Hazoor Multi Projects Ltd
Incorporated in 1992, Hazoor
Multiprojects Ltd is in the business
of Real Estate and Road construction[1]
- Market Cap ₹ 842 Cr.
- Current Price ₹ 38.5
- High / Low ₹ 63.9 / 32.0
- Stock P/E 21.1
- Book Value ₹ 20.9
- Dividend Yield 0.78 %
- ROCE 14.1 %
- ROE 11.5 %
- Face Value ₹ 1.00
Pros
- Company's median sales growth is 17.1% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -0.84%
- Promoter holding is low: 19.0%
- Debtor days have increased from 62.2 to 111 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 7m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 24 | 15 | 0 | 15 | 0 | 2 | 0 | 0 | 0 | 545 | 638 | |
| 13 | 14 | 14 | 2 | 14 | 2 | 2 | 0 | 0 | 0 | 461 | 549 | |
| Operating Profit | 7 | 10 | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 0 | 84 | 88 |
| OPM % | 36% | 41% | 12% | 8% | -3% | 64% | 26% | 15% | 14% | |||
| 0 | 1 | -2 | -11 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 14 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| Profit before tax | 6 | 9 | -1 | -13 | 2 | -2 | -0 | -0 | 0 | 0 | 86 | 56 |
| Tax % | 0% | 9% | 48% | 0% | 6% | 6% | 189% | -167% | -200% | -1,000% | 26% | 29% |
| 5 | 8 | -1 | -13 | 1 | -2 | -1 | 0 | 0 | 0 | 64 | 40 | |
| EPS in Rs | 0.63 | -0.08 | -0.87 | 0.10 | -0.11 | -0.04 | 0.00 | 0.00 | 0.01 | 3.42 | 1.83 | |
| Dividend Payout % | 7% | 11% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 125% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 79% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 74% |
| 5 Years: | 212% |
| 3 Years: | 129% |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 19 | 22 |
| Reserves | 22 | 26 | 29 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 218 | 435 |
| 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 0 | 0 | 110 | 195 | |
| 12 | 11 | 21 | 13 | 6 | 8 | 7 | 3 | 1 | 0 | 309 | 553 | |
| Total Liabilities | 38 | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 |
| 6 | 7 | 9 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 16 | 199 | |
| CWIP | 0 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 5 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 33 | 9 |
| 26 | 31 | 47 | 18 | 10 | 16 | 14 | 12 | 7 | 6 | 607 | 998 | |
| Total Assets | 38 | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | -17 | -2 | -3 | 1 | 2 | 5 | -0 | -123 | -145 | ||
| -5 | -3 | 17 | 0 | -0 | -1 | -0 | 0 | 0 | -5 | -105 | ||
| 2 | 3 | -0 | 1 | 2 | -1 | -2 | -6 | -0 | 171 | 188 | ||
| Net Cash Flow | -1 | 1 | 0 | -1 | -0 | 0 | 0 | -1 | -0 | 43 | -62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 90 | 235 | 25 | 0 | 365 | 480 | 13 | 111 | |||
| Inventory Days | 1,253 | 176 | ||||||||||
| Days Payable | 207 | 3,789 | ||||||||||
| Cash Conversion Cycle | 100 | 90 | 235 | 25 | 0 | 365 | 480 | 13 | -3,502 | |||
| Working Capital Days | 223 | 281 | 557 | 98 | -411 | -261 | -250 | 182 | 251 | |||
| ROCE % | 30% | 6% | -6% | 7% | -7% | -1% | -0% | 0% | 0% | 14% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Announcement under Regulation 30 (LODR)-Allotment
24 Jun - Allotment of 5.27 lakh shares on warrant conversion raising Rs. 1.19 crore; capital increased to Rs. 22.5 crore.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Jun - Copies of Published in Newspaper on 21st June, 2025 regarding Notice of Extra Ordinary General meeting of the Company.
- Notice Of Extra Ordinary General Meeting Of The Company 20 Jun
-
Board Meeting Outcome for Outcome Of Board Meeting Of The Company Dated 16Th, June 2025.
16 Jun - Board approved major expansion of business scope; EOGM set for July 16, 2025, to approve MoA amendments.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
HMPL is in the business of infrastructure development as an EPC Contracting company. It works as a sub-contractor in executing various national highway road projects awarded by government authorities such as Maharashtra State Road Development Corporation Ltd. and National Highways Authority of India. Its core competency is in the field of construction of roads. Company also plans to expand into Other Verticals of Infrastructure EPC Contract.