Sanmit Infra Ltd

Sanmit Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sanmit Infra Ltd

₹ 17.2 1.96%
24 Apr - close price
sanmitinfraltd.com BSE: 532435
About

Incorporated in 2000, Sanmit Infra Ltd deals in petroleum products, trading and realty & infrastructure business[1]

Key Points

Business Overview:[1]
SIL is a part of the Makhija Group. It is in the business of infrastructural development and also deals in petroleum products and Bio
Medical Waste Disinfectant equipment

Website BSE
  • Market Cap ₹ 271 Cr.
  • Current Price ₹ 17.2
  • High / Low ₹ 94.7 / 10.3
  • Stock P/E 38.3
  • Book Value ₹ 2.07
  • Dividend Yield 0.20 %
  • ROCE 19.6 %
  • ROE 17.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 58.3% CAGR over last 5 years

Cons

  • Stock is trading at 8.27 times its book value
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
19.51 52.28 40.30 35.09 33.07 38.74 37.72 32.77 31.70 40.21 33.51 18.93 21.68
19.17 49.82 38.09 32.38 30.43 36.65 36.08 32.32 31.18 35.16 32.31 16.95 17.46
Operating Profit 0.34 2.46 2.21 2.71 2.64 2.09 1.64 0.45 0.52 5.05 1.20 1.98 4.22
OPM % 1.74% 4.71% 5.48% 7.72% 7.98% 5.39% 4.35% 1.37% 1.64% 12.56% 3.58% 10.46% 19.46%
0.00 0.00 0.00 0.00 0.00 0.02 0.08 1.02 0.00 0.01 0.05 -0.01 0.00
Interest 0.07 0.12 0.14 0.12 0.14 0.18 0.16 0.19 0.16 0.21 0.26 0.24 0.29
Depreciation 0.22 0.36 0.22 0.25 0.33 0.39 0.34 0.34 0.34 0.34 0.29 0.29 0.59
Profit before tax 0.05 1.98 1.85 2.34 2.17 1.54 1.22 0.94 0.02 4.51 0.70 1.44 3.34
Tax % 20.00% 16.16% 16.76% 16.67% 16.59% 28.57% 21.31% -8.51% -150.00% 29.93% 25.71% 27.08% 29.34%
0.04 1.66 1.54 1.95 1.81 1.10 0.96 1.01 0.05 3.15 0.52 1.05 2.36
EPS in Rs 0.00 0.15 0.14 0.12 0.11 0.07 0.06 0.06 0.00 0.20 0.03 0.07 0.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 0 0 0 0 96 56 120 51 86 146 140 114
0 0 0 5 0 95 55 120 49 83 138 135 102
Operating Profit -0 -0 -0 -5 -0 0 1 1 2 2 9 5 12
OPM % -67% -11% -167% -50% 0% 1% 0% 3% 3% 6% 4% 11%
-1 0 0 0 0 0 0 0 0 1 1 4 0
Interest 0 0 0 0 0 0 0 0 0 0 1 1 1
Depreciation 1 0 0 0 0 0 0 0 0 1 1 1 2
Profit before tax -2 0 -0 -5 0 0 1 1 1 2 8 7 10
Tax % 0% 0% 0% 20% 0% 0% 7% 18% 16% 19% 23%
-2 1 -0 -5 0 0 1 1 1 2 6 5 7
EPS in Rs -0.21 0.06 -0.01 -0.53 0.00 0.02 0.05 0.07 0.11 0.16 0.41 0.33 0.45
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 23% 21% 9% 1%
Compounded Sales Growth
10 Years: 109%
5 Years: 20%
3 Years: 40%
TTM: -19%
Compounded Profit Growth
10 Years: 24%
5 Years: 58%
3 Years: 68%
TTM: 127%
Stock Price CAGR
10 Years: 36%
5 Years: 33%
3 Years: 27%
1 Year: -80%
Return on Equity
10 Years: 11%
5 Years: 18%
3 Years: 21%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 1 1 10 10 11 16 16 16
Reserves -4 -3 -3 -9 -9 0 1 1 2 4 11 16 17
0 0 0 0 0 0 6 3 1 4 8 8 12
1 0 0 0 0 2 18 1 2 12 5 10 4
Total Liabilities 7 7 7 1 2 4 26 15 15 31 40 50 49
6 0 0 0 0 0 0 0 1 3 4 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 2 7
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
1 7 7 1 2 4 26 15 14 28 36 45 39
Total Assets 7 7 7 1 2 4 26 15 15 31 40 50 49

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -6 -0 -0 -0 -0 -6 -5 3 -3 -6 4
0 6 0 0 0 0 0 -0 -1 -2 -3 -2
0 0 0 0 0 0 6 5 -2 6 8 -2
Net Cash Flow -0 0 -0 0 0 0 1 -0 -0 0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 3,468 0 0 91 12 146 32 71 91 70 94
Inventory Days 3 10 4 7 18 21 19
Days Payable 9 117 1 13 44 9 24
Cash Conversion Cycle 3,468 0 0 91 6 40 35 65 65 81 89
Working Capital Days 2,981 26,726 -487 -46 6 51 42 84 74 78 91
ROCE % -21% -0% -1% -132% 3% 12% 10% 8% 10% 15% 31% 20%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.15% 60.15% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
39.85% 39.85% 27.67% 27.67% 27.67% 27.67% 27.68% 27.67% 27.67% 27.68% 27.69% 27.68%
No. of Shareholders 1,3421,4122,5382,8852,7603,6936,6987,2296,8596,8678,28115,462

Documents

Announcements

Annual reports