True Green Bio Energy Ltd
Incorporated in 2003, True Green Bio Energy Ltd is in the business of Grain-based Ethanol production[1]
- Market Cap ₹ 201 Cr.
- Current Price ₹ 60.9
- High / Low ₹ 129 / 52.8
- Stock P/E
- Book Value ₹ 38.8
- Dividend Yield 0.00 %
- ROCE -0.63 %
- ROE -2.25 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of -2.50% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged or encumbered 57.5% of their holding.
- Promoter holding has decreased over last 3 years: -13.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 316.97 | 243.02 | 200.26 | 221.68 | 243.66 | 248.97 | 196.29 | 154.20 | 0.00 | 0.00 | 0.00 | 23.29 | 14.14 | |
| 299.96 | 225.86 | 183.10 | 207.46 | 235.27 | 243.72 | 193.66 | 142.59 | 0.37 | 0.30 | 1.74 | 23.02 | 12.64 | |
| Operating Profit | 17.01 | 17.16 | 17.16 | 14.22 | 8.39 | 5.25 | 2.63 | 11.61 | -0.37 | -0.30 | -1.74 | 0.27 | 1.50 |
| OPM % | 5.37% | 7.06% | 8.57% | 6.41% | 3.44% | 2.11% | 1.34% | 7.53% | 1.16% | 10.61% | |||
| 0.98 | 0.36 | 0.40 | 1.36 | 2.31 | 1.88 | 2.36 | 1.50 | 9.46 | -4.38 | 4.46 | -0.84 | -0.97 | |
| Interest | 6.96 | 5.82 | 3.76 | 3.26 | 3.92 | 3.72 | 3.79 | 2.54 | 0.00 | 0.00 | 0.15 | 0.08 | -0.11 |
| Depreciation | 7.16 | 6.62 | 5.89 | 5.39 | 5.15 | 4.65 | 4.24 | 4.12 | 1.25 | 1.25 | 1.92 | 1.54 | 1.16 |
| Profit before tax | 3.87 | 5.08 | 7.91 | 6.93 | 1.63 | -1.24 | -3.04 | 6.45 | 7.84 | -5.93 | 0.65 | -2.19 | -0.52 |
| Tax % | 25.06% | 21.06% | 30.72% | 28.14% | 22.09% | 1.61% | 0.00% | 17.36% | 0.00% | 0.00% | -24.62% | 0.00% | |
| 2.90 | 4.02 | 5.48 | 4.98 | 1.27 | -1.26 | -3.05 | 5.33 | 7.84 | -5.93 | 0.81 | -2.19 | -1.81 | |
| EPS in Rs | 1.07 | 1.48 | 2.02 | 1.84 | 0.47 | -0.46 | -1.13 | 1.97 | 2.89 | -2.19 | 0.30 | -0.73 | -0.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -35% |
| 3 Years: | % |
| TTM: | -23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | -21% |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 51% |
| 3 Years: | 37% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -1% |
| 3 Years: | -3% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.55 | 13.55 | 13.55 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 29.92 | 32.96 |
| Reserves | 35.43 | 39.31 | 44.79 | 55.84 | 57.17 | 55.94 | 52.98 | 58.36 | 66.25 | 60.81 | 61.64 | 86.01 | 95.06 |
| 89.15 | 62.33 | 37.26 | 24.61 | 19.36 | 24.14 | 19.56 | 19.60 | 26.76 | 0.22 | 17.58 | 173.60 | 244.97 | |
| 51.02 | 42.99 | 55.91 | 53.59 | 57.36 | 60.00 | 51.45 | 60.00 | 35.60 | 2.59 | 5.51 | 22.73 | 30.59 | |
| Total Liabilities | 189.15 | 158.18 | 151.51 | 161.14 | 160.99 | 167.18 | 151.09 | 165.06 | 155.71 | 90.72 | 111.83 | 312.26 | 403.58 |
| 99.06 | 93.51 | 90.12 | 89.53 | 86.29 | 81.50 | 83.73 | 83.77 | 82.62 | 58.32 | 61.36 | 56.65 | 53.39 | |
| CWIP | 4.82 | 4.82 | 4.82 | 4.82 | 8.74 | 9.04 | 3.68 | 3.68 | 3.68 | 0.04 | 25.46 | 208.48 | 270.17 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 85.27 | 59.85 | 56.57 | 66.79 | 65.96 | 76.64 | 63.68 | 77.61 | 69.41 | 32.36 | 25.01 | 47.13 | 80.02 | |
| Total Assets | 189.15 | 158.18 | 151.51 | 161.14 | 160.99 | 167.18 | 151.09 | 165.06 | 155.71 | 90.72 | 111.83 | 312.26 | 403.58 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22.84 | 25.00 | 31.78 | 12.90 | 12.68 | -3.00 | 7.63 | 5.52 | -3.22 | 24.36 | 2.63 | -31.14 | |
| -3.99 | 7.40 | -3.57 | -17.44 | -3.30 | 0.62 | -0.50 | -3.80 | -2.21 | 3.27 | -15.90 | -151.81 | |
| -18.21 | -32.64 | -28.83 | 4.55 | -9.17 | 2.09 | -7.17 | -1.74 | 5.45 | -27.51 | 13.71 | 185.15 | |
| Net Cash Flow | 0.64 | -0.25 | -0.61 | 0.00 | 0.20 | -0.29 | -0.03 | -0.03 | 0.02 | 0.12 | 0.44 | 2.21 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64.28 | 31.71 | 65.00 | 71.64 | 55.41 | 58.92 | 67.11 | 87.20 | 39.18 | |||
| Inventory Days | 13.81 | 20.99 | 42.01 | 37.02 | 39.61 | 50.67 | 51.58 | 105.89 | 55.10 | |||
| Days Payable | 45.99 | 36.73 | 55.42 | 74.85 | 72.47 | 76.09 | 80.58 | 138.01 | 42.31 | |||
| Cash Conversion Cycle | 32.10 | 15.96 | 51.59 | 33.81 | 22.56 | 33.50 | 38.11 | 55.08 | 51.97 | |||
| Working Capital Days | -5.25 | -22.59 | -12.01 | -7.90 | -6.88 | 0.37 | 0.76 | 12.31 | -133.53 | |||
| ROCE % | 7.63% | 8.72% | 11.05% | 10.03% | 5.26% | 2.63% | 0.73% | 8.89% | -1.36% | -1.41% | -3.35% | -0.63% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Submission of Newspaper publication of Unaudited Financial Results for the Quarter and Half year ended on 30th September, 2025.
- Financial Result 30.09.2025 13 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th November, 2025
13 Nov - Board approved Q2 (30 Sep 2025) standalone results: revenue Rs310.97 lakh, PAT Rs85.57 lakh.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
8 Nov - Mr. Rajan Srivastava resigned as Whole-time Director (KMP) effective November 08, 2025, citing personal reasons.
-
Board Meeting Intimation for Consideration And Approval Of Standalone Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September, 2025 And Any Other Agenda With Permission Of The Chairman.
5 Nov - Board meeting on 13 Nov 2025 to approve Q2/H1 results ended Sep 30, 2025; trading window reopens 48 hours post-declaration.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
TGBEL is a part of the Chiripal group. It manufactures ethanol for blending with petroleum as biofuel and other by-products from broken rice. The outcome of the distillation process is ethyl alcohol or Ethanol and Dried
Distillers’ Grains with Soluble (DDGS)
as by-product.