Oriental Trimex Ltd

Oriental Trimex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oriental Trimex Ltd

₹ 6.20 19.92%
02 Apr - close price
orientaltrimex.com BSE: 532817 NSE: ORIENTALTL
About

Incorporated in 1996, Oriental Trimex Ltd is in
the business of supplying premium imported marbles.[1]

Key Points

Business Overview:[1][2]
OTL is an ISO 9001:2000 certified company engaged in the mining, importing, and processing of premium natural stones such as marble, travertine, and onyx. It is the only processor and supplier of imported marble with a pan-India presence. The company operates through its own sales and marketing outlets, including a recently launched showroom in Greater Noida, and plans to open another showroom in Delhi to cater to rising demand.

Website BSE NSE
  • Market Cap ₹ 45.6 Cr.
  • Current Price ₹ 6.20
  • High / Low ₹ 17.6 / 4.21
  • Stock P/E 6.80
  • Book Value ₹ 13.4
  • Dividend Yield 0.00 %
  • ROCE -4.92 %
  • ROE -7.12 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.46 times its book value

Cons

  • The company has delivered a poor sales growth of -22.4% over past five years.
  • Promoter holding is low: 27.2%
  • Company has a low return on equity of -8.11% over last 3 years.
  • Earnings include an other income of Rs.3.02 Cr.
  • Company has high debtors of 622 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Granites & Marbles

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
3.24 0.13 0.32 0.10 0.21 3.01 0.54 1.94 1.88 16.66 1.70 2.23 3.31
4.10 0.96 1.27 -0.13 0.97 7.94 11.02 2.93 3.53 8.48 2.43 3.49 2.61
Operating Profit -0.86 -0.83 -0.95 0.23 -0.76 -4.93 -10.48 -0.99 -1.65 8.18 -0.73 -1.26 0.70
OPM % -26.54% -638.46% -296.88% 230.00% -361.90% -163.79% -1,940.74% -51.03% -87.77% 49.10% -42.94% -56.50% 21.15%
0.00 0.00 1.45 0.35 0.02 0.89 11.26 -0.34 7.00 -0.24 1.81 1.45 0.00
Interest 0.06 0.07 0.06 0.06 0.07 1.59 0.00 0.82 0.04 0.14 0.07 0.03 0.10
Depreciation 0.73 0.37 0.37 0.37 0.37 0.36 0.14 0.17 0.12 0.13 0.21 0.48 0.45
Profit before tax -1.65 -1.27 0.07 0.15 -1.18 -5.99 0.64 -2.32 5.19 7.67 0.80 -0.32 0.15
Tax % 0.00% -73.23% 0.00% 0.00% 0.00% -7.35% 26.56% -7.33% 17.92% 22.16% 26.25% -25.00% 26.67%
-1.65 -0.34 0.07 0.16 -1.17 -5.56 0.48 -2.15 4.26 5.97 0.60 -0.23 0.11
EPS in Rs -0.22 -0.05 0.01 0.02 -0.16 -0.76 0.07 -0.29 0.58 0.81 0.08 -0.03 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
48.24 19.61 53.86 57.36 54.45 72.59 74.51 18.25 18.53 8.71 3.65 21.02 23.90
51.84 26.16 55.18 55.63 48.74 67.52 66.04 16.86 19.04 11.03 10.03 25.95 17.01
Operating Profit -3.60 -6.55 -1.32 1.73 5.71 5.07 8.47 1.39 -0.51 -2.32 -6.38 -4.93 6.89
OPM % -7.46% -33.40% -2.45% 3.02% 10.49% 6.98% 11.37% 7.62% -2.75% -26.64% -174.79% -23.45% 28.83%
0.50 1.95 9.29 1.18 -2.14 -0.43 0.00 2.10 1.93 0.25 2.69 17.68 3.02
Interest 11.45 4.75 4.77 0.40 0.72 1.60 4.53 4.61 5.33 1.71 1.79 1.00 0.34
Depreciation 1.33 1.79 1.78 1.61 1.53 1.47 1.47 1.47 1.47 1.46 1.46 0.56 1.27
Profit before tax -15.88 -11.14 1.42 0.90 1.32 1.57 2.47 -2.59 -5.38 -5.24 -6.94 11.19 8.30
Tax % -15.68% 0.00% 23.24% 20.00% -482.58% 48.41% 17.00% 51.74% 9.11% -17.75% -6.34% 23.50%
-13.39 -11.14 1.10 0.72 7.68 0.82 2.05 -3.92 -5.87 -4.32 -6.50 8.57 6.45
EPS in Rs -3.62 -3.01 0.30 0.19 1.29 0.12 0.29 -0.55 -0.82 -0.59 -0.88 1.17 0.87
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: -22%
3 Years: 4%
TTM: 224%
Compounded Profit Growth
10 Years: 4%
5 Years: %
3 Years: 1%
TTM: 134%
Stock Price CAGR
10 Years: 3%
5 Years: 6%
3 Years: 9%
1 Year: -32%
Return on Equity
10 Years: -2%
5 Years: -7%
3 Years: -8%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14.82 14.82 14.82 14.82 23.82 28.52 28.52 28.52 28.52 29.40 29.40 73.51 73.51
Reserves 20.20 9.06 10.16 10.88 49.46 49.74 51.83 47.86 42.04 38.89 31.66 24.49 24.86
36.46 36.10 45.05 45.84 23.30 18.81 29.70 29.65 29.28 29.77 28.51 2.29 2.87
67.43 67.64 19.20 13.13 21.92 32.67 28.32 24.20 22.13 20.94 18.82 25.52 23.02
Total Liabilities 138.91 127.62 89.23 84.67 118.50 129.74 138.37 130.23 121.97 119.00 108.39 125.81 124.26
35.63 33.84 29.63 28.02 48.19 46.75 45.44 43.97 42.51 41.05 39.22 14.00 18.60
CWIP 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
103.22 93.72 59.54 56.59 70.31 82.99 92.93 86.26 79.46 77.95 69.17 111.81 105.66
Total Assets 138.91 127.62 89.23 84.67 118.50 129.74 138.37 130.23 121.97 119.00 108.39 125.81 124.26

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37.45 5.59 25.49 -0.68 -9.07 0.39 -6.53 21.15 4.57 -0.62 0.07 -72.68
0.31 0.08 9.95 0.28 4.11 1.03 0.29 1.68 1.21 0.21 1.68 30.53
-38.27 -6.66 -35.35 0.42 5.43 -1.94 6.34 -22.90 -5.89 0.80 -1.81 42.90
Net Cash Flow -0.51 -0.99 0.09 0.02 0.47 -0.51 0.10 -0.08 -0.11 0.39 -0.06 0.75
Free Cash Flow 37.59 5.59 35.37 -0.68 -4.97 1.46 -6.68 21.15 4.57 -0.62 0.76 -38.28
CFO/OP -1,041% -86% -1,933% -20% -155% 13% -73% 1,522% -992% 67% 6% 1,421%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 248.78 583.89 85.66 160.29 190.24 137.47 197.61 701.20 544.05 1,072.37 2,246.00 622.34
Inventory Days 475.16 923.35 281.38 157.27 170.47 218.02 219.13 925.27 785.87 1,312.71 1,182.46 411.83
Days Payable 49.86 37.35 35.12 23.31 74.89 117.62 109.13 272.40 74.21 46.95 84.43 344.62
Cash Conversion Cycle 674.08 1,469.89 331.92 294.25 285.82 237.88 307.61 1,354.07 1,255.71 2,338.13 3,344.03 689.55
Working Capital Days 100.63 -4.84 -12.13 -20.43 136.21 163.92 227.98 552.40 469.00 899.72 1,566.00 1,305.28
ROCE % -4.75% -7.80% 4.80% 2.54% 6.80% 6.27% 8.04% 1.89% -0.05% -3.57% -6.40% -4.92%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Export Obligation Volume (Polished Marble Slabs)
Sq. Meters
Granite Quarry Lease Area (Malkangiri/Pateru)
Hectares
Granite Quarry Lease Area (Pali Village)
Hectares
Installed Capacity (Marble and Granite Processing)
Sq. Ft. per annum
Showroom and Warehouse Area (Greater Noida)
Sq. Ft.

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
27.24% 27.24% 27.24% 27.24% 27.24% 27.24% 27.24% 27.24% 27.24% 27.24% 27.21% 27.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00% 0.06% 0.00% 0.00%
0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.14% 0.00% 0.00% 0.00% 0.00%
72.42% 72.42% 72.43% 72.42% 72.43% 72.42% 72.36% 72.64% 72.76% 72.71% 72.80% 72.79%
No. of Shareholders 15,19715,42516,92518,80722,41622,35725,97926,34125,96647,34046,20943,597

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP