 | 1.41 | 4.84 | 4.22 | 3.57 | 3.54 | 3.24 | 3.69 | 0.39 |
| Depreciation | 0.19 | 0.18 | 0.22 | 0.26 | 0.30 | 0.31 | 0.30 | 0.26 | 0.13 | 0.11 | 0.15 | 0.24 |
| Profit before tax | 0.81 | 0.60 | 0.70 | 1.51 | 1.93 | 2.11 | 2.32 | 1.88 | 1.41 | -1.26 | -1.79 | 0.53 |
| Tax % | 30.86% | 31.67% | 28.57% | 31.79% | 31.61% | 25.12% | 26.29% | 25.00% | 34.04% | 19.84% | 1.68% | 20.75% |
| 0.56 | 0.41 | 0.51 | 1.03 | 1.33 | 1.58 | 1.72 | 1.42 | 0.92 | -1.50 | -1.81 | 0.42 | |
| EPS in Rs | 0.40 | 0.28 | 0.32 | 0.56 | 0.66 | 0.72 | 1.10 | 0.91 | 0.59 | -0.06 | -0.57 | 0.24 |
| Dividend Payout % | 0.00% | 0.00% | 62.44% | 8.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | -13% |
| 3 Years: | 29% |
| TTM: | 212% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -28% |
| 3 Years: | 33% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | 7% |
| 3 Years: | 5% |
| 1 Year: | -78% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.14 | 14.14 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 |
| Reserves | 2.08 | 8.63 | 11.24 | 12.04 | 13.11 | 14.24 | 15.53 | 16.61 | 15.38 | 14.44 | 13.54 | 13.91 |
| 3.80 | 25.37 | 69.59 | 75.14 | 84.83 | 104.36 | 111.42 | 106.26 | 79.46 | 78.45 | 84.85 | 70.28 | |
| 105.58 | 171.52 | 188.12 | 189.65 | 210.61 | 199.81 | 183.70 | 156.33 | 37.50 | 35.32 | 35.07 | 36.97 | |
| Total Liabilities | 125.60 | 219.66 | 284.56 | 292.44 | 324.16 | 334.02 | 326.26 | 294.81 | 147.95 | 143.82 | 149.07 | 136.77 |
| 1.29 | 1.13 | 1.01 | 1.27 | 0.99 | 1.33 | 1.64 | 1.62 | 0.48 | 0.37 | 1.53 | 1.30 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.00 | 0.01 | 0.01 | 0.01 | 0.11 | 0.11 | 0.11 | 0.11 | 0.50 | 0.57 | 0.57 | 0.56 |
| 123.31 | 218.52 | 283.54 | 291.16 | 323.06 | 332.58 | 324.51 | 293.08 | 146.97 | 142.88 | 146.97 | 134.91 | |
| Total Assets | 125.60 | 219.66 | 284.56 | 292.44 | 324.16 | 334.02 | 326.26 | 294.81 | 147.95 | 143.82 | 149.07 | 136.77 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -30.59 | -33.64 | -7.80 | -13.08 | -13.61 | -8.95 | 8.19 | -2.91 | 0.08 | 0.80 | 10.51 | ||
| 0.97 | 0.36 | 0.79 | 0.39 | -0.29 | 0.41 | 0.67 | 4.47 | 3.48 | -1.21 | 2.96 | ||
| 29.23 | 45.19 | 5.28 | 8.40 | 14.58 | 3.03 | -8.41 | 0.68 | -4.24 | 2.71 | -14.96 | ||
| Net Cash Flow | -0.39 | 11.92 | -1.73 | -4.29 | 0.68 | -5.51 | 0.45 | 2.24 | -0.68 | 2.30 | -1.50 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34.15 | 13.37 | 8.69 | 39.43 | 119.21 | 100.72 | 194.58 | 109.16 | 7.41 | 14.22 | 24.91 | 3.74 |
| Inventory Days | 46,734.12 | 14,439.73 | 11,781.48 | 2,111.81 | ||||||||
| Days Payable | 6,166.69 | 2,768.00 | 2,275.28 | 460.66 | ||||||||
| Cash Conversion Cycle | 34.15 | 13.37 | 40,576.12 | 39.43 | 119.21 | 100.72 | 194.58 | 109.16 | 7.41 | 11,685.95 | 9,531.11 | 1,654.89 |
| Working Capital Days | 3,406.67 | 4,871.46 | 6,651.37 | 635.68 | 951.11 | 781.71 | 1,133.29 | 1,155.97 | 3,786.26 | 7,139.51 | 5,416.54 | 1,575.10 |
| ROCE % | 2.67% | 1.42% | 2.65% | 3.00% | 5.45% | 4.59% | 3.71% | 2.00% | 0.92% | 1.74% | 0.83% |
Documents
Announcements
-
Report Under Regulation 10(7) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
11 Apr - Inter-se transfer of shares among promoters.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Submission of Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 28 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 28 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 28 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company's main area of operation is in real estate development which entails identification and acquisition of land, to planning, execution, construction and marketing of projects. Company also provides maintenance services
and recreational activities which are related to overall development of real estate business. Company does business as developers, owners, builders, promoters of residential, commercial, industrial buildings, mall and multiplexes, township projects and factory sheds and also deals in immovable properties whether belonging to company or not.