Puravankara Ltd
Company is in the business of development and sale of real estate. Projects in metro cities like Bengaluru, Hyderabad, Chennai, Kolkata, Mumbai, Pune and Goa.
Company has completed 43 million square feet covering 74 projects.
[1]
- Market Cap ₹ 5,527 Cr.
- Current Price ₹ 233
- High / Low ₹ 570 / 214
- Stock P/E
- Book Value ₹ 69.6
- Dividend Yield 2.70 %
- ROCE 7.02 %
- ROE 1.92 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 179%
- Debtor days have improved from 118 to 87.4 days.
Cons
- Stock is trading at 3.35 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.60% over last 3 years.
- Contingent liabilities of Rs.3,252 Cr.
- Earnings include an other income of Rs.90.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
815 | 923 | 1,202 | 1,016 | 976 | 886 | 1,472 | 1,271 | 564 | 730 | 648 | 1,106 | 1,192 | |
425 | 618 | 946 | 769 | 682 | 713 | 1,160 | 1,009 | 381 | 434 | 577 | 952 | 1,184 | |
Operating Profit | 390 | 305 | 256 | 247 | 295 | 173 | 312 | 262 | 183 | 297 | 72 | 153 | 8 |
OPM % | 48% | 33% | 21% | 24% | 30% | 20% | 21% | 21% | 32% | 41% | 11% | 14% | 1% |
9 | 54 | 25 | 77 | 56 | 105 | 67 | 51 | 67 | 211 | 252 | 109 | 90 | |
Interest | 227 | 211 | 192 | 204 | 232 | 182 | 238 | 256 | 252 | 191 | 188 | 222 | 243 |
Depreciation | 5 | 6 | 11 | 11 | 10 | 9 | 10 | 12 | 11 | 9 | 8 | 11 | 12 |
Profit before tax | 167 | 141 | 78 | 110 | 109 | 87 | 132 | 45 | -14 | 307 | 128 | 29 | -157 |
Tax % | 33% | 25% | -9% | 22% | 13% | 11% | 30% | 32% | -31% | 46% | 11% | -14% | |
112 | 106 | 85 | 86 | 95 | 77 | 92 | 31 | -10 | 166 | 114 | 34 | -116 | |
EPS in Rs | 5.26 | 4.47 | 3.60 | 3.63 | 4.00 | 3.26 | 3.87 | 1.29 | -0.41 | 7.00 | 4.82 | 1.41 | -4.92 |
Dividend Payout % | 67% | 43% | 43% | 22% | 56% | 49% | 26% | 0% | 0% | 71% | 21% | 445% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -6% |
3 Years: | 25% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | -18% |
3 Years: | 76% |
TTM: | -231% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 44% |
3 Years: | 30% |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 107 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 |
Reserves | 1,477 | 1,692 | 1,732 | 1,780 | 1,855 | 1,874 | 1,529 | 1,532 | 1,521 | 1,687 | 1,681 | 1,568 | 1,531 |
1,598 | 1,500 | 1,522 | 1,806 | 1,550 | 1,829 | 2,168 | 2,123 | 1,860 | 1,509 | 1,726 | 1,966 | 1,894 | |
283 | 661 | 845 | 787 | 1,341 | 1,458 | 2,344 | 1,952 | 2,167 | 2,336 | 2,923 | 3,902 | 4,237 | |
Total Liabilities | 3,465 | 3,972 | 4,218 | 4,491 | 4,865 | 5,279 | 6,161 | 5,726 | 5,667 | 5,651 | 6,448 | 7,554 | 7,780 |
73 | 77 | 86 | 50 | 81 | 99 | 94 | 77 | 63 | 50 | 38 | 58 | 60 | |
CWIP | 1 | 0 | 1 | 0 | 0 | 33 | 33 | 0 | 0 | 3 | 0 | 2 | 0 |
Investments | 61 | 57 | 39 | 462 | 33 | 43 | 46 | 63 | 70 | 46 | 278 | 351 | 362 |
3,331 | 3,838 | 4,093 | 3,979 | 4,750 | 5,104 | 5,987 | 5,586 | 5,533 | 5,551 | 6,131 | 7,143 | 7,359 | |
Total Assets | 3,465 | 3,972 | 4,218 | 4,491 | 4,865 | 5,279 | 6,161 | 5,726 | 5,667 | 5,651 | 6,448 | 7,554 | 7,780 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
181 | 86 | 291 | 36 | -160 | 173 | -97 | 283 | 368 | 383 | 47 | 855 | |
-32 | 1 | -64 | -19 | 556 | -215 | 40 | 43 | 202 | 180 | 114 | -458 | |
-2 | -158 | -237 | 58 | -513 | 48 | 80 | -302 | -558 | -526 | -68 | -99 | |
Net Cash Flow | 147 | -72 | -11 | 75 | -117 | 5 | 22 | 24 | 12 | 38 | 93 | 298 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 96 | 95 | 79 | 109 | 68 | 30 | 44 | 105 | 72 | 196 | 87 |
Inventory Days | 3,306 | 1,501 | 2,473 | 6,759 | 2,460 | 2,770 | 25,233 | |||||
Days Payable | 214 | 138 | 189 | 555 | 171 | 244 | 2,285 | |||||
Cash Conversion Cycle | 3,189 | 96 | 1,458 | 2,363 | 109 | 6,273 | 2,319 | 2,570 | 23,054 | 72 | 196 | 87 |
Working Capital Days | 773 | 745 | 562 | 859 | 802 | 639 | 302 | 356 | 1,576 | 1,182 | 1,370 | 503 |
ROCE % | 13% | 11% | 8% | 9% | 9% | 7% | 10% | 8% | 7% | 10% | 6% | 7% |
Documents
Announcements
-
Board Meeting Intimation for To Consider And Approve The Raising Of Funds By Way Of Issuance Of Upto 3000 Secured Redeemable Unlisted Unrated Nonconvertible Debentures Of Rs 1000000 Each At Par Aggregating To Rs 3000000000 In One Or More Tranches By Way Of A Private Placement
18h - Board meeting on May 6 to consider raising INR 300 Cr via secured debentures private placement.
-
Intimation Of Modification Of Corporate Guarantee
2d - Modified corporate guarantees increased to 700 Cr and decreased to 450 Cr for subsidiaries' debentures.
-
Announcement under Regulation 30 (LODR)-Change in Management
22 Apr - Appointment of Mr. Ravi Kumar P as Group CHRO effective 21 April 2025.
-
Announcement Under Regulation 30 - Listing Regulations 2015
16 Apr - Corporate guarantee for subsidiary's INR 210 Cr debenture issue.
-
Announcement Under Reg. 30 Of The SEBI (LODR) Regulations, 2015 - Operational Updates For The Quarter And Financial Year Ended March 31, 2025
16 Apr - Q4 and FY25 operational update: 9% collection growth, strong pre-sales, land investments, and launch pipeline.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Jan 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Dec 2016TranscriptPPT
-
Sep 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Brands & Offerings
1. Puravankara (luxury housing and commercial offices): [1]
This segment covers 55% of ongoing projects and 39% of new launches in the pipeline [2]