Somi Conveyor Beltings Ltd
Incorporated in 2000, Somi Conveyor Belting Ltd is in the business of manufacturing rubber and steel-based Industrial conveyor belts
- Market Cap ₹ 184 Cr.
- Current Price ₹ 156
- High / Low ₹ 236 / 122
- Stock P/E 33.6
- Book Value ₹ 65.0
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 7.44 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.50% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
66 | 75 | 58 | 62 | 64 | 61 | 46 | 47 | 57 | 94 | 102 | 101 | |
54 | 63 | 45 | 53 | 55 | 52 | 39 | 40 | 51 | 86 | 93 | 91 | |
Operating Profit | 11 | 12 | 13 | 9 | 9 | 9 | 7 | 7 | 6 | 8 | 9 | 10 |
OPM % | 17% | 16% | 22% | 14% | 15% | 14% | 16% | 14% | 11% | 8% | 9% | 10% |
0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 2 | 3 | 4 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 2 |
Depreciation | 4 | 5 | 7 | 6 | 5 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 5 | 6 | 4 | 1 | 1 | 2 | 3 | 2 | 3 | 4 | 6 | 8 |
Tax % | 33% | 27% | 38% | 40% | 29% | 29% | 25% | 25% | 33% | 19% | 25% | 28% |
4 | 4 | 2 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | |
EPS in Rs | 3.06 | 3.63 | 1.94 | 0.34 | 0.86 | 1.32 | 2.06 | 1.49 | 1.46 | 2.95 | 3.86 | 4.66 |
Dividend Payout % | 0% | 0% | 51% | 0% | 58% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 17% |
3 Years: | 21% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 18% |
3 Years: | 47% |
TTM: | 21% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 60% |
3 Years: | 64% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 40 | 44 | 45 | 44 | 45 | 46 | 49 | 51 | 52 | 55 | 59 | 65 |
17 | 33 | 30 | 27 | 26 | 25 | 24 | 22 | 28 | 18 | 15 | 21 | |
13 | 14 | 19 | 18 | 20 | 18 | 9 | 16 | 14 | 19 | 24 | 24 | |
Total Liabilities | 82 | 102 | 106 | 100 | 103 | 101 | 93 | 100 | 107 | 103 | 110 | 122 |
37 | 45 | 39 | 34 | 31 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | |
CWIP | 2 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 2 | 2 | 2 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
43 | 57 | 66 | 65 | 72 | 74 | 66 | 74 | 79 | 75 | 83 | 95 | |
Total Assets | 82 | 102 | 106 | 100 | 103 | 101 | 93 | 100 | 107 | 103 | 110 | 122 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 5 | 4 | 6 | 3 | 4 | 5 | 4 | -2 | 16 | 6 | -8 | |
-6 | -12 | 2 | -0 | -1 | 0 | -0 | -0 | -2 | -1 | -1 | -1 | |
0 | 14 | -5 | -6 | -3 | -4 | -4 | -4 | 4 | -13 | -4 | 5 | |
Net Cash Flow | 2 | 7 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 2 | 1 | -4 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 81 | 116 | 153 | 106 | 110 | 125 | 119 | 229 | 146 | 114 | 146 | 137 |
Inventory Days | 114 | 103 | 257 | 331 | 367 | 357 | 489 | 423 | 387 | 161 | 123 | 191 |
Days Payable | 29 | 56 | 78 | 84 | 89 | 108 | 64 | 130 | 93 | 60 | 76 | 90 |
Cash Conversion Cycle | 166 | 162 | 332 | 353 | 388 | 374 | 543 | 523 | 440 | 215 | 193 | 238 |
Working Capital Days | 117 | 145 | 219 | 244 | 268 | 292 | 402 | 414 | 364 | 185 | 172 | 214 |
ROCE % | 11% | 11% | 8% | 5% | 6% | 7% | 8% | 7% | 6% | 8% | 9% | 10% |
Documents
Announcements
- Audited Financial Results For The Fourth Quarter (Q4) And Year Ended 31St March, 2025. 30 May
-
Board Meeting Outcome for Outcome Of The 3Rd (2025) Board Meeting Held Today On 30/05/2025.
30 May - Approved FY25 audited results; appointed internal and cost auditors for FY26; unmodified audit opinion.
-
Board Meeting Intimation for To Consider And Approve The Audited Financial Results For The Quarter (Q4) And Year Ended 31St March, 2025.
22 May - Board meeting on May 30 to approve FY25 results and appoint auditors for FY26.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
21 May - Annual Secretarial Compliance Report for FY ended March 31, 2025 confirming regulatory adherence.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
24 Apr - Somi Conveyor secured Rs. 4864.54 lakh orders from NLC India and Maharashtra State Power.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
Product Profile:[1][2]
a) General Purpose Conveyor Belt
b) Heat Resistant Conveyor Belt
c) Fire Resistant Conveyor Belt
d) Oil Resistant Conveyor Belt
e) Special Purpose Conveyor Belt
f) Rubber Sheets & Mattings Conveyor Belt
g) Maintenances Conveyor Belt
h) Steel Cord
Conveyor belts are further categorized as:
M-24, Tiger M-27, HR Grade, SHR Grade, SHR T2 Upto 150 Deg Conveyor Belts, UHR Grade, UHR T3180 Deg Conveyor Belts, SEHR-36 (Crackless upto 250 Degree), SEHR-72 (Crackless upto 350 Degree), Fire Resistant SEFR-81, Oil Resistant, SAR-36 Fusion Belt(Combination of Fabric Belt and Steel Wires), STA(Bullet Proof Aramid Fabric), Chevron, Rough Top, Rubber Sheets and Mattings, etc.