MPDL Ltd
₹ 40.0
-4.99%
13 Feb
- close price
About
Incorporated in 2002, MPDL Ltd is engaged in construction business and other real estate activities.[1]
Key Points
- Market Cap ₹ 29.6 Cr.
- Current Price ₹ 40.0
- High / Low ₹ 60.6 / 32.1
- Stock P/E
- Book Value ₹ 96.5
- Dividend Yield 0.00 %
- ROCE -2.46 %
- ROE -3.91 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.41 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.49% over past five years.
- Company has a low return on equity of -1.73% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 622 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.66 | 3.08 | 5.97 | 4.35 | 4.25 | 5.80 | 15.89 | |
| 0.25 | 0.61 | 1.59 | 1.99 | 2.26 | 1.76 | 7.19 | 4.64 | 7.57 | 1.88 | 8.29 | 9.76 | 23.41 | |
| Operating Profit | -0.25 | -0.61 | -1.59 | -1.99 | -2.26 | -1.76 | -1.53 | -1.56 | -1.60 | 2.47 | -4.04 | -3.96 | -7.52 |
| OPM % | -27.03% | -50.65% | -26.80% | 56.78% | -95.06% | -68.28% | -47.33% | ||||||
| 0.34 | 2.66 | 2.81 | 3.13 | 2.75 | 0.02 | 0.81 | 1.35 | 0.79 | 0.42 | 26.84 | 0.97 | 1.07 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.15 | 0.23 | 0.44 | 1.58 | 0.09 | 0.18 | 0.35 | 0.90 | 0.90 | 0.90 |
| Depreciation | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 0.07 | 2.02 | 1.22 | 0.99 | 0.26 | -2.18 | -2.30 | -0.31 | -1.01 | 2.52 | 21.88 | -3.91 | -7.38 |
| Tax % | 42.86% | 20.79% | 19.67% | 19.19% | 19.23% | 0.00% | 0.00% | 0.00% | 0.00% | -38.89% | 1.97% | -24.81% | |
| 0.04 | 1.60 | 0.98 | 0.80 | 0.21 | -2.18 | -2.30 | -0.31 | -1.00 | 3.49 | 21.45 | -2.96 | -5.33 | |
| EPS in Rs | 0.05 | 2.16 | 1.32 | 1.08 | 0.28 | -2.94 | -3.10 | -0.42 | -1.35 | 4.71 | 28.94 | -3.99 | -7.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | -1% |
| TTM: | 299% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -7% |
| 3 Years: | -31% |
| TTM: | -103% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 28% |
| 3 Years: | 17% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -2% |
| 3 Years: | -2% |
| Last Year: | -4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 |
| Reserves | 47.09 | 48.69 | 49.66 | 50.46 | 50.67 | 48.49 | 46.19 | 45.89 | 44.86 | 48.35 | 69.79 | 66.83 | 64.13 |
| 0.00 | 0.00 | 0.00 | 1.00 | 7.50 | 9.98 | 13.29 | 22.88 | 27.33 | 50.78 | 41.47 | 51.88 | 55.55 | |
| 39.16 | 40.18 | 38.80 | 36.65 | 2.66 | 2.64 | 4.19 | 3.45 | 2.90 | 17.22 | 11.10 | 13.10 | 14.12 | |
| Total Liabilities | 93.66 | 96.28 | 95.87 | 95.52 | 68.24 | 68.52 | 71.08 | 79.63 | 82.50 | 123.76 | 129.77 | 139.22 | 141.21 |
| 0.11 | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 20.16 | 20.16 | 21.70 | 21.70 | 21.70 | 21.70 | 21.70 | 21.16 | 20.20 | 20.20 | 9.40 | 9.40 | 9.40 |
| 73.39 | 76.10 | 74.13 | 73.77 | 46.50 | 46.78 | 49.33 | 58.40 | 62.22 | 103.49 | 120.31 | 129.78 | 131.77 | |
| Total Assets | 93.66 | 96.28 | 95.87 | 95.52 | 68.24 | 68.52 | 71.08 | 79.63 | 82.50 | 123.76 | 129.77 | 139.22 | 141.21 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.53 | -2.24 | -1.84 | -7.36 | -8.92 | -2.13 | 1.68 | -11.76 | -8.68 | -23.25 | -27.68 | -10.38 | |
| -0.60 | 2.18 | 1.89 | 6.54 | 2.72 | 0.02 | 0.79 | 1.01 | 1.70 | 0.41 | 37.63 | 0.97 | |
| 0.00 | 0.00 | 0.00 | 0.85 | 6.27 | 2.04 | 1.73 | 9.50 | 4.28 | 23.10 | -10.21 | 9.51 | |
| Net Cash Flow | -0.07 | -0.06 | 0.06 | 0.03 | 0.08 | -0.07 | 4.20 | -1.25 | -2.70 | 0.27 | -0.26 | 0.10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 145.76 | 239.66 | 318.85 | 567.68 | 622.39 | ||||||
| Inventory Days | 10,738.68 | |||||||||||
| Days Payable | 205.83 | |||||||||||
| Cash Conversion Cycle | 10,532.86 | 145.76 | 239.66 | 318.85 | 567.68 | 622.39 | ||||||
| Working Capital Days | 1,548.35 | 3,007.69 | 1,744.30 | 697.28 | 3,453.33 | 2,248.53 | ||||||
| ROCE % | 0.13% | 3.69% | 2.16% | 1.97% | 0.79% | -2.65% | -1.08% | -0.91% | -2.05% | 3.08% | -2.69% | -2.46% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7h - Newspaper Publication of Un-audited Standalone & Consolidated Financial Results for the quarter ended December 31, 2025
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
2d - Board approved adding maintenance/management services to MOA; postal ballot for shareholder approval on Feb 13, 2026.
-
Financial Results For The Quarter Ended December 31, 2025
2d - Board approved Q3 results (31-12-2025); standalone loss ₹49.41L, consolidated loss ₹95.11L.
-
Board Meeting Outcome for Financial Results Of The Company For The Quarter Ended December 31, 2025
2d - Board approved unaudited Q3 FY26 standalone and consolidated results; standalone Q3 loss Rs49.41L, consolidated Q3 loss Rs95.11L.
-
Board Meeting Intimation for Consideration And Approval Of Standalone & Consolidated Un-Audited Financial Results Of The Company For The Quarter Ended December 31, 2025
5 Feb - Board meeting on Feb 13, 2026 to approve unaudited quarter ended Dec 31, 2025 results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2007
from bse
Business Overview:[1]
MPDLL undertakes real estate projects including retail, hospitality, commercial and residential projects. Its operations encompass real estate development including land identification, acquisition, construction, planning, project-designing, execution, development and marketing. On the commercial business front the company focused on developing multi-tenanted and built-to-suit real estate developments targeted towards a wide range of customers including small business settlements to large corporate businesses.