MPDL Ltd

MPDL Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

MPDL Ltd

₹ 26.2 -7.34%
02 Jun - close price
monnetgroup.com BSE: 532723
About

Incorporated in 2002, MPDL Ltd is in the business of Real Estate[1]

Key Points

Services Offered:[1]
a) Construction business
b) Other Real estate activities

Website BSE
  • Market Cap ₹ 19.4 Cr.
  • Current Price ₹ 26.2
  • High / Low ₹ 34.2 / 11.5
  • Stock P/E 5.57
  • Book Value ₹ 75.2
  • Dividend Yield 0.00 %
  • ROCE 3.06 %
  • ROE 6.46 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.35 times its book value

Cons

  • Company has a low return on equity of 0.61% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 319 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
1.05 0.13 0.92 0.53 1.50 3.35 0.46 0.41 1.75 1.54 2.99 3.63 -3.81
2.89 0.35 1.35 0.90 2.04 3.61 0.80 0.90 2.27 1.91 4.36 5.12 -9.49
Operating Profit -1.84 -0.22 -0.43 -0.37 -0.54 -0.26 -0.34 -0.49 -0.52 -0.37 -1.37 -1.49 5.68
OPM % -175.24% -169.23% -46.74% -69.81% -36.00% -7.76% -73.91% -119.51% -29.71% -24.03% -45.82% -41.05%
0.68 0.88 0.06 -0.04 0.45 0.44 0.34 0.00 0.01 0.01 0.01 0.01 0.40
Interest 0.74 0.01 0.36 0.34 -0.62 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.35
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.01
Profit before tax -1.90 0.65 -0.73 -0.75 0.53 0.01 -0.01 -0.50 -0.51 -0.37 -1.37 -1.49 5.72
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.13%
Net Profit -1.90 0.65 -0.73 -0.76 0.53 0.01 -0.01 -0.49 -0.51 -0.36 -1.36 -1.48 6.70
EPS in Rs -2.56 0.88 -0.98 -1.03 0.72 0.01 -0.01 -0.66 -0.69 -0.49 -1.83 -2.00 9.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.66 3.08 5.97 4.35
0.53 0.21 0.25 0.61 1.59 1.99 2.26 1.76 7.19 4.64 7.57 1.88
Operating Profit -0.53 -0.21 -0.25 -0.61 -1.59 -1.99 -2.26 -1.76 -1.53 -1.56 -1.60 2.47
OPM % -27.03% -50.65% -26.80% 56.78%
1.03 0.32 0.34 2.66 2.81 3.13 2.75 0.02 0.81 1.35 0.79 0.42
Interest 0.42 0.00 0.00 0.00 0.00 0.15 0.23 0.44 1.58 0.09 0.18 0.35
Depreciation 0.03 0.02 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02
Profit before tax 0.05 0.09 0.07 2.02 1.22 0.99 0.26 -2.18 -2.30 -0.31 -1.01 2.52
Tax % 0.00% 44.44% 42.86% 20.79% 19.67% 19.19% 19.23% 0.00% 0.00% 0.00% 0.00% -38.89%
Net Profit 0.05 0.05 0.04 1.60 0.98 0.80 0.21 -2.18 -2.30 -0.31 -1.00 3.49
EPS in Rs 0.07 0.07 0.05 2.16 1.32 1.08 0.28 -2.94 -3.10 -0.42 -1.35 4.71
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: -27%
Compounded Profit Growth
10 Years: 53%
5 Years: 75%
3 Years: 52%
TTM: 297%
Stock Price CAGR
10 Years: -3%
5 Years: 16%
3 Years: 116%
1 Year: 60%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: 1%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7.41 7.41 7.41 7.41 7.41 7.41 7.41 7.41 7.41 7.41 7.41 7.41
Reserves 46.75 47.05 47.09 48.69 49.66 50.46 50.67 48.49 46.19 45.89 44.86 48.35
0.00 0.00 0.00 0.00 0.00 1.00 7.50 9.98 13.29 22.88 27.33 51.99
39.80 46.51 39.16 40.18 38.80 36.65 2.66 2.64 4.19 3.45 2.90 16.00
Total Liabilities 93.96 100.97 93.66 96.28 95.87 95.52 68.24 68.52 71.08 79.63 82.50 123.75
0.18 0.12 0.11 0.02 0.04 0.05 0.04 0.04 0.05 0.07 0.08 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 20.16 20.16 20.16 20.16 21.70 21.70 21.70 21.70 21.70 21.16 20.20 20.20
73.62 80.69 73.39 76.10 74.13 73.77 46.50 46.78 49.33 58.40 62.22 103.48
Total Assets 93.96 100.97 93.66 96.28 95.87 95.52 68.24 68.52 71.08 79.63 82.50 123.75

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.27 -0.09 0.53 -2.24 -1.84 -7.36 -8.92 -2.13 1.68 -11.76 -8.68
0.92 0.11 -0.60 2.18 1.89 6.54 2.72 0.02 0.79 1.01 1.70
0.00 0.00 0.00 0.00 0.00 0.85 6.27 2.04 1.73 9.50 4.28
Net Cash Flow 0.65 0.02 -0.07 -0.06 0.06 0.03 0.08 -0.07 4.20 -1.25 -2.70

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 145.76 239.66 318.85
Inventory Days 10,738.68
Days Payable 205.83
Cash Conversion Cycle 10,532.86 145.76 239.66 318.85
Working Capital Days 2,405.39 5,719.12 3,327.80 4,952.25
ROCE % 0.91% 0.13% 3.69% 2.16% 1.97% 0.79% -2.65% -1.08% -0.91% -2.05% 3.06%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98
0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.81 0.00 0.00 0.00 0.00
4.97 4.97 5.10 5.10 5.10 5.87 5.05 5.05 5.05 4.64 4.64 4.64
20.05 20.05 19.93 19.93 19.93 19.15 19.16 19.17 19.98 20.38 20.38 20.39

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports