Smartlink Holdings Ltd

Smartlink Holdings Ltd

₹ 164 0.22%
19 May - close price
About

Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity[1]

Key Points

Business Overview:[1][2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries

  • Market Cap 163 Cr.
  • Current Price 164
  • High / Low 199 / 102
  • Stock P/E 12.4
  • Book Value 214
  • Dividend Yield 0.00 %
  • ROCE 6.60 %
  • ROE 6.39 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.76 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 22.0% CAGR over last 5 years

Cons

  • Tax rate seems low
  • Company has a low return on equity of 3.62% over last 3 years.
  • Earnings include an other income of Rs.23.7 Cr.
  • Debtor days have increased from 81.0 to 125 days.
  • Working capital days have increased from 138 days to 299 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3 3 3 17 36 3 27 30 29 19 29 25 53
4 2 2 19 34 2 29 31 33 21 31 28 52
Operating Profit -1 1 1 -2 3 1 -2 -2 -3 -3 -2 -3 1
OPM % -43% 40% 45% -9% 7% 32% -9% -5% -10% -14% -7% -13% 2%
1 0 0 3 3 0 4 3 3 4 2 3 15
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 0 1 1 1 1 1 1 1
Profit before tax -0 1 1 1 5 1 0 0 -1 0 -0 -1 15
Tax % -129% 29% 28% 43% 6% 28% 100% -249% -400% 33% -20% -32% 4%
0 1 1 0 5 0 0 2 2 0 -0 -1 14
EPS in Rs 0.02 0.66 0.87 0.34 4.81 0.50 0.01 1.50 1.74 0.12 -0.39 -0.82 14.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
93 0 23 18 21 15 15 9 10 88 97 125
118 37 12 5 44 23 7 7 10 90 107 132
Operating Profit -25 -37 10 13 -24 -8 8 2 -0 -2 -10 -7
OPM % -27% 45% 72% -115% -50% 55% 27% -1% -2% -10% -5%
41 52 5 3 0 -4 0 28 22 13 13 24
Interest 0 0 0 0 0 0 0 0 0 1 1 0
Depreciation 3 1 1 1 1 1 1 1 1 3 3 3
Profit before tax 13 14 13 14 -25 -14 7 29 21 7 -0 13
Tax % 2% 69% 61% 24% 13% -4% 27% 1% 16% 16% -826% 1%
13 4 5 11 -28 -13 5 29 18 6 3 13
EPS in Rs 4.40 1.46 2.29 4.88 -16.71 -9.88 3.77 29.02 17.78 6.18 2.55 13.25
Dividend Payout % 9% 0% 87% 0% 0% 0% 0% 0% 0% 0% 0% 15%
Compounded Sales Growth
10 Years: %
5 Years: 53%
3 Years: 136%
TTM: 29%
Compounded Profit Growth
10 Years: 15%
5 Years: 22%
3 Years: 177%
TTM: 420%
Stock Price CAGR
10 Years: 6%
5 Years: 11%
3 Years: 2%
1 Year: 4%
Return on Equity
10 Years: 1%
5 Years: 5%
3 Years: 4%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 5 5 3 3 3 2 2 2 2 2
Reserves 406 410 335 341 255 185 190 181 199 196 198 211
0 0 0 0 1 3 2 2 1 9 1 2
19 11 4 3 5 4 6 4 6 21 13 40
Total Liabilities 431 427 343 348 266 195 201 189 208 227 215 255
23 21 20 19 20 26 24 23 22 30 30 31
CWIP 0 0 0 0 0 2 2 2 0 0 0 1
Investments 318 330 305 321 239 163 167 150 175 162 137 157
90 76 18 8 7 4 7 13 11 35 48 65
Total Assets 431 427 343 348 266 195 201 189 208 227 215 255

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 -26 -17 -7 70 70 1 39 -23 2 -29 4
1 33 99 14 -4 -12 -0 -0 23 6 37 -4
-7 -7 -82 -5 -68 -59 -1 -39 -0 -7 -8 -0
Net Cash Flow -2 0 -1 2 -2 -0 0 -0 0 0 -0 0
Free Cash Flow 4 -26 -19 -7 70 58 1 39 0 -1 -33 0
CFO/OP -13% 68% -171% -24% -308% -942% 12% 1,655% 19,360% -131% 295% -59%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 0 0 0 0 0 0 0 46 72 125
Inventory Days 66 19 26 21
Days Payable 40 66 37 102
Cash Conversion Cycle 61 0 0 0 0 0 0 0 -0 61 44
Working Capital Days 47 36 49 13 40 7 46 31 6 109 299
ROCE % 3% -1% 3% 4% -8% -4% 4% 16% 0% 4% 0% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Service Support Centres (Digicare)
Centres

Log in to view insights

Please log in to see hidden values.

Login
Number of Product SKUs
SKUs
Number of Regional Distributors
Distributors
Number of Stockist Partners
Partners
Number of SMT (Surface Mount Technology) Lines
Lines
PLI Income Recognized
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.33% 71.51% 71.90% 72.79% 72.84% 72.84% 72.84% 72.84% 72.85% 72.85% 72.85% 72.85%
0.01% 0.00% 0.08% 0.00% 0.66% 0.91% 0.80% 0.29% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.48% 0.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
28.66% 28.48% 28.03% 27.21% 26.01% 25.83% 26.35% 26.86% 27.16% 27.16% 27.15% 27.15%
No. of Shareholders 12,68812,40212,21712,02511,69111,39811,42911,53411,56811,50211,44811,215

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents