Surya Chakra Power Corporation Ltd

Surya Chakra Power Corporation Ltd

₹ 0.59 -4.84%
27 Feb 2023
About

Suryachakra Power Corporation Limited is an India-based company, which is engaged in the generation and sale of electricity.

  • Market Cap 8.83 Cr.
  • Current Price 0.59
  • High / Low /
  • Stock P/E
  • Book Value -4.68
  • Dividend Yield 0.00 %
  • ROCE -3.77 %
  • ROE -8.48 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.59% over last 3 years.
  • Contingent liabilities of Rs.10.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018
27.71 28.33 26.71 24.21 30.01 25.53 25.12 17.79 19.67 7.05 7.03 19.99 0.00
25.36 26.48 25.71 24.89 29.74 24.75 25.04 20.87 20.32 6.54 16.23 69.49 0.46
Operating Profit 2.35 1.85 1.00 -0.68 0.27 0.78 0.08 -3.08 -0.65 0.51 -9.20 -49.50 -0.46
OPM % 8.48% 6.53% 3.74% -2.81% 0.90% 3.06% 0.32% -17.31% -3.30% 7.23% -130.87% -247.62%
-22.22 13.60 0.02 0.00 0.00 0.58 0.00 -113.95 0.00 0.00 0.00 2.39 0.00
Interest 0.72 0.72 0.63 0.47 0.58 0.01 0.00 0.00 0.01 0.04 0.00 0.00 0.00
Depreciation 1.03 0.88 0.70 0.59 0.56 0.54 0.52 0.42 0.51 0.51 0.49 0.07 0.12
Profit before tax -21.62 13.85 -0.31 -1.74 -0.87 0.81 -0.44 -117.45 -1.17 -0.04 -9.69 -47.18 -0.58
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-21.62 13.85 -0.31 -1.73 -0.87 0.81 -0.43 -117.45 -1.17 -0.04 -9.69 -47.18 -0.58
EPS in Rs -1.44 0.93 -0.02 -0.12 -0.06 0.05 -0.03 -7.85 -0.08 -0.00 -0.65 -3.15 -0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
85 93 104 134 207 145 184 101 146 142 107 98 34
73 80 94 125 195 127 180 98 138 134 102 100 93
Operating Profit 12 12 11 9 12 18 4 3 8 8 5 -2 -59
OPM % 14% 13% 10% 7% 6% 12% 2% 3% 5% 6% 4% -2% -172%
2 2 8 4 8 2 -4 0 0 -91 -9 -114 2
Interest 6 6 7 6 7 8 15 8 4 3 3 0 0
Depreciation 6 6 6 6 7 7 8 5 6 5 3 2 1
Profit before tax 1 1 4 2 5 5 -23 -9 -2 -91 -10 -118 -57
Tax % 12% 13% 12% 12% 1% 19% 0% 0% -40% 0% 0% 0%
1 1 4 1 5 4 -23 -9 -3 -91 -10 -118 -57
EPS in Rs 0.49 0.19 0.68 0.53 -1.52 -0.62 -0.21 -6.09 -0.66 -7.88 -3.84
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: %
3 Years: -12%
TTM: -61%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -9%
TTM: -1240%
Stock Price CAGR
10 Years: -9%
5 Years: 18%
3 Years: 16%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: -2%
Last Year: -8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 43 43 77 77 77 77 150 150 150 150 150 150 150
Reserves 20 21 59 61 62 66 70 60 57 -34 -44 -162 -220
55 46 59 79 66 84 74 68 65 60 59 59 39
5 11 14 22 25 87 26 35 38 33 22 22 33
Total Liabilities 122 121 209 238 229 315 319 314 310 209 187 69 2
65 59 52 50 41 34 27 21 15 10 7 5 0
CWIP 1 1 0 32 32 0 0 0 0 0 0 0 0
Investments 32 32 60 68 89 125 125 125 125 58 36 0 0
23 29 97 88 67 155 168 167 170 141 144 64 2
Total Assets 122 121 209 238 229 315 319 314 310 209 187 69 2

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
13 -18 18 13 8 -79 8 6 5 23 0
1 -56 -32 4 -22 0 -0 0 0 0 0
-14 76 14 -18 13 78 -8 -6 -5 -8 -0
Net Cash Flow -1 2 1 -1 -1 -1 0 -0 -0 15 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 54 48 105 89 90 270 82 110 82 83 76 76
Inventory Days
Days Payable
Cash Conversion Cycle 54 48 105 89 90 270 82 110 82 83 76 76
Working Capital Days 69 65 262 161 72 43 25 -12 -21 -14 -28 -51
ROCE % 7% 9% 4% 5% 6% -2% 1% 1% 1% -4%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
23.43% 23.43% 22.83% 22.83% 22.83% 22.75% 22.75% 22.75%
76.57% 76.57% 77.17% 77.17% 77.17% 77.25% 77.25% 77.25%
No. of Shareholders 45,82745,82745,11845,11845,11843,53443,26542,258

Documents