GTN Textiles Ltd

GTN Textiles Ltd

₹ 8.72 -1.25%
27 May - close price
About

Incorporated in 1966, GTN Textiles Ltd manufactures and sells cotton yarn and is into realty business[1]

Key Points

Business Overview:[1][2]
GTL, part of the Kerala-based GTN Group, is primarily engaged in the production and sale of cotton yarn. It specializes in fine and superfine counts ranging from 30s to 120s, with a strong focus on 60s and above.

  • Market Cap 10.2 Cr.
  • Current Price 8.72
  • High / Low 13.7 / 6.49
  • Stock P/E
  • Book Value -12.4
  • Dividend Yield 0.00 %
  • ROCE -5.23 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.0% over past five years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 0 0 0 0 0 0 0 1 2 3 3
0 0 0 0 0 0 0 0 0 1 2 4 4
Operating Profit 0 0 0 0 0 0 0 0 -0 -0 -0 -0 -0
OPM % -10% -15% -10% -9%
-17 -3 -4 -3 -2 -4 -4 -7 6 2 -2 0 -15
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -17 -3 -4 -3 -2 -4 -4 -7 6 2 -2 -0 -15
Tax % -21% 0% 0% 0% 0% 0% 0% 0% -3% 0% 0% 0% 33%
-13 -3 -4 -3 -2 -4 -4 -7 6 2 -2 -0 -21
EPS in Rs -11.37 -2.83 -3.65 -2.19 -1.68 -3.01 -3.06 -5.92 5.27 1.33 -1.98 -0.36 -17.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
186 153 114 143 142 131 46 83 10 0 0 10
176 150 107 130 138 131 55 84 11 0 0 11
Operating Profit 10 3 7 13 4 0 -9 -1 -1 0 -0 -1
OPM % 5% 2% 6% 9% 3% 0% -19% -1% -9% -11%
1 0 -1 -2 0 0 -3 -1 -17 -12 -7 -15
Interest 11 9 10 11 9 9 9 11 2 0 0 0
Depreciation 5 4 4 4 3 3 3 3 1 0 0 0
Profit before tax -4 -10 -9 -3 -8 -12 -24 -15 -21 -12 -8 -17
Tax % -32% -26% -26% -18% -13% -25% 52% -8% -16% 0% 0% 31%
-3 -7 -6 -2 -7 -9 -36 -14 -18 -12 -8 -22
EPS in Rs -2.63 -6.31 -5.41 -1.87 -6.30 -7.50 -30.94 -12.07 -15.43 -10.34 -6.72 -18.71
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -24%
5 Years: -26%
3 Years: 1%
TTM: %
Compounded Profit Growth
10 Years: -7%
5 Years: 11%
3 Years: 12%
TTM: -2402%
Stock Price CAGR
10 Years: -2%
5 Years: 8%
3 Years: -9%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 16 8 93 91 91 82 49 35 15 3 -4 -26
75 66 56 60 56 64 72 73 26 45 31 19
29 49 52 59 57 40 23 34 66 54 21 18
Total Liabilities 131 135 212 221 216 198 156 154 119 114 60 23
51 47 135 129 125 122 118 115 0 0 8 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 20 20 20 20 20 20 20 20 20 20 20 9
61 69 58 72 71 57 18 19 99 94 32 6
Total Assets 131 135 212 221 216 198 156 154 119 114 60 23

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 18 18 4 8 3 -7 8 1 0 -0 -6
2 0 0 1 5 0 0 0 27 -0 0 0
-3 -18 -18 -6 -12 1 4 -10 -28 0 0 -0
Net Cash Flow -2 1 0 -1 0 5 -4 -2 0 -0 -0 -6
Free Cash Flow 1 18 18 4 12 3 -7 8 28 0 -0 -6
CFO/OP 3% 552% 271% 34% 199% 7,450% 85% -1,125% -176% 100% 581%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 25 40 44 31 36 31 18 12 0 61
Inventory Days 111 154 186 228 179 123 106 58 12 10
Days Payable 71 186 266 252 201 147 49 63 324 78
Cash Conversion Cycle 65 7 -36 8 15 6 75 7 -312 -8
Working Capital Days -42 -88 -143 -118 -111 -153 -472 -348 592 -1,040
ROCE % 6% -1% 3% 6% 1% -2% -8% -3% -2% 0% -1% -5%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic Sales (Yarn)
INR Lacs

Log in to view insights

Please log in to see hidden values.

Login
Export Sales (Yarn)
INR Lacs
Installed Spindle Capacity
Spindles
Capacity Utilization
%
Land Area Held for Sale
Acres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.37% 63.37% 63.37% 63.37% 63.37% 63.37% 63.37% 63.37% 63.37% 63.37% 63.37% 63.37%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
36.15% 36.15% 36.16% 36.15% 36.15% 36.15% 36.61% 36.62% 36.62% 36.63% 36.62% 36.63%
No. of Shareholders 14,67614,57614,49814,57214,52814,48814,57514,57714,60814,57914,54514,473

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents