Hinduja Global Solutions Ltd

Hinduja Global Solutions Ltd

₹ 570 2.17%
01 Jul - close price
About

Hinduja Global Solutions Ltd is engaged in the business of business process management (BPM). It offers voice and non-voice based services such as contact center solutions and back office transaction processing across the globe.[1]

The company is a part of Hinduja Group which has presence in Automotive, information Technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. It employs ~200,000 people globally.[2]

Key Points

Business Overview
The company is engaged in Business Process Management (BPM) and Media and Communication business(Digital Services). The BPM segment offers voice and non-voice-based services such as contact center solutions and back-office transaction processing across America, Canada, Europe, Asia and the Middle East. Its digital business is India’s premier integrated Digital Delivery Platforms Company delivering services via satellite, digital cable and broadband to over 5 million customers across 1,500 cities and towns. [1]

  • Market Cap 2,651 Cr.
  • Current Price 570
  • High / Low 955 / 436
  • Stock P/E
  • Book Value 1,657
  • Dividend Yield 1.23 %
  • ROCE 2.96 %
  • ROE -1.55 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.34 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.45% over past five years.
  • Company has a low return on equity of 0.97% over last 3 years.
  • Contingent liabilities of Rs.2,230 Cr.
  • Earnings include an other income of Rs.773 Cr.
  • Working capital days have increased from 273 days to 454 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,148.68 1,167.54 1,119.12 1,069.81 1,133.49 1,179.86 1,203.67 1,098.71 1,091.92 1,087.15 1,064.05 1,161.06
1,098.18 1,092.50 1,036.84 1,033.51 1,056.66 1,082.35 1,088.34 1,032.46 1,075.18 1,052.73 1,000.50 1,018.56
Operating Profit 50.50 75.04 82.28 36.30 76.83 97.51 115.33 66.25 16.74 34.42 63.55 142.50
OPM % 4.40% 6.43% 7.35% 3.39% 6.78% 8.26% 9.58% 6.03% 1.53% 3.17% 5.97% 12.27%
172.15 248.16 78.17 98.31 114.13 107.54 91.24 159.15 345.22 120.43 170.82 136.66
Interest 40.03 35.47 37.98 23.79 38.77 45.68 48.50 50.61 56.42 62.36 55.58 54.78
Depreciation 106.21 117.62 117.94 113.61 123.84 134.85 141.88 133.37 131.20 133.15 137.53 120.93
Profit before tax 76.41 170.11 4.53 -2.79 28.35 24.52 16.19 41.42 174.34 -40.66 41.26 103.45
Tax % 55.22% -40.48% -1,039.51% -1,020.07% 41.31% 24.84% 49.54% -112.26% 7.35% 24.23% 120.82% 101.63%
34.21 238.96 51.62 25.66 16.64 18.43 8.18 87.92 161.52 -50.51 -8.59 -1.69
EPS in Rs 8.28 56.79 9.68 4.82 3.20 3.81 2.18 19.45 35.59 -9.74 -0.57 0.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,505 2,808 3,321 3,711 3,849 4,470 4,986 2,602 4,273 4,505 4,616 4,404
2,183 2,495 3,010 3,293 3,440 4,052 4,320 2,520 4,002 4,257 4,255 4,147
Operating Profit 322 313 311 418 409 419 667 81 271 248 360 257
OPM % 13% 11% 9% 11% 11% 9% 13% 3% 6% 6% 8% 6%
34 25 26 23 21 47 58 353 6,225 581 472 773
Interest 39 39 40 43 35 40 94 35 161 141 188 229
Depreciation 86 105 136 143 141 178 291 117 345 455 534 523
Profit before tax 231 193 160 255 254 247 339 282 5,991 232 110 278
Tax % 27% 15% 37% 30% 22% 29% 39% -19% -1% -44% -19% 64%
170 165 100 179 199 176 206 336 6,061 334 131 101
EPS in Rs 41.15 39.86 24.31 43.27 48.23 42.49 48.43 80.39 1,446.78 63.22 28.63 26.10
Dividend Payout % 24% 25% 31% 12% 10% 12% 21% 25% 15% 24% 24% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: -2%
3 Years: 1%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -216%
Stock Price CAGR
10 Years: 9%
5 Years: 12%
3 Years: -19%
1 Year: -33%
Return on Equity
10 Years: 20%
5 Years: 22%
3 Years: 1%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 21 21 21 21 21 42 53 47 47
Reserves 1,431 1,054 1,168 1,317 1,499 1,623 1,699 2,064 8,034 8,494 7,441 7,662
634 641 838 662 586 592 605 1,180 1,409 998 2,107 1,943
343 358 410 441 515 719 1,720 1,077 2,121 1,743 1,461 1,521
Total Liabilities 2,430 2,073 2,436 2,440 2,620 2,955 4,045 4,342 11,605 11,288 11,056 11,172
1,088 772 936 949 919 1,033 1,733 1,578 2,176 2,812 2,756 2,922
CWIP 2 4 14 32 1 5 5 3 9 13 13 9
Investments 7 9 10 5 11 15 10 5 2,482 2,753 3,300 3,643
1,332 1,289 1,476 1,454 1,689 1,902 2,297 2,756 6,938 5,710 4,986 4,598
Total Assets 2,430 2,073 2,436 2,440 2,620 2,955 4,045 4,342 11,605 11,288 11,056 11,172

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
235 191 146 409 343 170 884 692 530 111 192 457
-130 -62 -186 -120 -55 -226 -366 -217 1,871 32 178 502
-14 -90 -69 -246 -136 -83 -310 -476 -867 -1,108 -808 -898
Net Cash Flow 91 40 -109 43 152 -138 208 -1 1,534 -964 -438 61

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68 53 50 46 78 95 72 173 61 59 59 63
Inventory Days
Days Payable
Cash Conversion Cycle 68 53 50 46 78 95 72 173 61 59 59 63
Working Capital Days 50 45 49 37 28 51 45 156 61 197 167 454
ROCE % 14% 12% 11% 15% 15% 13% 20% 1% 2% 2% 2% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.13% 67.13% 66.59% 66.59% 67.72% 67.72% 67.72% 67.72% 67.99% 67.99% 67.99% 67.99%
8.10% 15.44% 13.40% 12.40% 12.51% 12.41% 12.39% 12.49% 12.51% 12.88% 11.98% 11.93%
0.09% 0.07% 0.28% 0.29% 0.28% 0.28% 0.27% 0.23% 0.23% 0.24% 0.24% 0.01%
24.67% 17.36% 19.73% 20.72% 19.51% 19.60% 19.63% 19.56% 19.27% 18.89% 19.79% 20.06%
No. of Shareholders 71,66860,38969,9791,25,38870,88569,89467,69665,50363,62565,10165,53264,418

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls