Camlin Fine Sciences Ltd

Camlin Fine Sciences Ltd

₹ 300 -3.80%
18 Jun 1:07 p.m.
About

Camlin Fine Sciences is engaged in the Business of Speciality Chemicals.

Key Points

Business Verticals

  • Market Cap 5,638 Cr.
  • Current Price 300
  • High / Low 324 / 93.4
  • Stock P/E 126
  • Book Value 48.0
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 5.06 %
  • Face Value 1.00

Pros

  • Promoter holding has increased by 1.08% over last quarter.

Cons

  • Stock is trading at 6.22 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.70% over past five years.
  • Company has a low return on equity of 1.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
389.23 383.77 483.25 387.84 426.71 419.60 405.88 385.89 376.65 395.85 422.97 431.02 437.46
364.90 337.15 428.04 338.08 382.89 380.89 380.74 362.56 345.17 377.72 379.73 375.12 378.05
Operating Profit 24.33 46.62 55.21 49.76 43.82 38.71 25.14 23.33 31.48 18.13 43.24 55.90 59.41
OPM % 6.25% 12.15% 11.42% 12.83% 10.27% 9.23% 6.19% 6.05% 8.36% 4.58% 10.22% 12.97% 13.58%
21.35 1.03 2.88 9.76 -7.68 6.37 1.76 1.66 -95.50 1.87 -138.44 -7.68 -16.85
Interest 9.76 18.73 18.45 11.55 9.78 10.22 19.78 14.14 16.12 23.37 26.42 34.07 16.11
Depreciation 15.94 14.37 14.02 16.18 17.93 18.78 19.20 20.58 13.37 20.11 20.69 14.48 18.39
Profit before tax 19.98 14.55 25.62 31.79 8.43 16.08 -12.08 -9.73 -93.51 -23.48 -142.31 -0.33 8.06
Tax % 33.28% 75.26% 61.44% 28.09% 58.72% 25.25% 72.43% 46.66% -12.53% 47.57% -18.41% 2,163.64% 98.64%
13.33 3.60 9.87 22.86 3.48 12.01 -20.83 -14.28 -81.79 -34.65 -116.11 -7.48 0.11
EPS in Rs 0.86 0.33 0.74 1.36 0.52 0.83 -1.03 -0.63 -4.11 -1.81 -5.33 -0.22 -0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
509 558 489 534 721 892 1,049 1,187 1,412 1,682 1,613 1,667
446 474 397 502 705 819 914 1,000 1,254 1,468 1,529 1,458
Operating Profit 63 84 92 32 16 73 135 187 158 213 84 208
OPM % 12% 15% 19% 6% 2% 8% 13% 16% 11% 13% 5% 12%
9 9 -1 14 12 14 3 5 33 -4 -34 -202
Interest 25 24 24 31 32 41 48 42 41 66 70 100
Depreciation 12 16 17 22 27 29 33 44 56 63 79 64
Profit before tax 35 53 50 -6 -31 17 58 105 94 80 -99 -158
Tax % 18% -4% 28% -26% -22% 82% 49% 38% 36% 50% 6% 0%
29 55 36 -4 -24 3 30 65 60 40 -105 -158
EPS in Rs 2.71 5.11 3.30 -0.96 -2.18 0.04 2.23 3.56 3.45 2.96 -4.94 -7.40
Dividend Payout % 12% 8% 12% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 10%
3 Years: 6%
TTM: 3%
Compounded Profit Growth
10 Years: -2%
5 Years: 8%
3 Years: -10%
TTM: 175%
Stock Price CAGR
10 Years: 12%
5 Years: 47%
3 Years: 46%
1 Year: 194%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 1%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 10 10 10 12 12 12 13 16 16 17 19
Reserves 84 125 167 202 359 359 391 631 732 804 848 883
150 160 180 331 373 461 539 550 646 801 683 681
126 131 123 126 273 255 290 282 396 425 424 441
Total Liabilities 369 426 479 669 1,016 1,087 1,232 1,475 1,790 2,045 1,972 2,024
83 106 140 201 278 272 306 584 601 858 816 704
CWIP 22 3 25 8 14 59 179 24 215 43 46 10
Investments 1 1 1 19 115 11 7 7 7 8 8 61
262 316 313 442 609 745 740 861 966 1,136 1,102 1,249
Total Assets 369 426 479 669 1,016 1,087 1,232 1,475 1,790 2,045 1,972 2,024

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27 46 72 -9 -15 -9 86 117 145 51 139 27
-32 -26 -66 -70 -149 -2 -90 -133 -249 -125 -66 -75
-6 -15 -7 91 182 26 3 39 136 60 -86 72
Net Cash Flow -12 4 -1 13 18 15 -1 23 32 -14 -13 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 74 56 99 104 86 88 83 77 66 65 72
Inventory Days 145 184 311 277 207 219 204 200 178 255 216 226
Days Payable 132 144 171 110 154 127 119 99 112 129 130 162
Cash Conversion Cycle 85 114 196 266 157 178 173 184 143 192 151 136
Working Capital Days 71 91 109 178 144 143 120 123 103 125 121 125
ROCE % 28% 28% 24% 5% 0% 7% 11% 13% 10% 10% 1% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
17.65% 17.64% 17.64% 17.64% 16.52% 48.03% 48.03% 48.04% 48.03% 48.03% 48.03% 49.09%
10.74% 11.32% 10.94% 10.18% 10.11% 1.61% 0.99% 1.69% 1.01% 0.81% 0.76% 1.47%
14.20% 13.53% 12.53% 12.32% 9.31% 3.89% 3.75% 4.55% 4.88% 4.23% 3.38% 3.83%
0.00% 0.00% 0.00% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
57.42% 57.52% 58.88% 59.82% 64.01% 46.46% 47.22% 45.73% 46.07% 46.93% 47.83% 45.61%
No. of Shareholders 57,83557,90454,19752,92152,27857,09862,09858,16562,68767,75061,89358,111

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls