MPDL Ltd
Incorporated in 2002, MPDL Ltd is in the construction business and other Real estate activities.[1]
- Market Cap ₹ 36.9 Cr.
- Current Price ₹ 49.8
- High / Low ₹ 92.7 / 38.0
- Stock P/E
- Book Value ₹ 100
- Dividend Yield 0.00 %
- ROCE -2.46 %
- ROE -3.91 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.50 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.49% over past five years.
- Company has a low return on equity of -1.73% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 622 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.66 | 3.08 | 5.97 | 4.35 | 4.25 | 5.80 | 9.69 | |
0.25 | 0.61 | 1.59 | 1.99 | 2.26 | 1.76 | 7.19 | 4.64 | 7.57 | 1.88 | 8.29 | 9.76 | 14.81 | |
Operating Profit | -0.25 | -0.61 | -1.59 | -1.99 | -2.26 | -1.76 | -1.53 | -1.56 | -1.60 | 2.47 | -4.04 | -3.96 | -5.12 |
OPM % | -27.03% | -50.65% | -26.80% | 56.78% | -95.06% | -68.28% | -52.84% | ||||||
0.34 | 2.66 | 2.81 | 3.13 | 2.75 | 0.02 | 0.81 | 1.35 | 0.79 | 0.42 | 26.84 | 0.97 | 0.98 | |
Interest | 0.00 | 0.00 | 0.00 | 0.15 | 0.23 | 0.44 | 1.58 | 0.09 | 0.18 | 0.35 | 0.90 | 0.90 | 0.90 |
Depreciation | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
Profit before tax | 0.07 | 2.02 | 1.22 | 0.99 | 0.26 | -2.18 | -2.30 | -0.31 | -1.01 | 2.52 | 21.88 | -3.91 | -5.08 |
Tax % | 42.86% | 20.79% | 19.67% | 19.19% | 19.23% | 0.00% | 0.00% | 0.00% | 0.00% | -38.89% | 1.97% | -24.55% | |
0.04 | 1.60 | 0.98 | 0.80 | 0.21 | -2.18 | -2.30 | -0.31 | -1.00 | 3.49 | 21.45 | -2.96 | -3.76 | |
EPS in Rs | 0.05 | 2.16 | 1.32 | 1.08 | 0.28 | -2.94 | -3.10 | -0.42 | -1.35 | 4.71 | 28.94 | -3.99 | -5.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -1% |
TTM: | 238% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -31% |
TTM: | -117% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 49% |
3 Years: | 40% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -2% |
3 Years: | -2% |
Last Year: | -4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 |
Reserves | 47.09 | 48.69 | 49.66 | 50.46 | 50.67 | 48.49 | 46.19 | 45.89 | 44.86 | 48.35 | 69.79 | 66.83 |
0.00 | 0.00 | 0.00 | 1.00 | 7.50 | 9.98 | 13.29 | 22.88 | 27.33 | 50.78 | 41.47 | 51.88 | |
39.16 | 40.18 | 38.80 | 36.65 | 2.66 | 2.64 | 4.19 | 3.45 | 2.90 | 17.22 | 11.10 | 13.10 | |
Total Liabilities | 93.66 | 96.28 | 95.87 | 95.52 | 68.24 | 68.52 | 71.08 | 79.63 | 82.50 | 123.76 | 129.77 | 139.22 |
0.11 | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 20.16 | 20.16 | 21.70 | 21.70 | 21.70 | 21.70 | 21.70 | 21.16 | 20.20 | 20.20 | 9.40 | 9.40 |
73.39 | 76.10 | 74.13 | 73.77 | 46.50 | 46.78 | 49.33 | 58.40 | 62.22 | 103.49 | 120.31 | 129.78 | |
Total Assets | 93.66 | 96.28 | 95.87 | 95.52 | 68.24 | 68.52 | 71.08 | 79.63 | 82.50 | 123.76 | 129.77 | 139.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.53 | -2.24 | -1.84 | -7.36 | -8.92 | -2.13 | 1.68 | -11.76 | -8.68 | -23.25 | -27.68 | -10.38 | |
-0.60 | 2.18 | 1.89 | 6.54 | 2.72 | 0.02 | 0.79 | 1.01 | 1.70 | 0.41 | 37.63 | 0.97 | |
0.00 | 0.00 | 0.00 | 0.85 | 6.27 | 2.04 | 1.73 | 9.50 | 4.28 | 23.10 | -10.21 | 9.51 | |
Net Cash Flow | -0.07 | -0.06 | 0.06 | 0.03 | 0.08 | -0.07 | 4.20 | -1.25 | -2.70 | 0.27 | -0.26 | 0.10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 145.76 | 239.66 | 318.85 | 567.68 | 622.39 | ||||||
Inventory Days | 10,738.68 | 2,992.18 | ||||||||||
Days Payable | 205.83 | 120.02 | ||||||||||
Cash Conversion Cycle | 10,532.86 | 145.76 | 239.66 | 318.85 | 567.68 | 3,494.55 | ||||||
Working Capital Days | 1,548.35 | 3,007.69 | 1,744.30 | 697.28 | 3,453.33 | 2,248.53 | ||||||
ROCE % | 0.13% | 3.69% | 2.16% | 1.97% | 0.79% | -2.65% | -1.08% | -0.91% | -2.05% | 3.08% | 20.23% | -2.46% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Sep - Newspaper Advertisement regarding 23rd Annual General Meeting of MPDL Limited ("the Company")
-
Intimation Under Regulation 36(1)(B) Of SEBI (Listing Obligation & Disclosure Requirement) Regulations, 2015
4 Sep - AGM on Sept 29, 2025; annual report/notice links provided; e-voting 26–28 Sep; cut-off 22 Sep.
-
Notice Of The 23Rd Annual General Meeting Scheduled To Be Held On Monday, September 29, 2025
4 Sep - 23rd AGM on September 29, 2025; FY2024-25 annual report, director reappointment, secretarial auditor appointment.
- Reg. 34 (1) Annual Report. 4 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Newspaper Publication regarding 23rd Annual General Meeting of MPDL Limited
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2007
from bse
Projects Undertaken:[1][2]
The company is developing a multistoried commercial tower, MI Tower, in Faridabad (Haryana), which is nearing completion with finishing work in progress. It has also received booking advances/instalments from customers against the project. In FY23, the company secured approval from the Director, Town and Country Planning to increase the project’s saleable area from 124,476 sq ft. to 208,609 sq.ft.