Sanmit Infra Ltd

Sanmit Infra Ltd

₹ 50.2 -5.00%
05 Jun - close price
About

Incorporated in 2000, Sanmit Infra Ltd deals in petroleum products, trading and realty & infrastructure business[1]

Key Points

Business Overview:[1]
SIL is a part of the Makhija Group. It is in the business of infrastructural development and also deals in petroleum products and Bio
Medical Waste Disinfectant equipment

  • Market Cap 79.3 Cr.
  • Current Price 50.2
  • High / Low 120 / 48.5
  • Stock P/E 40.0
  • Book Value 24.4
  • Dividend Yield 0.00 %
  • ROCE 7.65 %
  • ROE 5.26 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 22.3% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.91% over past five years.
  • Company has a low return on equity of 7.45% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
40.21 33.51 18.93 21.68 22.47 23.11 41.14 36.39 45.92 40.19 7.18 23.97 32.31
35.16 32.31 16.95 17.46 20.88 22.10 40.71 34.97 42.93 38.21 8.00 22.44 29.39
Operating Profit 5.05 1.20 1.98 4.22 1.59 1.01 0.43 1.42 2.99 1.98 -0.82 1.53 2.92
OPM % 12.56% 3.58% 10.46% 19.46% 7.08% 4.37% 1.05% 3.90% 6.51% 4.93% -11.42% 6.38% 9.04%
0.01 0.05 -0.01 0.00 0.01 0.00 0.00 0.08 0.18 0.11 0.13 0.17 0.38
Interest 0.21 0.26 0.24 0.29 0.27 0.28 0.27 0.26 0.26 0.25 0.26 0.26 0.29
Depreciation 0.34 0.29 0.29 0.59 0.74 0.66 0.68 0.71 0.72 0.58 0.62 0.70 0.73
Profit before tax 4.51 0.70 1.44 3.34 0.59 0.07 -0.52 0.53 2.19 1.26 -1.57 0.74 2.28
Tax % 29.93% 25.71% 27.08% 29.34% 8.47% 28.57% -21.15% 35.85% 27.40% 25.40% -25.48% 25.68% 27.63%
3.15 0.52 1.05 2.36 0.54 0.05 -0.42 0.34 1.59 0.94 -1.17 0.55 1.65
EPS in Rs 1.99 0.33 0.66 1.49 0.34 0.03 -0.27 0.22 1.01 0.59 -0.74 0.35 1.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 96 56 120 51 86 146 140 94 140 104
5 0 95 55 120 49 83 138 135 88 138 98
Operating Profit -5 -0 0 1 1 2 2 9 5 7 2 6
OPM % -50% 0% 1% 0% 3% 3% 6% 4% 7% 2% 5%
0 0 0 0 0 0 1 1 4 2 4 1
Interest 0 0 0 0 0 0 0 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1 2 3 3
Profit before tax -5 0 0 1 1 1 2 8 7 6 2 3
Tax % 0% 20% 0% 0% 7% 18% 16% 19% 23% 26% 31% 27%
-5 0 0 1 1 1 2 6 5 4 2 2
EPS in Rs -5.28 0.04 0.20 0.52 0.67 1.10 1.65 4.01 3.27 2.83 0.99 1.25
Dividend Payout % 0% 0% 0% 0% 0% 23% 21% 9% 11% 12% 0% 0%
Compounded Sales Growth
10 Years: 105%
5 Years: 4%
3 Years: -10%
TTM: -26%
Compounded Profit Growth
10 Years: 48%
5 Years: 2%
3 Years: -27%
TTM: 27%
Stock Price CAGR
10 Years: 21%
5 Years: -13%
3 Years: -61%
1 Year: -56%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 7%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 1 1 10 10 11 16 16 16 16 16
Reserves -9 -9 0 1 1 2 6 11 16 20 21 23
0 0 0 6 3 1 4 8 8 10 8 15
0 0 2 18 1 2 10 5 10 6 16 9
Total Liabilities 1 2 4 26 15 15 31 40 50 51 61 63
0 0 0 0 0 1 3 4 3 11 10 10
CWIP 0 0 0 0 0 0 0 0 2 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
1 2 4 26 15 14 28 36 45 40 51 53
Total Assets 1 2 4 26 15 15 31 40 50 51 61 63

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -0 -6 -5 3 -3 -6 4 8 4 0
0 0 0 0 -0 -1 -2 -3 -2 -7 -1 0
0 0 0 6 5 -2 6 8 -2 -1 -3 0
Net Cash Flow 0 0 0 1 -0 -0 0 -0 -0 0 0 0
Free Cash Flow -0 -0 -0 -6 -5 1 -5 -8 2 8 4 0
CFO/OP 1% 125% -5% -1,067% -903% 240% -119% -50% 99% 154% 226% 0%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 91 12 146 32 71 91 70 94 135 83 106
Inventory Days 3 10 4 7 18 21 19 17 42 81
Days Payable 9 117 1 13 44 9 24 20 42 33
Cash Conversion Cycle 91 6 40 35 65 65 81 89 132 84 153
Working Capital Days -46 6 51 42 84 74 67 75 98 69 113
ROCE % -132% 3% 12% 10% 8% 10% 14% 30% 20% 17% 8% 8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Contribution - Petroleum Segment
%

Log in to view insights

Please log in to see hidden values.

Login
Employee Turnover Rate
%
Energy Intensity
GJ/MT
Total Manpower (Employees and Workers)
Count
Total Permanent Employees
Count
Installed Rooftop Solar PV Plant Capacity
kW
Number of Operational Locations
Count
Revenue Contribution - Bitumen Manufacturing
%
Water Intensity
KL/MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
27.67% 27.68% 27.69% 27.68% 27.68% 27.67% 27.67% 27.69% 27.68% 27.67% 27.67% 27.67%
No. of Shareholders 6,8596,8678,28115,46224,01637,82944,36845,35944,07642,79041,59340,703

Documents