Jagjanani Textiles Ltd

₹ 3.23 -0.31%
03 Feb - close price
About

Jagjanani Textiles is engaged in the business of Manufacture& Trading of cotton and blended fabrics.

  • Market Cap 5.04 Cr.
  • Current Price 3.23
  • High / Low 5.19 / 1.40
  • Stock P/E 252
  • Book Value -2.46
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 24.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.01 0.07 0.06 0.08 0.02 0.03 0.06 0.03 0.02 0.03 0.02 0.05
Operating Profit -0.04 -0.01 -0.07 -0.06 -0.08 -0.02 -0.03 -0.06 -0.03 -0.02 -0.03 -0.02 -0.05
OPM %
0.01 0.09 5.20 0.00 0.01 0.00 0.05 0.00 0.00 0.00 0.14 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 0.08 5.13 -0.06 -0.07 -0.02 0.02 -0.06 -0.03 -0.02 0.11 -0.02 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.03 0.08 5.13 -0.06 -0.07 -0.02 0.02 -0.06 -0.03 -0.02 0.11 -0.02 -0.05
EPS in Rs -0.02 0.05 3.29 -0.04 -0.04 -0.01 0.01 -0.04 -0.02 -0.01 0.07 -0.01 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
11.25 10.57 6.58 8.37 7.46 2.33 0.16 0.00 0.00 0.00 0.00 0.00 0.00
12.68 11.69 7.90 8.75 7.08 2.57 0.40 0.35 0.21 0.19 0.19 0.14 0.12
Operating Profit -1.43 -1.12 -1.32 -0.38 0.38 -0.24 -0.24 -0.35 -0.21 -0.19 -0.19 -0.14 -0.12
OPM % -12.71% -10.60% -20.06% -4.54% 5.09% -10.30% -150.00%
0.03 0.10 10.46 9.29 1.27 0.64 -1.43 0.64 0.14 5.31 0.12 0.14 0.14
Interest 7.35 7.73 3.30 2.52 2.00 0.58 0.34 0.29 0.13 0.00 0.00 0.00 0.00
Depreciation 3.41 3.40 3.76 1.87 2.37 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -12.16 -12.15 2.08 4.52 -2.72 -0.64 -2.01 0.00 -0.20 5.12 -0.07 0.00 0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -353.12% 0.00% 0.00% 0.00% 0.00%
Net Profit -12.16 -12.14 2.08 4.51 -2.73 -2.90 -2.01 0.00 -0.20 5.12 -0.07 0.00 0.02
EPS in Rs -7.79 -7.78 1.33 2.89 -1.75 -1.86 -1.29 0.00 -0.13 3.28 -0.04 0.00 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 167%
Stock Price CAGR
10 Years: 10%
5 Years: 42%
3 Years: 121%
1 Year: 131%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
15.60 15.60 15.60 15.60 15.60 15.60 15.60 15.60 15.60 15.60 15.60 15.60 15.60
Reserves -13.01 -25.16 -23.07 -18.56 -21.29 -24.19 -26.19 -26.19 -24.41 -19.29 -19.35 -19.35 -19.43
51.50 58.54 35.17 19.83 13.52 10.48 9.93 10.05 7.44 3.95 3.64 3.76 3.84
6.09 5.51 8.09 5.71 6.49 4.09 3.13 2.88 2.25 0.58 0.38 0.26 0.26
Total Liabilities 60.18 54.49 35.79 22.58 14.32 5.98 2.47 2.34 0.88 0.84 0.27 0.27 0.27
23.33 19.83 16.06 14.19 8.39 4.00 1.45 1.45 0.00 0.00 0.00 0.00 0.00
CWIP 21.55 21.48 12.43 1.84 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.30 13.18 7.30 6.55 5.85 1.98 1.02 0.89 0.88 0.84 0.27 0.27 0.27
Total Assets 60.18 54.49 35.79 22.58 14.32 5.98 2.47 2.34 0.88 0.84 0.27 0.27 0.27

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
3.69 0.07 -0.22 7.14 3.60 -3.50 -2.08 0.10 1.25 3.45 -1.74 0.38
-1.15 1.23 12.03 10.68 5.93 8.41 2.65 0.07 1.48 0.03 0.03 0.01
-3.52 -1.26 -11.18 -17.87 -9.39 -4.94 -0.90 -0.16 -2.74 -3.49 -3.49 0.12
Net Cash Flow -0.98 0.04 0.63 -0.05 0.13 -0.03 -0.33 0.00 0.00 0.00 -5.19 0.52

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 14.28 2.76 7.77 47.97 52.84 12.53 228.12
Inventory Days 125.64 62.70 0.00 47.86 19.51 17.46 0.00
Days Payable 195.66 169.06 159.54 217.51 427.87
Cash Conversion Cycle -55.74 -103.60 7.77 -63.71 -145.15 -397.87 228.12
Working Capital Days 14.60 -23.48 -357.79 -92.89 -188.37 -466.82 -6,547.19
ROCE % -8.26% -8.58% 14.03% 31.59% -11.50% -4.53% 87.80% -93.33%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
24.56 24.56 24.56 24.56 24.56 24.56 24.56 24.56 24.56 24.56 24.56 24.56
75.44 75.44 75.44 75.44 75.44 75.44 75.44 75.44 75.44 75.44 75.44 75.44

Documents