Hazoor Multi Projects Ltd
Incorporated in 1992, Hazoor Multi Projects Limited is engaged in the business of Infrastructure and Real Estate.
- Market Cap ₹ 186 Cr.
- Current Price ₹ 124
- High / Low ₹ 164 / 58.2
- Stock P/E 3.09
- Book Value ₹ 53.5
- Dividend Yield 2.42 %
- ROCE 83.8 %
- ROE 85.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.3%
- Debtor days have improved from 89.0 to 38.6 days.
Cons
- Promoter holding is low: 25.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 24 | 113 | 776 | 735 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 108 | 713 | 654 | |
| Operating Profit | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 4 | 63 | 82 |
| OPM % | 64% | 26% | 5% | 50% | -10% | -83% | 3% | 4% | 8% | 11% | |||
| -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 3 | 61 | 81 |
| Tax % | -95% | 167% | -200% | -1,100% | -0% | 68% | 100% | 9% | 60% | 37% | 29% | 26% | |
| -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 2 | 46 | 60 | |
| EPS in Rs | -0.49 | 0.01 | 0.04 | 0.07 | 0.01 | 0.04 | -0.00 | -0.07 | 0.03 | 0.28 | 1.63 | 29.99 | 39.56 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 422% |
| 3 Years: | % |
| TTM: | 142% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 132% |
| 5 Years: | % |
| 3 Years: | 1050% |
| TTM: | 594% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 59% |
| 5 Years: | 156% |
| 3 Years: | 312% |
| 1 Year: | 93% |
| Return on Equity | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 34% |
| 3 Years: | 49% |
| Last Year: | 86% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | |
| Reserves | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 12 | 12 | 15 | 70 |
| 1 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 22 | |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 26 | 150 | |
| Total Liabilities | 26 | 24 | 23 | 22 | 22 | 22 | 23 | 24 | 22 | 33 | 73 | 253 |
| 10 | 10 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 8 | 11 | 16 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 5 | 5 | 1 | 1 | -0 | -0 | 10 | 12 | 8 | -0 | -0 | 2 |
| 11 | 9 | 12 | 12 | 13 | 22 | 13 | 11 | 14 | 25 | 62 | 235 | |
| Total Assets | 26 | 24 | 23 | 22 | 22 | 22 | 23 | 24 | 22 | 33 | 73 | 253 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | -2 | -0 | -1 | -3 | 9 | 3 | -4 | 4 | -13 | -9 | |
| -2 | -0 | 3 | -0 | 1 | 3 | -10 | -2 | 4 | 1 | -3 | -7 | |
| -0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 9 | |
| Net Cash Flow | -0 | -0 | 0 | -0 | 0 | 0 | -1 | 1 | -0 | 5 | 6 | -7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7,183 | 10,681 | 9,420 | 8,879 | 1,752 | 20 | 193 | 35 | 39 | |||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 7,183 | 10,681 | 9,420 | 8,879 | 1,752 | 20 | 193 | 35 | 39 | |||
| Working Capital Days | 7,052 | 10,527 | 9,316 | 14,646 | 4,562 | 3,143 | 100 | -38 | -28 | |||
| ROCE % | -2% | -0% | 0% | 0% | 0% | 1% | 0% | -1% | -0% | 5% | 12% | 84% |
Documents
Announcements
- Closure of Trading Window 1d
- Announcement under Regulation 30 (LODR)-Conversion of Securities 25 Sep
-
Intimation Of Appointment Of Director
23 Sep - Annual General Meeting held on 21st September, 2023 has re-appointed Mr. Dineshkumar Laxminarayan Agrawal (DIN: 05259502) as an Executive Director of the Company.
-
Intimation Of Appointment Of Director
23 Sep - Annual General Meeting held on 21st September, 2023 has appointed Ms. Pratima Prem Mohan Srivastava as an Independent Director of the Company
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 23 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company was initially engaged in construction of residential projects. In FY21, company changed its line of business and is now mainly engaged in infrastructural development and works as a sub-contractor in executing various national highway road projects awarded by government authorities such as Maharashtra State Road Development Corporation Ltd and National Highways Authority of India. Apart from this, company has also started the EPC contracting business.