Manjeera Constructions Ltd

AI
Manjeera Constr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Manjeera Constructions Ltd

₹ 36.0 0.00%
22 Apr 2025
manjeera.com BSE: 533078
About

Incorporated in 1987, Manjeera Constructions Ltd is engaged in the business of real estate development, civil construction contracts, infrastructure projects development and windmill energy production.

Key Points

Projects Undertaken:
Company has projects mainly in Hyderabad, Vijayawada and Rajahmundry
a) Residential:[1] Manjeera Monarch, Purple Town, Manjeera Trinity Homes, Manjeera Smart Home Apartments, Manjeera Majestic Homes, Manjeera Heights 1&2, Manjeera Diamond Towers 1&2, Manjeera New York, Manjeera Blue, Manjeera French County, Manjeera Casa
b) Commercial:[2] Platina, Manjeera Trinity Corporate, Manjeera Majestic Commercial, Aditya Trade Centre
c) Retail:[3] Manjeera Mall
d) Hospitality:[4] Manjeera Sarovar, Manjeera Convention Centre, Aditya Hometel, Radisson Hotel, Aditya Park

Website BSE
  • Market Cap ₹ 45.0 Cr.
  • Current Price ₹ 36.0
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 339
  • Dividend Yield 0.00 %
  • ROCE -1.57 %
  • ROE -2.14 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.11 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -58.2% over past five years.
  • Company has a low return on equity of -2.29% over last 3 years.
  • Company has high debtors of 481 days.
  • Working capital days have increased from 35,821 days to 93,390 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10.76 6.52 17.56 9.65 16.62 2.66 9.21 4.07 2.23 1.13 0.07 1.12 0.15
8.42 5.44 16.61 10.30 17.65 4.67 11.43 6.50 6.62 2.43 1.57 2.44 1.51
Operating Profit 2.34 1.08 0.95 -0.65 -1.03 -2.01 -2.22 -2.43 -4.39 -1.30 -1.50 -1.32 -1.36
OPM % 21.75% 16.56% 5.41% -6.74% -6.20% -75.56% -24.10% -59.71% -196.86% -115.04% -2,142.86% -117.86% -906.67%
2.18 3.02 3.98 3.87 3.36 4.74 3.44 3.07 1.03 0.41 0.98 0.21 0.31
Interest 3.26 1.50 4.43 2.51 1.97 2.08 1.33 1.66 0.87 -0.15 -0.35 0.00 0.00
Depreciation 0.08 0.10 0.13 0.08 0.08 0.08 0.08 0.07 0.07 0.08 0.08 0.08 0.08
Profit before tax 1.18 2.50 0.37 0.63 0.28 0.57 -0.19 -1.09 -4.30 -0.82 -0.25 -1.19 -1.13
Tax % 27.97% 24.00% 148.65% 52.38% 185.71% 15.79% -36.84% -33.94% -16.51% -25.61% 0.00% 128.57% -24.78%
0.85 1.90 -0.17 0.29 -0.23 0.48 -0.12 -0.73 -3.58 -0.61 -0.24 -2.71 -0.85
EPS in Rs 0.68 1.52 -0.14 0.23 -0.18 0.38 -0.10 -0.58 -2.86 -0.49 -0.19 -2.17 -0.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
51.81 11.42 28.70 34.50 54.02 76.73 96.91 31.32 40.33 38.13 7.50 1.23
50.48 11.45 29.62 33.35 50.30 72.90 90.30 29.47 36.69 44.05 17.14 6.61
Operating Profit 1.33 -0.03 -0.92 1.15 3.72 3.83 6.61 1.85 3.64 -5.92 -9.64 -5.38
OPM % 2.57% -0.26% -3.21% 3.33% 6.89% 4.99% 6.82% 5.91% 9.03% -15.53% -128.53% -437.40%
11.12 9.99 12.02 12.98 15.62 12.26 8.19 7.03 10.98 15.41 5.50 0.19
Interest 6.53 5.63 4.40 8.39 9.78 12.39 13.13 17.80 13.64 7.89 2.02 0.00
Depreciation 0.60 0.37 0.29 0.41 0.44 0.47 0.46 0.32 0.41 0.31 0.30 0.31
Profit before tax 5.32 3.96 6.41 5.33 9.12 3.23 1.21 -9.24 0.57 1.29 -6.46 -5.50
Tax % 27.63% 31.57% 12.95% 70.17% 17.54% 15.17% 89.26% -17.32% -15.79% 67.44% -20.12% 0.36%
3.85 2.70 5.57 1.59 7.51 2.74 0.13 -7.64 0.65 0.42 -5.17 -5.51
EPS in Rs 3.08 2.16 4.45 1.27 6.00 2.19 0.10 -6.11 0.52 0.34 -4.13 -4.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -20%
5 Years: -58%
3 Years: -69%
TTM: -84%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -7%
Stock Price CAGR
10 Years: -2%
5 Years: 1%
3 Years: 6%
1 Year: %
Return on Equity
10 Years: 0%
5 Years: -3%
3 Years: -2%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12.51 12.51 12.51 12.51 12.51 12.51 12.51 12.51 12.51 12.51 12.51 12.51
Reserves 62.37 64.97 70.54 82.64 90.19 90.32 90.54 83.01 83.67 84.10 79.03 412.01
31.33 34.29 49.85 69.46 94.28 171.27 177.24 193.55 146.04 119.02 123.52 60.20
51.01 40.87 40.78 52.28 59.74 76.58 50.99 47.32 313.47 352.66 348.23 -11.54
Total Liabilities 157.22 152.64 173.68 216.89 256.72 350.68 331.28 336.39 555.69 568.29 563.29 473.18
3.84 3.32 3.10 16.59 16.88 17.03 16.73 10.80 5.54 5.31 5.07 4.76
CWIP 0.00 0.11 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 52.39 52.65 49.25 47.90 51.03 114.96 120.15 121.29 122.41 124.39 125.17 125.17
100.99 96.56 121.07 152.40 188.81 218.69 194.40 204.30 427.74 438.59 433.05 343.25
Total Assets 157.22 152.64 173.68 216.89 256.72 350.68 331.28 336.39 555.69 568.29 563.29 473.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8.24 -15.21 7.94 -15.74 -27.45 -14.68 16.34 -24.25 -201.87 27.26 -7.75
35.51 17.17 -12.92 11.47 11.76 -54.34 1.20 14.29 14.26 8.89 3.03
-25.94 -0.49 5.17 3.67 15.83 69.74 -19.17 10.57 189.93 -39.47 13.10
Net Cash Flow 1.33 1.48 0.19 -0.60 0.14 0.71 -1.63 0.61 2.31 -3.32 8.38
Free Cash Flow -8.40 -15.28 7.76 -15.92 -28.17 -79.19 10.77 -24.25 -198.15 25.21 -8.60
CFO/OP -407% 47,033% -1,062% -1,215% -666% -345% 277% -1,270% -5,551% -473% 60%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 176.41 968.75 115.86 125.48 109.39 91.57 81.88 274.22 256.76 440.05 1,798.23 480.73
Inventory Days
Days Payable
Cash Conversion Cycle 176.41 968.75 115.86 125.48 109.39 91.57 81.88 274.22 256.76 440.05 1,798.23 480.73
Working Capital Days 114.27 807.99 200.81 158.38 328.65 103.75 175.89 800.04 2,107.01 2,229.34 11,844.49 93,389.55
ROCE % 9.98% 8.80% 8.81% 9.22% 10.45% 6.62% 5.17% 3.01% 5.35% 4.01% -2.06% -1.57%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Real Estate Sales Share of Standalone Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
count
Number of Ongoing Projects
count
Total Ongoing Project Area
sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.10% 74.09% 74.09% 74.09% 74.09% 74.09% 74.09% 74.09% 74.09% 74.09% 74.09% 74.09%
25.90% 25.90% 25.90% 25.89% 25.89% 25.89% 25.90% 25.90% 25.90% 25.90% 25.90% 25.90%
No. of Shareholders 677683688688679678684765767773787798

Documents

Announcements

Annual reports

Right Issue

Credit ratings