Simplex Mills Company Ltd

Simplex Mills Company Ltd

₹ 4,970 4.80%
04 Aug - close price
About

Incorporated in 1998, Simplex Mills
Company Ltd trades in textile products[1]

Key Points

Business Overview:[1][2]
SMCL is in the business of trading textile products which include cloths and fabrics.
a) Fabric Solutions:
- Blended and 100% cotton fabrics- Available in both processed and grey variants
b) Yarn Production:
- Cotton and blended warp/weft yarn- Specifically designed for weaving applications
c) Technical Fabrics:
Engineered for industrial use and customized as per technical specifications:
- Varied GSM (grams per square meter)
- Thickness, length, and tensile strength
d) Design & Finishing Capabilities:
- Multiple finishes and design variants
- Tailored to meet diverse industry and customer requirements

  • Market Cap 14.9 Cr.
  • Current Price 4,970
  • High / Low 7,386 / 3,000
  • Stock P/E
  • Book Value -1,160
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1,000

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.09 0.04 0.00
0.10 0.11 0.10 0.15 0.13 0.14 0.12 0.12 0.11 0.14 0.18 0.16 0.12
Operating Profit -0.10 -0.11 -0.10 -0.15 -0.13 -0.14 -0.12 -0.12 -0.11 -0.11 -0.09 -0.12 -0.12
OPM % -366.67% -100.00% -300.00%
0.15 0.16 0.15 0.17 0.17 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16
Interest 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 -0.01 -0.04 -0.02 -0.05 -0.03 -0.04 -0.01 -0.01 0.01 -0.02 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.01 -0.01 -0.04 -0.02 -0.05 -0.03 -0.04 -0.01 -0.01 0.01 -0.02 -0.02
EPS in Rs -6.67 -16.67 -10.00 -13.33 -3.33 -3.33 3.33 -6.67 -6.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
11.29 0.05 0.11 0.12 0.07 0.11 0.15 0.00 0.00 0.00 0.00 0.16 0.16
13.30 1.73 0.56 0.48 0.41 0.41 0.46 0.32 0.41 0.46 0.49 0.58 0.60
Operating Profit -2.01 -1.68 -0.45 -0.36 -0.34 -0.30 -0.31 -0.32 -0.41 -0.46 -0.49 -0.42 -0.44
OPM % -17.80% -3,360.00% -409.09% -300.00% -485.71% -272.73% -206.67% -262.50% -275.00%
0.06 -4.67 -0.43 0.23 -0.08 0.28 1.12 0.72 1.35 0.63 0.61 0.63 0.64
Interest 0.17 0.49 0.66 0.00 0.00 0.05 0.15 0.16 0.18 0.20 0.22 0.23 0.24
Depreciation 0.49 0.41 0.14 0.10 0.09 0.09 0.09 0.06 0.06 0.04 0.04 0.01 0.00
Profit before tax -2.61 -7.25 -1.68 -0.23 -0.51 -0.16 0.57 0.18 0.70 -0.07 -0.14 -0.03 -0.04
Tax % 0.00% 0.00% 0.00% 0.00% -15.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.61 -7.25 -1.68 -0.23 -0.43 -0.16 0.58 0.18 0.70 -0.07 -0.14 -0.03 -0.04
EPS in Rs -46.67 -10.00 -13.34
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 1%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: 8%
TTM: 69%
Stock Price CAGR
10 Years: 16%
5 Years: 26%
3 Years: 10%
1 Year: 24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 5.35 -5.20 -6.88 -7.11 -7.54 -7.70 -7.12 -6.94 -6.24 -6.31 -6.45 -6.48
1.05 7.45 8.17 8.17 8.17 1.64 1.78 1.95 2.12 2.31 2.52 2.75
3.30 0.92 1.99 1.65 2.00 9.37 9.33 8.70 7.74 8.24 8.04 7.82
Total Liabilities 12.70 6.17 6.28 5.71 5.63 6.31 6.99 6.71 6.62 7.24 7.11 7.09
11.42 5.61 4.78 4.47 4.39 4.30 4.21 4.16 4.06 4.02 3.98 3.97
CWIP 0.00 0.00 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00
1.28 0.56 1.50 1.06 1.24 2.01 2.73 2.55 2.56 3.22 3.13 3.12
Total Assets 12.70 6.17 6.28 5.71 5.63 6.31 6.99 6.71 6.62 7.24 7.11 7.09

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.27 -8.07 0.55 -0.46 0.10 -0.09 0.60 -0.26 -0.75 -1.12 -0.41 -0.24
0.03 2.21 -0.41 0.28 0.03 -0.83 -0.51 0.21 0.85 1.10 0.35 0.27
-0.31 5.90 0.06 0.00 0.00 0.72 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.01 0.04 0.20 -0.18 0.13 -0.20 0.09 -0.05 0.10 -0.02 -0.06 0.03

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.32 73.00 365.00 0.00 0.00 365.00 389.33 91.25
Inventory Days 13.34 68.44 109.50 91.25 109.50 60.83 48.67 365.00 0.00 0.00
Days Payable 10.67 410.62 839.50 334.58 365.00 638.75 608.33 365.00
Cash Conversion Cycle 2.99 -269.19 -365.00 -243.33 -255.50 -212.92 -170.33 91.25
Working Capital Days -64.98 -58,911.00 -30,295.00 -27,101.25 -48,284.29 -2,256.36 -924.67 -684.38
ROCE % -22.63% -26.76% -11.32% -9.34% -9.36% -38.60%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
71.62% 71.62% 71.62% 71.17% 71.17% 71.17% 71.17% 71.17% 71.17% 71.17% 71.17% 71.17%
14.64% 14.64% 14.64% 14.63% 14.63% 14.63% 14.63% 14.63% 14.25% 14.01% 14.01% 14.01%
13.74% 13.72% 13.73% 14.21% 14.20% 14.20% 14.19% 14.20% 14.58% 14.82% 14.81% 14.82%
No. of Shareholders 5,1125,1005,081773784762757760803796799796

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents