Uttam Sugar Mills Ltd
Incorporated in 1993, Uttam Sugar Mills Ltd manufactures Sugar, Industrial Alcohol and does Power Generation[1]
- Market Cap ₹ 1,247 Cr.
- Current Price ₹ 327
- High / Low ₹ 396 / 170
- Stock P/E 13.7
- Book Value ₹ 203
- Dividend Yield 0.76 %
- ROCE 11.8 %
- ROE 12.4 %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of 1.74% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 15m | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
871 | 758 | 807 | 1,085 | 1,243 | 1,228 | 1,645 | 1,819 | 2,034 | 2,059 | 2,047 | 1,793 | |
824 | 772 | 726 | 869 | 1,127 | 1,056 | 1,463 | 1,601 | 1,764 | 1,814 | 1,781 | 1,578 | |
Operating Profit | 47 | -15 | 81 | 217 | 117 | 172 | 182 | 218 | 271 | 245 | 266 | 215 |
OPM % | 5% | -2% | 10% | 20% | 9% | 14% | 11% | 12% | 13% | 12% | 13% | 12% |
3 | 2 | 4 | -1 | 11 | 9 | 10 | 7 | 14 | 9 | 9 | 7 | |
Interest | 99 | 75 | 50 | 74 | 80 | 80 | 79 | 86 | 75 | 52 | 56 | 54 |
Depreciation | 41 | 23 | 17 | 23 | 24 | 27 | 29 | 29 | 33 | 36 | 40 | 45 |
Profit before tax | -90 | -112 | 18 | 119 | 24 | 74 | 84 | 110 | 177 | 165 | 179 | 124 |
Tax % | -39% | -21% | 13% | 10% | 28% | 21% | 39% | 46% | 24% | 25% | 26% | 26% |
-55 | -88 | 15 | 107 | 17 | 58 | 52 | 60 | 135 | 124 | 132 | 91 | |
EPS in Rs | -14.50 | -23.12 | 4.06 | 27.95 | 4.46 | 15.24 | 13.54 | 15.67 | 35.38 | 32.41 | 34.67 | 23.92 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 8% | 7% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 2% |
3 Years: | -4% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 12% |
3 Years: | -12% |
TTM: | -31% |
Stock Price CAGR | |
---|---|
10 Years: | 41% |
5 Years: | 40% |
3 Years: | 10% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 21% |
3 Years: | 18% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
Reserves | -21 | -26 | -11 | 121 | 138 | 196 | 247 | 300 | 425 | 538 | 658 | 736 |
814 | 740 | 693 | 717 | 771 | 725 | 810 | 820 | 640 | 594 | 761 | 775 | |
311 | 478 | 396 | 446 | 491 | 780 | 671 | 622 | 467 | 452 | 327 | 477 | |
Total Liabilities | 1,143 | 1,230 | 1,116 | 1,321 | 1,438 | 1,740 | 1,766 | 1,780 | 1,570 | 1,622 | 1,785 | 2,026 |
460 | 539 | 531 | 538 | 564 | 582 | 570 | 553 | 673 | 673 | 777 | 774 | |
CWIP | 26 | 11 | 16 | 11 | 17 | 11 | 45 | 127 | 4 | 7 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 5 | 29 |
657 | 680 | 570 | 773 | 857 | 1,146 | 1,151 | 1,098 | 892 | 943 | 1,002 | 1,222 | |
Total Assets | 1,143 | 1,230 | 1,116 | 1,321 | 1,438 | 1,740 | 1,766 | 1,780 | 1,570 | 1,622 | 1,785 | 2,026 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
108 | 133 | 123 | 5 | 51 | 143 | 15 | 179 | 320 | 158 | 33 | 113 | |
-8 | -10 | -8 | -25 | -50 | -46 | -46 | -88 | -28 | -50 | -137 | -60 | |
-115 | -146 | -103 | 36 | -21 | -100 | 19 | -83 | -286 | -110 | 102 | -53 | |
Net Cash Flow | -15 | -22 | 12 | 16 | -21 | -3 | -13 | 8 | 6 | -2 | -2 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 12 | 26 | 18 | 14 | 16 | 11 | 10 | 11 | 9 | 7 | 14 |
Inventory Days | 265 | 253 | 216 | 306 | 272 | 414 | 277 | 252 | 196 | 203 | 227 | 316 |
Days Payable | 131 | 215 | 173 | 142 | 145 | 271 | 152 | 123 | 72 | 67 | 39 | 84 |
Cash Conversion Cycle | 141 | 50 | 68 | 182 | 142 | 159 | 137 | 138 | 134 | 145 | 195 | 246 |
Working Capital Days | 59 | 8 | -8 | 67 | 74 | 73 | 86 | 115 | 96 | 105 | 141 | 174 |
ROCE % | 1% | -4% | 9% | 25% | 11% | 16% | 16% | 17% | 22% | 19% | 18% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4m - Copy of Newspaper Publications regarding the Audited Financial Results (Standalone & Consolidated) for the Quarter/Year ended 31st March, 2025.
-
Appointment Of Secretarial Auditor
22h - Board approved FY25 audited results; declared dividends; appointed secretarial, internal, and cost auditors.
- Corporate Action-Board approves Dividend 22h
- Financial Results For The Quarter And Financial Year Ended March 31, 2025 22h
-
Board Meeting Outcome for Outcome Of Board Meeting
23h - Audited FY25 results approved; dividends recommended; new auditors appointed for FY26.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1][2]
a) Consumer Usage:
Liquid Sugar, Brown Sugar, caster sugar,
Icing sugar, Sulfur-Free sugar, Sulfur-Free
Bura, Super refined sugar, icing sugar, white sugar cubes, etc.
b) Industry Usage:
Pharma Sugar, Double Refined Sugar, Demerara Sugar, Invert Sugar Syrup, and Plantation white sugar.