Simplex Mills Company Ltd

Simplex Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simplex Mills Company Ltd

₹ 3,874 4.99%
25 May - close price
simplex-group.com BSE: 533018
About

Incorporated in 1998, Simplex Mills Company Ltd manufactures and trades in textile products.

Key Points

Business Overview:[1]
Company is a manufacturer of industrial cloth & cotton yarn. It supplies and manufactures blended and 100% cotton processed, grey fabrics, cotton & blended warp/weft yarn
for weaving and special industrial application oriented fabrics as per technical specification.

Website BSE
  • Market Cap ₹ 11.6 Cr.
  • Current Price ₹ 3,874
  • High / Low ₹ 3,890 / 2,146
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.22 0.06 0.09 0.08 0.09 0.09 0.11 0.13 0.10 0.10 0.11 0.10 0.15
Operating Profit -0.07 -0.06 -0.09 -0.08 -0.09 -0.09 -0.11 -0.13 -0.10 -0.10 -0.11 -0.10 -0.15
OPM % -46.67%
0.25 0.16 0.16 0.15 0.25 0.15 0.34 0.16 0.70 0.15 0.16 0.15 0.17
Interest 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05
Depreciation 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.12 0.05 0.02 0.02 0.11 0.01 0.18 -0.02 0.54 -0.01 -0.01 -0.01 -0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 0.12 0.04 0.02 0.01 0.11 0.00 0.18 -0.02 0.54 -0.01 -0.01 -0.01 -0.04
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
13.27 16.77 11.29 0.05 0.11 0.12 0.07 0.11 0.15 0.00 0.00 0.00
14.97 16.44 13.30 1.73 0.56 0.48 0.41 0.41 0.46 0.32 0.41 0.47
Operating Profit -1.70 0.33 -2.01 -1.68 -0.45 -0.36 -0.34 -0.30 -0.31 -0.32 -0.41 -0.47
OPM % -12.81% 1.97% -17.80% -3,360.00% -409.09% -300.00% -485.71% -272.73% -206.67%
0.12 0.15 0.06 -4.67 -0.43 0.23 -0.08 0.28 1.12 0.72 1.35 0.63
Interest 0.24 0.22 0.17 0.49 0.66 0.00 0.00 0.05 0.15 0.16 0.18 0.19
Depreciation 0.50 0.49 0.49 0.41 0.14 0.10 0.09 0.09 0.09 0.06 0.06 0.04
Profit before tax -2.32 -0.23 -2.61 -7.25 -1.68 -0.23 -0.51 -0.16 0.57 0.18 0.70 -0.07
Tax % 21.98% 0.00% 0.00% 0.00% 0.00% 0.00% 15.69% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -1.81 -0.23 -2.61 -7.25 -1.68 -0.23 -0.43 -0.16 0.58 0.18 0.70 -0.07
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 5%
5 Years: 12%
3 Years: %
TTM: -75%
Stock Price CAGR
10 Years: 7%
5 Years: 34%
3 Years: 48%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.00 3.00 3.00 3.00 3.00 3.00 3.00 4.64 4.78 4.95 5.12 3.00
Reserves 8.19 7.96 5.35 -5.20 -6.88 -7.11 -7.54 -7.70 -7.12 -6.94 -6.24 -6.31
1.81 1.20 1.05 7.45 8.17 8.17 8.17 0.00 0.00 0.00 0.00 2.31
3.53 3.69 3.30 0.92 1.99 1.65 2.00 11.01 11.11 10.65 9.86 8.23
Total Liabilities 16.53 15.85 12.70 6.17 6.28 5.71 5.63 6.31 6.99 6.71 6.62 7.23
12.41 11.92 11.42 5.61 4.78 4.47 4.39 4.30 4.21 4.16 4.06 4.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00
4.12 3.93 1.28 0.56 1.50 1.06 1.24 2.01 2.73 2.55 2.56 3.21
Total Assets 16.53 15.85 12.70 6.17 6.28 5.71 5.63 6.31 6.99 6.71 6.62 7.23

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.35 0.42 0.27 -8.07 0.55 -0.46 0.10 -0.09 0.60 -0.26 -0.75 -1.12
0.00 0.01 0.03 2.21 -0.41 0.28 0.03 -0.83 -0.51 0.21 0.85 1.10
-1.37 -0.54 -0.31 5.90 0.06 0.00 0.00 0.72 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 -0.11 -0.01 0.04 0.20 -0.18 0.13 -0.20 0.09 -0.05 0.10 -0.02

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 28.88 19.37 0.32 73.00 365.00 0.00 0.00 365.00 389.33
Inventory Days 75.92 71.69 13.34 68.44 109.50 91.25 109.50 60.83 48.67 365.00 0.00
Days Payable 36.00 35.85 10.67 410.62 839.50 334.58 365.00 638.75 608.33 365.00
Cash Conversion Cycle 68.80 55.22 2.99 -269.19 -365.00 -243.33 -255.50 -212.92 -170.33
Working Capital Days 36.58 25.25 -30.71 -4,526.00 -3,185.45 -2,250.83 -5,683.57 -2,256.36 -924.67
ROCE % -14.54% -0.08% -22.63% -26.76% -11.32% -9.34% -9.36% -38.60%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
72.05 72.05 72.05 72.08 72.08 72.08 71.63 71.62 71.62 71.62 71.62 71.62
15.12 15.04 15.04 15.04 15.04 15.04 14.82 14.82 14.65 14.64 14.64 14.64
0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.83 12.91 12.91 12.88 12.89 12.89 13.55 13.56 13.73 13.74 13.72 13.73

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports