MPDL Ltd
- Market Cap ₹ 32.9 Cr.
- Current Price ₹ 44.4
- High / Low ₹ 67.3 / 19.3
- Stock P/E 1.78
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE 12.4 %
- ROE 17.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.32 times its book value
- Company has delivered good profit growth of 60.1% CAGR over last 5 years
Cons
- Company has a low return on equity of 4.20% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.27.3 Cr.
- Company has high debtors of 329 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
7 | 0 | 0 | 0 | 6 | 3 | 8 | 14 | 7 | |
7 | 2 | 2 | 2 | 7 | 5 | 16 | 15 | 14 | |
Operating Profit | -0 | -2 | -2 | -2 | -2 | -2 | -8 | -1 | -7 |
OPM % | -4% | -27% | -50% | -112% | -4% | -96% | |||
2 | 4 | 3 | 0 | 1 | 1 | 6 | 0 | 27 | |
Interest | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Profit before tax | 1 | 1 | 1 | -2 | -2 | -1 | -2 | -2 | 19 |
Tax % | 12% | 13% | 19% | 0% | 0% | 0% | 0% | 60% | 2% |
1 | 1 | 0 | -2 | -2 | -1 | -2 | -4 | 19 | |
EPS in Rs | 1.70 | 1.63 | 0.62 | -2.70 | -2.56 | -1.39 | -3.36 | -5.18 | 25.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 34% |
TTM: | -48% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 60% |
3 Years: | 145% |
TTM: | 765% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 65% |
3 Years: | 47% |
1 Year: | 94% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 4% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 50 | 51 | 52 | 50 | 48 | 47 | 80 | 108 | 95 |
17 | 1 | 8 | 10 | 13 | 23 | 71 | 66 | 41 | |
44 | 37 | 3 | 3 | 4 | 3 | 4 | 18 | 11 | |
Total Liabilities | 119 | 96 | 69 | 70 | 73 | 81 | 163 | 200 | 155 |
0 | 0 | 0 | 0 | 0 | 0 | 65 | 67 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 20 | 23 | 23 | 23 | 23 | 22 | 17 | 16 | 34 |
98 | 74 | 46 | 47 | 49 | 58 | 80 | 117 | 120 | |
Total Assets | 119 | 96 | 69 | 70 | 73 | 81 | 163 | 200 | 155 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
-1 | -8 | -9 | -2 | 2 | -12 | -7 | -26 | -28 | |
1 | 7 | 3 | 0 | 0 | 1 | 0 | 3 | 38 | |
0 | 1 | 6 | 2 | 2 | 10 | 4 | 24 | -10 | |
Net Cash Flow | -0 | 0 | 0 | -0 | 4 | -1 | -3 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 146 | 195 | 107 | 329 | |||
Inventory Days | 10,739 | 4,254 | 4,037 | ||||||
Days Payable | 206 | 44 | 165 | ||||||
Cash Conversion Cycle | 0 | 10,533 | 146 | 4,404 | 107 | 4,201 | |||
Working Capital Days | -227,359,499 | 2,405 | 5,719 | 3,184 | 1,681 | 4,046 | |||
ROCE % | 2% | 1% | -3% | -0% | -2% | -3% | -0% | 12% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Jul - Certificate under Regulation 74(5) of SEBI(Depositories and Participants) Regulations, 2018 for quarter ended June 30, 2024
- Closure of Trading Window 28 Jun
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Publication of Audited Standalone & Consolidated Financial Results for the year ended March 31, 2024
- Financial Results For Quarter/Year Ended On March 31, 2024 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2007
from bse
Services Offered:[1]
a) Construction business
b) Other Real estate activities