Sanmit Infra Ltd
₹ 75.4
0.33%
02 Feb
12:52 p.m.
About
Sanmit Infra Ltd is mainly engaged in the business of Bio-medical and other waste management, Infra and Real Estate Development, and Trading in Petroleum Products.[1]
Key Points
- Market Cap ₹ 1,192 Cr.
- Current Price ₹ 75.4
- High / Low ₹ 89.8 / 29.4
- Stock P/E 244
- Book Value ₹ 1.81
- Dividend Yield 0.05 %
- ROCE 31.2 %
- ROE 30.4 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 17.5%
- Company's median sales growth is 50.0% of last 10 years
Cons
- Stock is trading at 41.7 times its book value
- The company has delivered a poor sales growth of 8.90% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 0 | 0 | 0 | 0 | 0 | 96 | 56 | 120 | 51 | 86 | 146 | 142 | |
1 | 0 | 0 | 0 | 5 | 0 | 95 | 55 | 120 | 49 | 83 | 138 | 135 | |
Operating Profit | -0 | -0 | -0 | -0 | -5 | -0 | 0 | 1 | 1 | 2 | 2 | 9 | 7 |
OPM % | -6% | -67% | -11% | -167% | -50% | 0% | 1% | 0% | 3% | 3% | 6% | 5% | |
0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | -0 | -2 | 0 | -0 | -5 | 0 | 0 | 1 | 1 | 1 | 2 | 8 | 6 |
Tax % | 0% | 0% | 0% | 0% | 20% | 0% | 0% | 7% | 18% | 16% | 19% | ||
Net Profit | -0 | -2 | 1 | -0 | -5 | 0 | 0 | 1 | 1 | 1 | 2 | 6 | 5 |
EPS in Rs | -0.01 | -0.21 | 0.06 | -0.01 | -0.53 | 0.00 | 0.02 | 0.05 | 0.07 | 0.11 | 0.16 | 0.41 | 0.30 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23% | 21% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 118% |
5 Years: | 9% |
3 Years: | 7% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 100% |
3 Years: | 112% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 61% |
5 Years: | 149% |
3 Years: | 138% |
1 Year: | 119% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 19% |
3 Years: | 20% |
Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 10 | 10 | 10 | 10 | 10 | 1 | 1 | 10 | 10 | 11 | 16 | 16 | |
Reserves | -2 | -4 | -3 | -3 | -9 | -9 | 0 | 1 | 1 | 2 | 4 | 11 | 13 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 1 | 4 | 8 | 6 | |
1 | 1 | 0 | 0 | 0 | 0 | 2 | 18 | 1 | 2 | 12 | 5 | 6 | |
Total Liabilities | 9 | 7 | 7 | 7 | 1 | 2 | 4 | 26 | 15 | 15 | 31 | 40 | 41 |
8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 1 | 7 | 7 | 1 | 2 | 4 | 26 | 15 | 14 | 28 | 36 | 37 | |
Total Assets | 9 | 7 | 7 | 7 | 1 | 2 | 4 | 26 | 15 | 15 | 31 | 40 | 41 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -1 | -6 | -0 | -0 | -0 | -0 | -6 | -5 | 3 | -3 | -6 | |
0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -3 | |
-0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | -2 | 6 | 9 | |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 3,468 | 0 | 0 | 91 | 12 | 146 | 32 | 71 | 91 | 70 | |
Inventory Days | 3 | 10 | 4 | 7 | 18 | 21 | ||||||
Days Payable | 9 | 117 | 1 | 13 | 44 | 9 | ||||||
Cash Conversion Cycle | 0 | 3,468 | 0 | 0 | 91 | 6 | 40 | 35 | 65 | 65 | 81 | |
Working Capital Days | -34 | 2,981 | 26,726 | -487 | -46 | 6 | 51 | 42 | 84 | 74 | 78 | |
ROCE % | -1% | -21% | -0% | -1% | -132% | 3% | 12% | 10% | 8% | 10% | 15% | 31% |
Documents
Announcements
- Board Meeting Intimation for The Quarter Ended December 31, 2022 Is Scheduled To Be Held On Monday February 13, 2023 At 2:00 P.M. 21 Jan
-
Disclosure Under Regulation 30 SEBI (LODR) Regulations, 2015.
12 Jan - Company has finalized the industrial plot for manufacturing of bitumen byproducts such as, 1) Bitumen emulsion 2) Polymer Modified Bitumen. 3) Micro-surfacing product 4) Cold …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Jan - Certificate received from Purva Sharegistry (I) Pvt Ltd Registrar and Share Transfer Agent of the Company under Regulation 74(5) of the SEBI (Depositories and Participants) …
- Disclosure Under Regulation 44(3) Of The SEBI (Listing Obligation And Disclosure - Requirements)Regulations, 2015 - Details Of Voting Results Of The Extra-Ordinary General Meeting Of The Company 2 Jan
- SCRUTINIZER REPORT 2 Jan
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
History
The co. is under the management of Makhija Group, which started as a proprietary firm, “HARESH AGENCIES,” in 1968. It diversified in Real Estate in 1994 and started building commercial complexes in the periphery of Bandra vicinity. [1]