Max Heights Infrastructure Ltd
₹ 13.0
-1.44%
13 Aug
- close price
About
Incorporated in 1981, Maxheights Infrastructure Ltd is in the business of real estate development.
Key Points
- Market Cap ₹ 20.4 Cr.
- Current Price ₹ 13.0
- High / Low ₹ 55.5 / 11.7
- Stock P/E
- Book Value ₹ 20.9
- Dividend Yield 0.00 %
- ROCE -0.51 %
- ROE -1.22 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.41% over past five years.
- Company has a low return on equity of 0.09% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 1,916 days to 2,941 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.55 | 4.61 | 5.18 | 4.06 | 3.13 | 5.90 | 3.52 | 1.98 | 5.43 | 6.04 | 22.21 | 4.58 | 7.04 | |
| 2.52 | 3.55 | 4.21 | 3.21 | 2.25 | 4.61 | 2.72 | 1.45 | 4.11 | 4.83 | 21.86 | 4.61 | 7.20 | |
| Operating Profit | 1.03 | 1.06 | 0.97 | 0.85 | 0.88 | 1.29 | 0.80 | 0.53 | 1.32 | 1.21 | 0.35 | -0.03 | -0.16 |
| OPM % | 29.01% | 22.99% | 18.73% | 20.94% | 28.12% | 21.86% | 22.73% | 26.77% | 24.31% | 20.03% | 1.58% | -0.66% | -2.27% |
| 0.01 | 0.01 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 2.41 | 0.98 | 0.00 | 0.69 | 0.04 | 0.06 | |
| Interest | 0.35 | 0.30 | 0.01 | 0.10 | 0.15 | 0.22 | 0.20 | 0.36 | 0.37 | 0.82 | 0.38 | 0.21 | 0.24 |
| Depreciation | 0.12 | 0.12 | 0.14 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.11 | 0.15 | 0.23 | 0.20 | 0.24 |
| Profit before tax | 0.57 | 0.65 | 0.82 | 0.68 | 0.55 | 0.89 | 0.47 | 2.45 | 1.82 | 0.24 | 0.43 | -0.40 | -0.58 |
| Tax % | 31.58% | 26.15% | 30.49% | 30.88% | 20.00% | 25.84% | 23.40% | 15.51% | 13.74% | 12.50% | 25.58% | 0.00% | |
| 0.40 | 0.48 | 0.57 | 0.47 | 0.44 | 0.66 | 0.36 | 2.06 | 1.57 | 0.21 | 0.31 | -0.40 | -0.58 | |
| EPS in Rs | 0.28 | 0.31 | 0.37 | 0.30 | 0.28 | 0.42 | 0.23 | 1.32 | 1.01 | 0.13 | 0.20 | -0.26 | -0.37 |
| Dividend Payout % | 0.00% | 65.04% | 13.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 5% |
| 3 Years: | -6% |
| TTM: | -62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -156% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -14% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| 1 Year: | -75% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.14 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 |
| Reserves | 8.18 | 10.74 | 11.22 | 11.69 | 12.13 | 12.79 | 13.20 | 15.30 | 16.88 | 17.09 | 17.40 | 17.00 |
| 4.88 | 1.69 | 2.66 | 2.92 | 1.65 | 6.33 | 9.77 | 11.56 | 8.55 | 9.42 | 1.31 | 6.97 | |
| 1.31 | 0.99 | 0.67 | 0.64 | 0.39 | 1.24 | 0.36 | 0.73 | 1.44 | 2.12 | 1.19 | 0.13 | |
| Total Liabilities | 28.51 | 29.03 | 30.16 | 30.86 | 29.78 | 35.97 | 38.94 | 43.20 | 42.48 | 44.24 | 35.51 | 39.71 |
| 0.78 | 0.51 | 0.87 | 0.68 | 0.50 | 0.94 | 0.80 | 0.46 | 0.35 | 1.52 | 1.29 | 1.08 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.65 | 2.90 | 4.90 | 5.00 | 5.00 | 5.00 | 5.00 | 3.49 | 1.11 | 1.11 | 1.10 | 1.15 |
| 25.08 | 25.62 | 24.39 | 25.18 | 24.28 | 30.03 | 33.14 | 39.25 | 41.02 | 41.61 | 33.12 | 37.48 | |
| Total Assets | 28.51 | 29.03 | 30.16 | 30.86 | 29.78 | 35.97 | 38.94 | 43.20 | 42.48 | 44.24 | 35.51 | 39.71 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -8.35 | -0.62 | 2.36 | -0.86 | -0.44 | -3.36 | -4.83 | -5.21 | -0.80 | 1.92 | 8.04 | -6.89 | |
| -1.01 | 0.27 | -1.80 | 0.45 | 0.71 | 0.11 | 0.51 | 4.51 | 3.48 | -1.25 | 0.35 | 0.68 | |
| 8.51 | 0.31 | 0.77 | 0.16 | -1.39 | 4.43 | 3.22 | 1.49 | -3.37 | 0.05 | -8.49 | 5.45 | |
| Net Cash Flow | -0.85 | -0.04 | 1.33 | -0.24 | -1.11 | 1.17 | -1.10 | 0.79 | -0.70 | 0.71 | -0.10 | -0.76 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13.37 | 8.71 | 7.75 | 10.79 | 24.49 | 10.52 | 21.78 | 38.71 | 14.12 | 1.81 | 0.49 | 2.39 |
| Inventory Days | 3,999.55 | 2,250.41 | 1,719.17 | 4,033.56 | 3,374.18 | 326.60 | 2,172.17 | |||||
| Days Payable | 0.00 | 0.00 | 7.56 | 13.40 | 6.44 | 0.00 | 0.00 | |||||
| Cash Conversion Cycle | 4,012.92 | 2,259.12 | 1,719.36 | 10.79 | 24.49 | 10.52 | 21.78 | 38.71 | 4,034.27 | 3,369.56 | 327.09 | 2,174.56 |
| Working Capital Days | 1,968.94 | 1,938.22 | 1,559.35 | 1,924.79 | 2,633.13 | 1,598.58 | 3,104.57 | 6,931.31 | 2,634.32 | 2,302.40 | 503.87 | 2,940.72 |
| ROCE % | 4.08% | 3.40% | 2.89% | 2.61% | 2.35% | 3.46% | 1.83% | 0.99% | 2.90% | 2.55% | 2.01% | -0.51% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
1d - Q1 FY25 results approved; new MoA/AoA adoption; director re-appointment; 44th AGM scheduled Sept 19, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Q1 FY25 results: Rs -15.85L loss; re-appointment of independent director; MD remuneration hike; 44th AGM on 19 Sept 2025.
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
1d - Approved Q1 FY26 results, re-appointed director, fixed 44th AGM on 19 Sept 2025 via VC.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
1d - Q1 FY26 unaudited loss, governance approvals, director re-appointment, AGM scheduled for Sept 19, 2025.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
1d - Q1 FY26 unaudited loss, new MoA/AoA adoption, director re-appointment, MD remuneration hike, 44th AGM scheduled.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company's main area of operation is in real estate development which entails identification and acquisition of land, to planning, execution, construction and marketing of projects. Company also provides maintenance services
and recreational activities which are related to overall development of real estate business. Company does business as developers, owners, builders, promoters of residential, commercial, industrial buildings, mall and multiplexes, township projects and factory sheds and also deals in immovable properties whether belonging to company or not.