Orient Green Power Company Ltd

Orient Green Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Green Power Company Ltd

₹ 13.6 -1.45%
18 Jun 1:12 p.m.
orientgreenpower.com BSE: 533263 NSE: GREENPOWER
About

Orient Green Power Company Limited is an Independent Producer of Renewable Power, it is engaged in developing, owning, and operating a diversified portfolio of Wind Energy Power Plants. [1][2]

Key Points

Product and Services
Company is in the business of generating and selling power through wind energy sources. Its wind energy plants are located in Tamilnadu, Karnataka, Gujarat etc. [1]

Website BSE NSE
  • Market Cap ₹ 1,599 Cr.
  • Current Price ₹ 13.6
  • High / Low ₹ 23.4 / 10.8
  • Stock P/E 189
  • Book Value ₹ 10.1
  • Dividend Yield 0.00 %
  • ROCE 0.74 %
  • ROE 0.79 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -16.5% over past five years.
  • Promoter holding is low: 24.4%
  • Company has a low return on equity of 0.22% over last 3 years.
  • Contingent liabilities of Rs.811 Cr.
  • Company has high debtors of 333 days.
  • Promoter holding has decreased over last 3 years: -10.2%
  • Working capital days have increased from 178 days to 352 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE SmallCap BSE Allcap BSE Utilities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
7.31 6.75 6.16 5.27 5.25 5.30 5.35 5.49 5.48 6.93 5.52 12.13 5.45
9.07 10.89 8.81 5.23 5.90 7.01 8.02 5.91 7.17 7.43 6.50 8.54 6.57
Operating Profit -1.76 -4.14 -2.65 0.04 -0.65 -1.71 -2.67 -0.42 -1.69 -0.50 -0.98 3.59 -1.12
OPM % -24.08% -61.33% -43.02% 0.76% -12.38% -32.26% -49.91% -7.65% -30.84% -7.22% -17.75% 29.60% -20.55%
-0.35 0.07 -0.10 13.15 1.19 0.35 0.34 1.38 0.44 -29.34 0.49 3.27 3.06
Interest 11.70 3.78 3.91 -1.67 -2.28 0.82 0.58 0.30 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01
Profit before tax -13.82 -7.86 -6.67 14.85 2.82 -2.18 -2.91 0.66 -1.26 -29.84 -0.49 6.86 1.93
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-13.82 -7.86 -6.67 14.85 2.82 -2.18 -2.91 0.66 -1.26 -29.84 -0.49 6.86 1.93
EPS in Rs -0.12 -0.07 -0.06 0.13 0.02 -0.02 -0.02 0.01 -0.01 -0.25 -0.00 0.06 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
34 0 0 0 0 1 74 31 30 23 22 30
54 20 24 20 118 27 38 38 36 32 28 30
Operating Profit -20 -20 -24 -20 -118 -26 37 -6 -7 -9 -7 0
OPM % -59% -2,513% 49% -21% -22% -39% -31% 2%
-60 -172 -120 -62 28 54 -1 4 -0 16 3 -22
Interest 48 45 19 30 42 35 5 5 15 4 2 0
Depreciation 8 1 1 0 0 0 1 1 0 0 0 0
Profit before tax -137 -239 -163 -112 -132 -6 29 -8 -22 3 -6 -22
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-137 -239 -163 -112 -132 -6 29 -8 -22 3 -6 -22
EPS in Rs -1.54 -2.69 -1.41 -0.97 -1.12 -0.06 0.25 -0.07 -0.19 0.03 -0.05 -0.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -17%
3 Years: 0%
TTM: 39%
Compounded Profit Growth
10 Years: 8%
5 Years: -27%
3 Years: 34%
TTM: 258%
Stock Price CAGR
10 Years: 1%
5 Years: 38%
3 Years: 30%
1 Year: -28%
Return on Equity
10 Years: -2%
5 Years: -1%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 568 568 740 740 751 751 751 751 751 751 981 1,173
Reserves 557 319 233 120 -9 -15 13 5 -17 -14 -21 12
495 389 303 473 359 256 238 283 290 284 82 59
54 102 77 121 132 112 103 10 6 4 6 6
Total Liabilities 1,675 1,378 1,354 1,454 1,233 1,104 1,104 1,049 1,030 1,025 1,048 1,250
260 244 136 122 0 0 1 0 0 0 0 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 997 950 560 777 706 677 668 668 668 668 669 668
418 184 658 555 527 427 436 381 362 357 378 581
Total Assets 1,675 1,378 1,354 1,454 1,233 1,104 1,104 1,049 1,030 1,025 1,048 1,250

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-15 -7 -10 7 -60 -8 20 14 -5 -2 -19 -15
-104 144 -75 -161 135 115 4 0 5 4 4 -219
118 -133 84 153 -75 -107 -24 -14 -0 -1 32 224
Net Cash Flow -1 4 -1 -1 -1 -0 0 -0 -0 1 18 -11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 186 122 91 30 22 119 333
Inventory Days
Days Payable
Cash Conversion Cycle 51 186 122 91 30 22 119 333
Working Capital Days -569 8,352 252 110 30 10 172 352
ROCE % -1% -1% -1% -0% -7% 3% 5% -0% -0% 1% -0% 1%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.53% 34.53% 32.53% 32.53% 32.48% 32.48% 29.42% 29.42% 29.42% 26.89% 24.38% 24.38%
1.06% 0.98% 0.20% 0.01% 0.00% 0.82% 1.29% 0.48% 0.51% 0.62% 0.74% 0.81%
4.17% 4.17% 3.97% 3.58% 3.58% 2.74% 2.73% 2.73% 2.73% 1.35% 1.35% 1.35%
60.24% 60.33% 63.30% 63.88% 63.95% 63.96% 66.55% 67.36% 67.33% 71.14% 73.53% 73.47%
No. of Shareholders 4,22,8574,23,5324,12,5194,06,7103,94,3214,74,0065,70,6807,37,7507,71,5648,43,3298,97,1699,14,729

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls