Sanmit Infra Ltd

Sanmit Infra Ltd

₹ 11.5 0.35%
11 Jun 1:56 p.m.
About

Incorporated in 2000, Sanmit Infra Ltd deals in petroleum products, trading and realty & infrastructure business[1]

Key Points

Business Overview:[1]
SIL is a part of the Makhija Group. It is in the business of infrastructural development and also deals in petroleum products and Bio
Medical Waste Disinfectant equipment

  • Market Cap 182 Cr.
  • Current Price 11.5
  • High / Low 18.2 / 7.55
  • Stock P/E 117
  • Book Value 2.32
  • Dividend Yield 0.29 %
  • ROCE 7.36 %
  • ROE 4.31 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 103 to 79.4 days.

Cons

  • Stock is trading at 4.93 times its book value
  • Company has a low return on equity of 11.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
38.74 37.72 32.77 31.70 40.21 33.51 18.93 21.68 22.47 23.11 41.14 36.39 45.92
36.65 36.08 32.32 31.18 35.16 32.31 16.95 17.46 20.88 22.10 40.71 34.97 42.93
Operating Profit 2.09 1.64 0.45 0.52 5.05 1.20 1.98 4.22 1.59 1.01 0.43 1.42 2.99
OPM % 5.39% 4.35% 1.37% 1.64% 12.56% 3.58% 10.46% 19.46% 7.08% 4.37% 1.05% 3.90% 6.51%
0.02 0.08 1.02 0.00 0.01 0.05 -0.01 0.00 0.01 0.00 0.00 0.08 0.18
Interest 0.18 0.16 0.19 0.16 0.21 0.26 0.24 0.29 0.27 0.28 0.27 0.26 0.26
Depreciation 0.39 0.34 0.34 0.34 0.34 0.29 0.29 0.59 0.74 0.66 0.68 0.71 0.72
Profit before tax 1.54 1.22 0.94 0.02 4.51 0.70 1.44 3.34 0.59 0.07 -0.52 0.53 2.19
Tax % 28.57% 21.31% -8.51% -150.00% 29.93% 25.71% 27.08% 29.34% 8.47% 28.57% -21.15% 35.85% 27.40%
1.10 0.96 1.01 0.05 3.15 0.52 1.05 2.36 0.54 0.05 -0.42 0.34 1.59
EPS in Rs 0.07 0.06 0.06 0.00 0.20 0.03 0.07 0.15 0.03 0.00 -0.03 0.02 0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 96 56 120 51 86 146 140 94 147
0 5 0 95 55 120 49 83 138 135 88 141
Operating Profit -0 -5 -0 0 1 1 2 2 9 5 7 6
OPM % -167% -50% 0% 1% 0% 3% 3% 6% 4% 7% 4%
0 0 0 0 0 0 0 1 1 4 2 0
Interest 0 0 0 0 0 0 0 0 1 1 1 1
Depreciation 0 0 0 0 0 0 0 1 1 1 2 3
Profit before tax -0 -5 0 0 1 1 1 2 8 7 6 2
Tax % 0% 0% 20% 0% 0% 7% 18% 16% 19% 23% 26% 31%
-0 -5 0 0 1 1 1 2 6 5 4 2
EPS in Rs -0.01 -0.53 0.00 0.02 0.05 0.07 0.11 0.16 0.41 0.33 0.28 0.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 23% 21% 9% 11% 12% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 0%
TTM: 56%
Compounded Profit Growth
10 Years: 9%
5 Years: 7%
3 Years: -38%
TTM: -65%
Stock Price CAGR
10 Years: 33%
5 Years: 2%
3 Years: -35%
1 Year: -27%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 11%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 1 1 10 10 11 16 16 16 16
Reserves -3 -9 -9 0 1 1 2 6 11 16 20 21
0 0 0 0 6 3 1 4 8 8 10 8
0 0 0 2 18 1 2 10 5 10 6 16
Total Liabilities 7 1 2 4 26 15 15 31 40 50 51 61
0 0 0 0 0 0 1 3 4 3 11 10
CWIP 0 0 0 0 0 0 0 0 0 2 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
7 1 2 4 26 15 14 28 36 45 40 51
Total Assets 7 1 2 4 26 15 15 31 40 50 51 61

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -0 -0 -0 -6 -5 3 -3 -6 4 8 4
0 0 0 0 0 -0 -1 -2 -3 -2 -7 -1
0 0 0 0 6 5 -2 6 8 -2 -1 -3
Net Cash Flow -0 0 0 0 1 -0 -0 0 -0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 91 12 146 32 71 91 70 94 135 79
Inventory Days 3 10 4 7 18 21 19 17 42
Days Payable 9 117 1 13 44 9 24 20 42
Cash Conversion Cycle 0 91 6 40 35 65 65 81 89 132 80
Working Capital Days -487 -46 6 51 42 84 74 78 91 130 86
ROCE % -1% -132% 3% 12% 10% 8% 10% 14% 30% 20% 17% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
27.67% 27.67% 27.68% 27.67% 27.67% 27.68% 27.69% 27.68% 27.68% 27.67% 27.67% 27.69%
No. of Shareholders 2,7603,6936,6987,2296,8596,8678,28115,46224,01637,82944,36845,359

Documents