Telogica Ltd

Telogica Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Telogica Ltd

₹ 9.77 0.93%
17 Mar 11:16 a.m.
telogica.com BSE: 532975
About

Incorporated in 1995, Telogica Ltd designs, develops, manufactures and markets over 25 Telecom testers[1]

Key Points

Business Overview:[1][2]
TL (Formerly known as Aishwarya Technologies and Telecom Limited) is an ISO 9001 Certified design and manufacturing company that produces a range of test and measuring equipment, such as fiber, data, and copper cable fault locators. It trades in telecom equipment such as Spectrum Analyzers, Vector Network Analyzers, Signal Generators, Site Analyzers, BTS Testers, SDH Analyzers, Splicing Machines (for both single-fiber and ribbon fiber), Optical Time-Domain Reflectometers (OTDRs), Optical Power Meters, Optical Variable Attenuators, Optical Laser Sources, Cable Fault Locators, Cable Route Locators, and Electronic Markers and Locating Systems. These devices are crucial in ensuring reliability, performance, and quality of fiber optic networks, particularly in the context of Fiber Laying projects and other telecommunications infrastructure development

Website BSE
  • Market Cap ₹ 63.8 Cr.
  • Current Price ₹ 9.77
  • High / Low ₹ 15.5 / 8.25
  • Stock P/E 67.2
  • Book Value ₹ 2.08
  • Dividend Yield 0.00 %
  • ROCE 22.7 %
  • ROE 33.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Promoter holding has decreased over last quarter: -7.36%
  • Promoter holding is low: 18.1%
  • Company has high debtors of 185 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from -369 days to 233 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Telecommunication Telecommunication Telecom - Equipment & Accessories Telecom - Equipment & Accessories

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.60 1.10 0.67 3.76 8.87 4.56 2.98 4.66 4.07 7.58 3.15 5.16 9.72
1.22 2.45 0.98 3.24 5.34 6.51 2.69 4.41 3.85 6.90 2.86 4.88 9.33
Operating Profit -0.62 -1.35 -0.31 0.52 3.53 -1.95 0.29 0.25 0.22 0.68 0.29 0.28 0.39
OPM % -103.33% -122.73% -46.27% 13.83% 39.80% -42.76% 9.73% 5.36% 5.41% 8.97% 9.21% 5.43% 4.01%
0.15 0.03 0.18 0.00 0.00 0.10 0.06 0.09 0.04 0.02 0.03 0.05 0.24
Interest 0.15 0.13 0.08 0.19 0.22 0.65 0.09 0.09 0.08 0.13 0.08 0.07 0.08
Depreciation 0.02 0.01 0.02 0.01 0.01 0.02 0.02 0.02 0.02 0.18 0.08 0.09 0.06
Profit before tax -0.64 -1.46 -0.23 0.32 3.30 -2.52 0.24 0.23 0.16 0.39 0.16 0.17 0.49
Tax % 0.00% -2.74% 0.00% 18.75% 0.00% -0.79% -191.67% -60.87% 6.25% -23.08% 0.00% 5.88% 71.43%
-0.64 -1.42 -0.23 0.26 3.30 -2.49 0.70 0.37 0.16 0.48 0.16 0.17 0.14
EPS in Rs -0.27 -0.59 -0.10 0.11 1.38 -1.04 0.29 0.15 0.05 0.14 0.05 0.05 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
26.08 31.12 45.92 55.43 24.25 10.00 10.76 10.16 6.48 4.44 17.86 19.28 25.61
23.25 30.83 44.40 52.54 35.98 30.90 18.61 15.00 10.89 7.43 16.05 17.55 23.97
Operating Profit 2.83 0.29 1.52 2.89 -11.73 -20.90 -7.85 -4.84 -4.41 -2.99 1.81 1.73 1.64
OPM % 10.85% 0.93% 3.31% 5.21% -48.37% -209.00% -72.96% -47.64% -68.06% -67.34% 10.13% 8.97% 6.40%
0.18 0.25 0.19 0.44 2.15 3.16 0.55 0.89 2.03 3.03 0.28 0.21 0.34
Interest 1.67 1.36 1.55 2.45 1.66 1.66 0.67 0.64 0.71 1.06 1.16 0.68 0.36
Depreciation 0.96 1.16 1.24 1.06 0.90 0.80 0.57 0.41 0.29 0.13 0.06 0.24 0.41
Profit before tax 0.38 -1.98 -1.08 -0.18 -12.14 -20.20 -8.54 -5.00 -3.38 -1.15 0.87 1.02 1.21
Tax % 165.79% 2.02% 1.85% 227.78% -25.04% -28.37% -21.43% -9.40% -16.86% -3.48% 4.60% -66.67%
-0.25 -2.02 -1.10 -0.59 -9.10 -14.48 -6.71 -4.53 -2.81 -1.11 0.84 1.70 0.95
EPS in Rs -0.12 -0.94 -0.51 -0.27 -4.10 -6.06 -2.81 -1.90 -1.18 -0.46 0.35 0.50 0.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: 12%
3 Years: 44%
TTM: 57%
Compounded Profit Growth
10 Years: 11%
5 Years: 18%
3 Years: 38%
TTM: 175%
Stock Price CAGR
10 Years: 12%
5 Years: 37%
3 Years: 23%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.78 10.78 10.78 10.78 11.11 11.95 11.95 11.95 11.95 11.95 11.95 16.89 16.89
Reserves 26.83 24.75 23.65 23.13 14.59 -0.23 -6.86 -11.36 -14.10 -16.14 -15.09 -3.62 -3.29
8.03 7.48 3.81 6.10 8.40 7.40 8.18 3.61 3.23 2.67 2.56 2.27 2.07
5.26 5.89 10.92 10.16 7.96 14.39 21.59 24.72 25.17 24.59 31.03 23.80 31.41
Total Liabilities 50.90 48.90 49.16 50.17 42.06 33.51 34.86 28.92 26.25 23.07 30.45 39.34 47.08
7.39 6.52 5.36 4.39 4.79 3.98 3.42 3.04 2.77 0.47 0.92 1.59 1.73
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.00 0.00 0.00 0.00 0.00 0.00
43.36 42.23 43.65 45.63 37.12 29.38 31.29 25.88 23.48 22.60 29.53 37.75 45.35
Total Assets 50.90 48.90 49.16 50.17 42.06 33.51 34.86 28.92 26.25 23.07 30.45 39.34 47.08

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.06 1.06 4.81 -2.36 -4.15 0.23 -0.60 4.75 0.59 -3.56 1.59 -10.85
-0.07 -0.36 -0.07 -0.10 -1.30 0.01 -0.01 0.13 -0.03 4.74 -0.50 -0.16
0.54 -0.19 -3.68 3.08 4.45 -0.38 0.78 -4.57 -1.09 -1.02 -1.23 13.24
Net Cash Flow 0.53 0.52 1.06 0.63 -1.00 -0.14 0.16 0.32 -0.53 0.16 -0.15 2.23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 392.71 295.92 170.42 152.77 275.14 337.62 362.29 252.19 268.12 392.13 199.46 185.34
Inventory Days 158.85 101.38 181.81 237.74 190.58 152.35 328.34 629.14 182.67 295.38
Days Payable 42.84 45.65 35.46 177.21 456.88 669.24 1,130.88 2,132.37 245.56 167.38
Cash Conversion Cycle 508.72 295.92 170.42 208.50 421.49 398.15 95.98 -264.70 -534.41 -1,111.10 136.57 313.34
Working Capital Days 404.05 316.09 202.21 165.41 231.04 -113.52 -330.06 -496.49 -931.65 -1,353.95 13.69 232.67
ROCE % 4.52% -1.40% 1.16% 5.78% -28.36% -69.67% -48.60% -49.91% -101.14% 22.73%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of Telecom Tester Types Manufactured
Types
TEC (Telecom Engineering Centre) Approvals
Count
Sales Target - RFID Locators
Units
Sales Target - RFID Markers
Units
Warrants Converted to Equity
Shares

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
29.63% 29.63% 29.63% 29.63% 29.63% 29.63% 28.69% 21.91% 25.46% 25.46% 25.45% 18.08%
0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
70.02% 70.37% 70.37% 70.36% 70.37% 70.36% 71.30% 78.09% 74.53% 74.53% 74.55% 81.92%
No. of Shareholders 5,3705,3215,2745,2315,1685,3945,8295,9155,9025,9176,0586,302

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings