Sanmit Infra Ltd

AI

Sanmit Infra Ltd

₹ 49.0 -0.89%
28 Aug - close price
About

Incorporated in 2000, Sanmit Infra Ltd deals in petroleum products, trading and realty & infrastructure business[1]

Key Points

Business Overview:[1]
SIL is a part of the Makhija Group. It is in the business of infrastructural development and also deals in petroleum products and Bio
Medical Waste Disinfectant equipment

  • Market Cap 77.5 Cr.
  • Current Price 49.0
  • High / Low 99.0 / 38.9
  • Stock P/E 36.7
  • Book Value 24.4
  • Dividend Yield 0.00 %
  • ROCE 7.65 %
  • ROE 5.26 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.91% over past five years.
  • Company has a low return on equity of 7.45% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
33.51 18.93 21.68 22.47 23.11 41.14 36.39 45.92 40.19 7.18 23.97 32.31 21.95
32.31 16.95 17.46 20.88 22.10 40.71 34.97 42.93 38.21 8.00 22.44 29.39 19.77
Operating Profit 1.20 1.98 4.22 1.59 1.01 0.43 1.42 2.99 1.98 -0.82 1.53 2.92 2.18
OPM % 3.58% 10.46% 19.46% 7.08% 4.37% 1.05% 3.90% 6.51% 4.93% -11.42% 6.38% 9.04% 9.93%
0.05 -0.01 0.00 0.01 0.00 0.00 0.08 0.18 0.11 0.13 0.17 0.38 0.14
Interest 0.26 0.24 0.29 0.27 0.28 0.27 0.26 0.26 0.25 0.26 0.26 0.29 0.29
Depreciation 0.29 0.29 0.59 0.74 0.66 0.68 0.71 0.72 0.58 0.62 0.70 0.73 0.60
Profit before tax 0.70 1.44 3.34 0.59 0.07 -0.52 0.53 2.19 1.26 -1.57 0.74 2.28 1.43
Tax % 25.71% 27.08% 29.34% 8.47% 28.57% -21.15% 35.85% 27.40% 25.40% -25.48% 25.68% 27.63% 25.17%
0.52 1.05 2.36 0.54 0.05 -0.42 0.34 1.59 0.94 -1.17 0.55 1.65 1.08
EPS in Rs 0.33 0.66 1.49 0.34 0.03 -0.27 0.22 1.01 0.59 -0.74 0.35 1.04 0.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.08 95.57 56.00 120.24 50.80 85.56 146.40 139.88 94.17 140.29 103.63 85.41
5.29 0.12 95.37 55.48 119.65 49.28 83.24 137.54 134.71 87.51 137.94 98.02 79.60
Operating Profit -5.29 -0.04 0.20 0.52 0.59 1.52 2.32 8.86 5.17 6.66 2.35 5.61 5.81
OPM % -50.00% 0.21% 0.93% 0.49% 2.99% 2.71% 6.05% 3.70% 7.07% 1.68% 5.41% 6.80%
0.01 0.09 0.00 0.00 0.36 0.02 0.74 0.83 3.63 2.43 3.85 0.79 0.82
Interest 0.00 0.00 0.00 0.00 0.23 0.02 0.21 0.59 0.75 1.12 1.16 1.06 1.10
Depreciation 0.01 0.00 0.00 0.00 0.00 0.17 0.70 1.19 1.37 1.91 2.78 2.63 2.65
Profit before tax -5.29 0.05 0.20 0.52 0.72 1.35 2.15 7.91 6.68 6.06 2.26 2.71 2.88
Tax % 0.00% 20.00% 0.00% 0.00% 6.94% 17.78% 15.81% 18.96% 22.60% 26.40% 31.42% 27.31%
-5.28 0.04 0.20 0.52 0.67 1.10 1.81 6.41 5.17 4.47 1.56 1.98 2.11
EPS in Rs -5.28 0.04 0.20 0.52 0.67 1.10 1.65 4.01 3.27 2.83 0.99 1.25 1.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 22.73% 21.21% 8.63% 10.70% 12.37% 0.00% 0.00%
Compounded Sales Growth
10 Years: 105%
5 Years: 4%
3 Years: -10%
TTM: -48%
Compounded Profit Growth
10 Years: 48%
5 Years: 2%
3 Years: -27%
TTM: -14%
Stock Price CAGR
10 Years: 23%
5 Years: -22%
3 Years: -60%
1 Year: -47%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.90 9.90 1.48 1.48 10.00 10.00 10.97 15.80 15.80 15.80 15.80 15.80
Reserves -8.62 -8.58 0.03 0.55 1.22 2.32 5.63 11.34 15.96 19.87 20.87 22.83
0.11 0.17 0.31 6.42 2.88 0.58 3.81 8.50 8.27 9.76 8.42 14.87
0.04 0.04 2.36 17.72 0.54 2.31 10.42 4.84 10.03 6.00 15.92 9.48
Total Liabilities 1.43 1.53 4.18 26.17 14.64 15.21 30.83 40.48 50.06 51.43 61.01 62.98
0.00 0.00 0.00 0.00 0.01 1.15 2.73 4.07 3.04 11.26 9.52 10.16
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.75 0.00 0.40 0.10
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.43 1.53 4.18 26.17 14.63 14.06 28.10 36.41 45.27 40.17 51.09 52.72
Total Assets 1.43 1.53 4.18 26.17 14.64 15.21 30.83 40.48 50.06 51.43 61.01 62.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.05 -0.06 -0.01 -5.55 -5.38 3.41 -3.09 -5.91 3.60 8.50 4.42 0.00
0.00 0.00 0.00 0.00 -0.01 -1.32 -2.28 -2.53 -1.99 -7.44 -1.42 0.00
0.05 0.06 0.14 6.11 4.97 -2.30 5.71 8.25 -1.62 -1.05 -2.97 0.00
Net Cash Flow 0.00 0.00 0.13 0.56 -0.42 -0.21 0.35 -0.19 -0.01 0.02 0.03 0.00
Free Cash Flow -0.05 -0.06 -0.01 -5.55 -5.39 0.77 -5.37 -8.44 1.61 8.46 4.42 0.00
CFO/OP 1% 125% -5% -1,067% -903% 240% -119% -50% 99% 154% 226% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 91.25 12.03 146.46 32.39 70.63 91.16 69.88 94.28 134.77 82.97 105.77
Inventory Days 2.53 10.05 3.92 7.41 17.54 20.74 19.08 17.46 42.46 80.92
Days Payable 9.02 116.53 1.20 12.92 43.68 9.47 23.95 20.39 41.86 33.34
Cash Conversion Cycle 91.25 5.55 39.98 35.10 65.13 65.02 81.16 89.40 131.84 83.57 153.35
Working Capital Days -45.62 6.34 50.51 41.92 83.92 73.55 66.69 75.25 98.22 69.13 113.13
ROCE % -132.08% 3.47% 12.08% 10.13% 8.43% 10.15% 14.17% 30.33% 19.64% 16.80% 7.56% 7.65%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Non-petroleum segments (Bitumen/Trading/Biomedical) as % of total revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Petroleum products as % of total revenue (segment-based)
%
Sales to related parties as % of total sales
%
Total energy consumption
Gigajoules (GJ)
Total water withdrawal
Kilolitres (kL)
Permanent employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
27.68% 27.69% 27.68% 27.68% 27.67% 27.67% 27.69% 27.68% 27.67% 27.67% 27.67% 27.67%
No. of Shareholders 6,8678,28115,46224,01637,82944,36845,35944,07642,79041,59340,70331,691

Documents