VTM Ltd
Incorporated in 1951, VTM Ltd is in the
business of weaving and caters to
special fabric manufacturing in fine counts
and complex specifications[1]
- Market Cap ₹ 1,127 Cr.
- Current Price ₹ 112
- High / Low ₹ 112 / 26.5
- Stock P/E 25.9
- Book Value ₹ 30.5
- Dividend Yield 0.76 %
- ROCE 19.5 %
- ROE 15.3 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 34.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 20.5%
Cons
- Stock is trading at 3.68 times its book value
- Company has a low return on equity of 8.22% over last 3 years.
- Debtor days have increased from 48.7 to 78.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
169 | 168 | 154 | 150 | 165 | 160 | 161 | 143 | 194 | 209 | 208 | 345 | |
147 | 155 | 140 | 140 | 150 | 145 | 144 | 126 | 171 | 192 | 182 | 278 | |
Operating Profit | 22 | 13 | 14 | 11 | 14 | 15 | 16 | 16 | 23 | 17 | 26 | 67 |
OPM % | 13% | 8% | 9% | 7% | 9% | 9% | 10% | 11% | 12% | 8% | 12% | 19% |
3 | 3 | 5 | 9 | 5 | 7 | 9 | 5 | 5 | 6 | 7 | 5 | |
Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation | 9 | 5 | 5 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 9 |
Profit before tax | 16 | 11 | 14 | 12 | 12 | 14 | 16 | 12 | 18 | 12 | 23 | 61 |
Tax % | 28% | 28% | 33% | 34% | 35% | 27% | 26% | 21% | 18% | 26% | 22% | 25% |
11 | 8 | 9 | 8 | 8 | 10 | 12 | 10 | 15 | 9 | 18 | 45 | |
EPS in Rs | 1.12 | 0.79 | 0.93 | 0.82 | 0.77 | 1.02 | 1.20 | 0.97 | 1.48 | 0.91 | 1.82 | 4.51 |
Dividend Payout % | 25% | 32% | 32% | 37% | 39% | 35% | 30% | 25% | 24% | 31% | 22% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 17% |
3 Years: | 21% |
TTM: | 66% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 34% |
3 Years: | 54% |
TTM: | 209% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 70% |
3 Years: | 85% |
1 Year: | 301% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 109 | 115 | 121 | 175 | 182 | 193 | 199 | 215 | 230 | 241 | 259 | 302 |
2 | 7 | 4 | 10 | 11 | 8 | 10 | 10 | 7 | 4 | 4 | 41 | |
13 | 12 | 12 | 21 | 17 | 15 | 24 | 20 | 23 | 20 | 31 | 35 | |
Total Liabilities | 129 | 139 | 141 | 210 | 214 | 221 | 237 | 249 | 264 | 269 | 298 | 383 |
49 | 47 | 44 | 91 | 85 | 88 | 96 | 99 | 97 | 95 | 98 | 108 | |
CWIP | 2 | 2 | 3 | 0 | 7 | 0 | 0 | 3 | 0 | 0 | 1 | 2 |
Investments | 17 | 34 | 0 | 69 | 25 | 65 | 79 | 85 | 90 | 106 | 88 | 67 |
60 | 56 | 94 | 50 | 96 | 68 | 62 | 62 | 78 | 69 | 112 | 205 | |
Total Assets | 129 | 139 | 141 | 210 | 214 | 221 | 237 | 249 | 264 | 269 | 298 | 383 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -3 | 33 | 17 | 1 | 10 | 25 | 11 | 7 | 22 | -12 | -38 | |
-0 | -5 | -2 | -61 | 5 | -3 | -20 | -9 | -1 | -13 | 16 | 8 | |
1 | 1 | 1 | 4 | -4 | -7 | -7 | -1 | -7 | -7 | -5 | 31 | |
Net Cash Flow | 0 | -7 | 32 | -39 | 3 | -1 | -2 | 1 | -1 | 2 | -2 | 2 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 38 | 56 | 50 | 57 | 55 | 38 | 44 | 31 | 24 | 44 | 78 |
Inventory Days | 75 | 72 | 82 | 74 | 74 | 94 | 102 | 91 | 116 | 76 | 168 | 185 |
Days Payable | 10 | 7 | 7 | 15 | 11 | 6 | 29 | 6 | 25 | 13 | 47 | 27 |
Cash Conversion Cycle | 100 | 103 | 130 | 108 | 120 | 143 | 110 | 128 | 122 | 87 | 165 | 236 |
Working Capital Days | 75 | 81 | 106 | 89 | 102 | 113 | 89 | 120 | 111 | 87 | 148 | 182 |
ROCE % | 14% | 8% | 9% | 8% | 5% | 6% | 7% | 5% | 6% | 4% | 7% | 19% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of AGM 23h
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 23h
- Shareholder Meeting / Postal Ballot-Outcome of AGM 23h
- Closure of Trading Window 27 Jun
-
Minutes Of The Resolutions Passed By Way Of Postal Ballot Through Remote E-Voting Process
20 Jun - Shareholders approved bonus shares (3:2), increased authorized capital to ₹11 Cr, and altered Articles and Memorandum.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
VTM, part of the Thiagarajar Group, specializes in manufacturing grey weaving requirements and Greige & Processed Fabrics for export and domestic markets. The company offers specialty fabrics like Structured, Dobby, Plain, Twill, Satin, and Jacquard designs, with widths ranging from 38” to 144”.