Hazoor Multi Projects Ltd

Haz.Multi Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hazoor Multi Projects Ltd

₹ 380 -1.73%
02 May - close price
hazoormultiproject.com BSE: 532467
About

Incorporated in 1992, Hazoor Multi Projects Limited is engaged in the business of Infrastructure and Real Estate.

Key Points

Business Overview:[1]
Company was initially engaged in construction of residential projects. In FY21, company changed its line of business and is now mainly engaged in infrastructural development and works as a sub-contractor in executing various national highway road projects awarded by government authorities such as Maharashtra State Road Development Corporation Ltd and National Highways Authority of India. Apart from this, company has also started the EPC contracting business.

Website BSE
  • Market Cap ₹ 709 Cr.
  • Current Price ₹ 380
  • High / Low ₹ 454 / 88.0
  • Stock P/E 5,910
  • Book Value ₹ 12.5
  • Dividend Yield 0.79 %
  • ROCE 0.05 %
  • ROE 0.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 30.5 times its book value
  • Promoter holding is low: 25.9%
  • Company has a low return on equity of 0.35% over last 3 years.
  • Company has high debtors of 480 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023
80.63
68.42
Operating Profit 12.21
OPM % 15.14%
1.08
Interest 0.00
Depreciation 0.05
Profit before tax 13.24
Tax % 25.76%
9.83
EPS in Rs 6.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
19.66 23.77 15.49 0.00 14.91 0.00 1.75 0.00 0.28 0.19
12.67 14.02 13.59 2.42 13.74 1.54 1.80 0.11 0.10 0.14
Operating Profit 6.99 9.75 1.90 -2.42 1.17 -1.54 -0.05 -0.11 0.18 0.05
OPM % 35.55% 41.02% 12.27% 7.85% -2.86% 64.29% 26.32%
0.36 0.76 -2.27 -10.74 0.55 0.01 0.04 0.26 0.01 0.00
Interest 0.15 0.14 0.15 0.04 0.01 0.01 0.01 0.01 0.00 0.00
Depreciation 1.38 1.43 0.39 0.11 0.14 0.09 0.17 0.17 0.17 0.04
Profit before tax 5.82 8.94 -0.91 -13.31 1.57 -1.63 -0.19 -0.03 0.02 0.01
Tax % 0.00% 9.17% -48.35% 0.00% 5.73% -5.52% -189.47% 166.67% -200.00% -1,000.00%
5.48 8.12 -1.23 -13.20 1.48 -1.72 -0.56 0.02 0.06 0.12
EPS in Rs 6.29 -0.82 -8.68 0.97 -1.13 -0.37 0.01 0.04 0.08
Dividend Payout % 6.72% 10.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -52%
TTM: -32%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 30%
TTM: 100%
Stock Price CAGR
10 Years: 81%
5 Years: 203%
3 Years: 340%
1 Year: 292%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: 0%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 3.68 8.60 10.01 10.15 10.15 10.15 10.15 10.15 10.15 10.15
Reserves 22.30 25.90 28.93 11.11 11.21 9.49 8.93 8.95 9.00 8.79
0.00 0.90 1.46 0.85 0.11 1.08 2.07 2.78 0.02 0.00
11.97 10.68 21.32 12.53 5.96 8.30 6.54 3.47 0.78 0.40
Total Liabilities 37.95 46.08 61.72 34.64 27.43 29.02 27.69 25.35 19.95 19.34
6.39 7.06 9.34 15.02 13.50 13.41 13.20 13.03 13.05 12.98
CWIP 0.47 2.11 0.00 0.00 4.42 0.00 0.00 0.00 0.00 0.00
Investments 4.95 6.37 5.14 1.42 0.01 0.01 0.71 0.71 0.29 0.00
26.14 30.54 47.24 18.20 9.50 15.60 13.78 11.61 6.61 6.36
Total Assets 37.95 46.08 61.72 34.64 27.43 29.02 27.69 25.35 19.95 19.34

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
2.08 1.11 -16.59 -1.89 -2.81 1.40 2.50 4.66 -0.23
-5.15 -2.96 17.06 0.36 -0.04 -0.70 -0.03 0.34 0.48
2.38 2.62 -0.05 0.67 2.49 -0.70 -2.35 -5.53 -0.29
Net Cash Flow -0.69 0.77 0.42 -0.86 -0.36 0.00 0.12 -0.53 -0.04

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 99.70 89.52 234.69 24.97 0.00 365.00 480.26
Inventory Days 1,252.61
Days Payable 207.39
Cash Conversion Cycle 99.70 89.52 234.69 24.97 0.00 365.00 480.26
Working Capital Days 223.16 281.47 557.04 98.17 -410.89 -260.71 -249.74
ROCE % 29.59% 5.54% -6.27% 6.62% -6.93% -0.72% -0.08% 0.09% 0.05%

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
0.00% 0.00% 25.93% 25.93% 25.93% 25.93% 25.93% 25.93% 25.93% 25.93% 25.93% 25.93%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.36% 5.29% 9.39% 10.92%
100.00% 100.00% 74.07% 74.07% 74.07% 74.07% 74.07% 74.08% 72.71% 68.77% 64.68% 63.15%
No. of Shareholders 5,7955,9805,6385,4455,3646,2976,5056,2916,9078,91211,76513,824

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings