GTN Textiles Ltd
Incorporated in 1966, GTN Textile Ltd is in the business of manufacture and sale of Fine and super fine combed cotton yarn, and realty segment[1]
- Market Cap ₹ 10.3 Cr.
- Current Price ₹ 8.84
- High / Low ₹ 15.3 / 7.70
- Stock P/E
- Book Value ₹ 6.37
- Dividend Yield 0.00 %
- ROCE -0.89 %
- ROE -2.43 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -26.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 286.12 | 185.98 | 152.92 | 113.63 | 142.79 | 142.26 | 131.00 | 46.26 | 83.46 | 9.99 | 0.00 | 0.00 | |
| 263.80 | 175.91 | 149.72 | 106.99 | 129.59 | 138.42 | 130.96 | 55.05 | 84.17 | 10.90 | 0.00 | 0.44 | |
| Operating Profit | 22.32 | 10.07 | 3.20 | 6.64 | 13.20 | 3.84 | 0.04 | -8.79 | -0.71 | -0.91 | 0.00 | -0.44 |
| OPM % | 7.80% | 5.41% | 2.09% | 5.84% | 9.24% | 2.70% | 0.03% | -19.00% | -0.85% | -9.11% | ||
| 0.61 | 0.92 | 0.37 | -1.40 | -1.55 | 0.49 | 0.13 | -2.74 | -0.60 | -17.40 | -12.04 | -3.62 | |
| Interest | 12.90 | 10.89 | 9.31 | 9.89 | 10.60 | 9.49 | 8.58 | 9.00 | 10.95 | 2.43 | 0.00 | 0.00 |
| Depreciation | 6.11 | 4.57 | 4.18 | 3.92 | 3.71 | 3.29 | 3.23 | 3.09 | 2.98 | 0.71 | 0.00 | 0.00 |
| Profit before tax | 3.92 | -4.47 | -9.92 | -8.57 | -2.66 | -8.45 | -11.64 | -23.62 | -15.24 | -21.45 | -12.04 | -4.06 |
| Tax % | 50.26% | -31.54% | -26.01% | -26.49% | -17.67% | -13.14% | -24.91% | 52.46% | -7.81% | -16.27% | 0.00% | -4.19% |
| 1.95 | -3.06 | -7.34 | -6.30 | -2.18 | -7.33 | -8.73 | -36.01 | -14.05 | -17.96 | -12.04 | -3.89 | |
| EPS in Rs | 1.68 | -2.63 | -6.31 | -5.41 | -1.87 | -6.30 | -7.50 | -30.94 | -12.07 | -15.43 | -10.34 | -3.34 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | 26% |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 7% |
| 3 Years: | -10% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | -33% |
| 3 Years: | -26% |
| Last Year: | -2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 |
| Reserves | 18.89 | 15.64 | 8.30 | 92.68 | 90.72 | 91.42 | 82.26 | 49.17 | 35.32 | 15.29 | 3.20 | -4.23 |
| 69.31 | 75.49 | 66.00 | 56.25 | 59.78 | 55.73 | 64.27 | 72.36 | 73.14 | 26.03 | 45.07 | 31.46 | |
| 54.67 | 28.70 | 49.25 | 51.72 | 59.22 | 56.81 | 40.18 | 22.66 | 33.52 | 65.62 | 53.67 | 20.98 | |
| Total Liabilities | 154.51 | 131.47 | 135.19 | 212.29 | 221.36 | 215.60 | 198.35 | 155.83 | 153.62 | 118.58 | 113.58 | 59.85 |
| 56.70 | 50.71 | 46.61 | 134.66 | 129.31 | 124.54 | 121.63 | 118.20 | 115.24 | 0.07 | 0.01 | 7.85 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 19.85 | 19.85 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 |
| 77.96 | 60.91 | 68.93 | 57.98 | 72.40 | 71.13 | 57.07 | 17.98 | 18.73 | 98.86 | 93.92 | 32.35 | |
| Total Assets | 154.51 | 131.47 | 135.19 | 212.29 | 221.36 | 215.60 | 198.35 | 155.83 | 153.62 | 118.58 | 113.58 | 59.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20.15 | 0.04 | 17.75 | 18.11 | 4.10 | 7.61 | 3.35 | -7.39 | 8.01 | 1.49 | 0.00 | -0.44 | |
| -2.18 | 1.76 | 0.43 | 0.43 | 0.56 | 4.94 | 0.26 | 0.18 | 0.04 | 26.68 | -0.06 | 0.00 | |
| -17.58 | -3.49 | -17.67 | -18.41 | -5.62 | -12.15 | 1.04 | 3.60 | -9.61 | -28.06 | 0.00 | 0.00 | |
| Net Cash Flow | 0.39 | -1.68 | 0.51 | 0.14 | -0.96 | 0.39 | 4.66 | -3.61 | -1.56 | 0.11 | -0.06 | -0.44 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28.64 | 25.38 | 39.79 | 44.04 | 31.21 | 36.28 | 30.54 | 17.67 | 11.63 | 0.00 | ||
| Inventory Days | 71.24 | 110.85 | 153.89 | 186.10 | 227.95 | 179.31 | 122.86 | 106.15 | 57.89 | 12.07 | ||
| Days Payable | 81.44 | 71.18 | 186.37 | 265.78 | 251.53 | 200.96 | 147.17 | 49.10 | 62.53 | 324.13 | ||
| Cash Conversion Cycle | 18.44 | 65.05 | 7.30 | -35.64 | 7.64 | 14.62 | 6.23 | 74.72 | 6.99 | -312.06 | ||
| Working Capital Days | 9.78 | 34.27 | 11.72 | 6.17 | 21.78 | 22.53 | 14.80 | 4.81 | -57.33 | 1,241.15 | ||
| ROCE % | 16.54% | 6.15% | -0.65% | 2.52% | 6.15% | 0.57% | -1.76% | -7.98% | -2.80% | -1.85% | 0.00% | -0.89% |
Documents
Announcements
-
Closure of Trading Window
24 Jun - Trading window closed from July 1, 2025, till 48 hours post Q1 financial results announcement.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 May
-
Integrated Filing - Financial For Quarter And Year Ended 31.3.2025
30 May - GTN Textiles reports FY25 audited results, net loss, land sales of Rs 87.14 Cr, debt repayment, going concern uncertainty.
- Audited Standalone And Consolidated Financial Results For Quarter And Year Ended 31.3.2025 30 May
-
Board Meeting Outcome for Outcome - Board Meeting Held On 30.5.2025
30 May - GTN Textiles reports FY25 audited results; net loss; sold land worth Rs 87.14 Cr; plans outsourcing business continuation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Infiniti (Compact):
It is a lower yarn hairiness product with higher strength and elongation
b) Ring Spun Yarns:
Company manufactures yarn of various counts ranging from Ne 24's to Ne 200's including High Twist yarn, Reverse Twist yarn & Gassed yarn
c) Wonder Twist (Siro Compact):
It is production of a two ply yarn by combining the Compact and Siro systems
d) Slub Yarns:
Company supplies 100% Cotton Yarn Slubs of Short/ Medium/ Long slub patterns of yarn counts Ne20s to Ne60s from its Premium Raw Cotton blends meant for both Knitting and Weaving Applications
e) Knitted Fabrics:
Company supplies Weft Knitted fabrics of any patterns such as Single Jersey, Interlock, Rib, Fleece, Pique, honey comb etc. made out of 100% Cotton, Cotton + Elaspan