Hazoor Multi Projects Ltd

Haz.Multi Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hazoor Multi Projects Ltd

₹ 25.0 6.21%
01 Apr - close price
hazoormultiproject.com BSE: 532467
About

Incorporated in 1992, Hazoor
Multiprojects Ltd is in the business
of Real Estate and Road construction[1]

Key Points

Business Overview:[1][2]
HMPL is in the business of infrastructure development as an EPC Contracting company. It works as a sub-contractor in executing various national highway road projects awarded by government authorities such as Maharashtra State Road Development Corporation Ltd. and National Highways Authority of India. Its core competency is in the field of construction of roads. Company also plans to expand into Other Verticals of Infrastructure EPC Contract.

Website BSE
  • Market Cap ₹ 676 Cr.
  • Current Price ₹ 25.0
  • High / Low ₹ 51.0 / 22.4
  • Stock P/E 25.0
  • Book Value ₹ 17.8
  • Dividend Yield 1.60 %
  • ROCE 14.1 %
  • ROE 11.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company's median sales growth is 17.1% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.67%
  • Promoter holding is low: 16.9%
  • Contingent liabilities of Rs.366 Cr.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 62.2 to 111 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
80.63 463.93 70.26 153.08 164.87 249.47 180.02 102.11 139.04
68.42 392.55 54.91 134.93 154.89 204.50 154.10 106.05 109.68
Operating Profit 12.21 71.38 15.35 18.15 9.98 44.97 25.92 -3.94 29.36
OPM % 15.14% 15.39% 21.85% 11.86% 6.05% 18.03% 14.40% -3.86% 21.12%
1.08 3.67 1.19 0.64 1.62 2.55 0.11 0.19 1.18
Interest 0.00 2.29 2.26 2.42 4.55 5.04 5.12 5.90 22.85
Depreciation 0.05 0.15 1.55 1.60 1.60 19.04 1.40 1.40 1.56
Profit before tax 13.24 72.61 12.73 14.77 5.45 23.44 19.51 -11.05 6.13
Tax % 25.76% 25.73% 25.69% 25.46% 50.09% 28.41% 29.32% -10.05% -5.38%
9.83 53.94 9.46 11.02 2.72 16.78 13.79 -9.93 6.46
EPS in Rs 0.65 2.89 0.50 0.56 0.13 0.75 0.61 -0.43 0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 7m Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 TTM
20 24 15 0 15 0 2 0 0 0 545 638 671
13 14 14 2 14 2 2 0 0 0 461 549 574
Operating Profit 7 10 2 -2 1 -2 -0 -0 0 0 84 89 96
OPM % 36% 41% 12% 8% -3% 64% 26% 15% 14% 14%
0 1 -2 -11 1 0 0 0 0 0 5 6 4
Interest 0 0 0 0 0 0 0 0 0 0 2 15 39
Depreciation 1 1 0 0 0 0 0 0 0 0 0 24 23
Profit before tax 6 9 -1 -13 2 -2 -0 -0 0 0 86 56 38
Tax % 0% 9% 48% 0% 6% 6% 189% -167% -200% -1,000% 26% 29%
5 8 -1 -13 1 -2 -1 0 0 0 64 40 27
EPS in Rs 0.63 -0.08 -0.87 0.10 -0.11 -0.04 0.00 0.00 0.01 3.42 1.79 1.17
Dividend Payout % 7% 11% 0% 0% 0% 0% 0% 0% 0% 0% 9% 11%
Compounded Sales Growth
10 Years: 125%
5 Years: %
3 Years: %
TTM: -21%
Compounded Profit Growth
10 Years: 79%
5 Years: %
3 Years: %
TTM: -65%
Stock Price CAGR
10 Years: 62%
5 Years: %
3 Years: 40%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 9 10 10 10 10 10 10 10 10 19 22 23
Reserves 22 26 29 11 11 9 9 9 9 9 218 435 458
0 1 1 1 0 1 2 3 0 0 110 195 381
12 11 21 13 6 8 7 3 1 0 309 553 444
Total Liabilities 38 46 62 35 27 29 28 25 20 19 656 1,206 1,306
6 7 9 15 14 13 13 13 13 13 16 199 176
CWIP 0 2 0 0 4 0 0 0 0 0 0 0 0
Investments 5 6 5 1 0 0 1 1 0 0 30 9 9
26 31 47 18 10 16 14 12 7 6 610 998 1,121
Total Assets 38 46 62 35 27 29 28 25 20 19 656 1,206 1,306

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025
2 1 -17 -2 -3 1 2 5 -0 -123 -145
-5 -3 17 0 -0 -1 -0 0 0 20 -105
2 3 -0 1 2 -1 -2 -6 -0 171 188
Net Cash Flow -1 1 0 -1 -0 0 0 -1 -0 67 -62
Free Cash Flow -2 -4 1 -2 -3 1 2 5 -0 -123 -242
CFO/OP 21% 58% 686% -152% 180% -2,820% -2,273% 2,589% -440% -146% -147%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Aug 2006 Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025
Debtor Days 100 90 235 25 0 365 480 13 111
Inventory Days 1,253
Days Payable 207
Cash Conversion Cycle 100 90 235 25 0 365 480 13 111
Working Capital Days 223 281 557 98 -411 -261 -250 174 227
ROCE % 30% 6% -6% 7% -7% -1% -0% 0% 0% 14%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Cycle
Days ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Gross Current Asset (GCA) Days
Days ・Standalone data
Order Book / Unexecuted Work
Rs. Crore ・Standalone data
Project Progress - Bijora Toll Plaza
Percentage ・Standalone data
Project Progress - Hulikunte Fee Plaza
Percentage ・Standalone data
Project Progress - Nagpur-Mumbai Expressway (Package-11)
Percentage ・Standalone data
Project Progress - Wakan Pali – Khopoli Road
Percentage ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
25.93% 25.93% 25.93% 25.93% 25.93% 21.08% 20.94% 19.82% 18.98% 18.04% 17.59% 16.92%
0.00% 1.36% 5.29% 9.39% 10.92% 19.18% 19.63% 19.94% 19.72% 21.90% 23.84% 22.12%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.39% 0.37% 0.03% 0.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.91% 0.87% 0.83% 0.81% 0.78%
74.08% 72.71% 68.77% 64.68% 63.15% 59.75% 59.42% 59.32% 60.05% 58.86% 57.74% 60.15%
No. of Shareholders 6,2916,9078,91211,76513,82413,19615,82121,44324,80325,31731,07130,782

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings