Smartlink Holdings Ltd
Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity[1]
- Market Cap ₹ 163 Cr.
- Current Price ₹ 164
- High / Low ₹ 199 / 102
- Stock P/E 12.4
- Book Value ₹ 214
- Dividend Yield 0.00 %
- ROCE 6.60 %
- ROE 6.39 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.76 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 22.0% CAGR over last 5 years
Cons
- Tax rate seems low
- Company has a low return on equity of 3.62% over last 3 years.
- Earnings include an other income of Rs.23.7 Cr.
- Debtor days have increased from 81.0 to 125 days.
- Working capital days have increased from 138 days to 299 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 0 | 23 | 18 | 21 | 15 | 15 | 9 | 10 | 88 | 97 | 125 | |
| 118 | 37 | 12 | 5 | 44 | 23 | 7 | 7 | 10 | 90 | 107 | 132 | |
| Operating Profit | -25 | -37 | 10 | 13 | -24 | -8 | 8 | 2 | -0 | -2 | -10 | -7 |
| OPM % | -27% | 45% | 72% | -115% | -50% | 55% | 27% | -1% | -2% | -10% | -5% | |
| 41 | 52 | 5 | 3 | 0 | -4 | 0 | 28 | 22 | 13 | 13 | 24 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Profit before tax | 13 | 14 | 13 | 14 | -25 | -14 | 7 | 29 | 21 | 7 | -0 | 13 |
| Tax % | 2% | 69% | 61% | 24% | 13% | -4% | 27% | 1% | 16% | 16% | -826% | 1% |
| 13 | 4 | 5 | 11 | -28 | -13 | 5 | 29 | 18 | 6 | 3 | 13 | |
| EPS in Rs | 4.40 | 1.46 | 2.29 | 4.88 | -16.71 | -9.88 | 3.77 | 29.02 | 17.78 | 6.18 | 2.55 | 13.25 |
| Dividend Payout % | 9% | 0% | 87% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 136% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 22% |
| 3 Years: | 177% |
| TTM: | 420% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 2% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 5 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 406 | 410 | 335 | 341 | 255 | 185 | 190 | 181 | 199 | 196 | 198 | 211 |
| 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 1 | 9 | 1 | 2 | |
| 19 | 11 | 4 | 3 | 5 | 4 | 6 | 4 | 6 | 21 | 13 | 40 | |
| Total Liabilities | 431 | 427 | 343 | 348 | 266 | 195 | 201 | 189 | 208 | 227 | 215 | 255 |
| 23 | 21 | 20 | 19 | 20 | 26 | 24 | 23 | 22 | 30 | 30 | 31 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 1 |
| Investments | 318 | 330 | 305 | 321 | 239 | 163 | 167 | 150 | 175 | 162 | 137 | 157 |
| 90 | 76 | 18 | 8 | 7 | 4 | 7 | 13 | 11 | 35 | 48 | 65 | |
| Total Assets | 431 | 427 | 343 | 348 | 266 | 195 | 201 | 189 | 208 | 227 | 215 | 255 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | -26 | -17 | -7 | 70 | 70 | 1 | 39 | -23 | 2 | -29 | 4 | |
| 1 | 33 | 99 | 14 | -4 | -12 | -0 | -0 | 23 | 6 | 37 | -4 | |
| -7 | -7 | -82 | -5 | -68 | -59 | -1 | -39 | -0 | -7 | -8 | -0 | |
| Net Cash Flow | -2 | 0 | -1 | 2 | -2 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Free Cash Flow | 4 | -26 | -19 | -7 | 70 | 58 | 1 | 39 | 0 | -1 | -33 | 0 |
| CFO/OP | -13% | 68% | -171% | -24% | -308% | -942% | 12% | 1,655% | 19,360% | -131% | 295% | -59% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 72 | 125 | |
| Inventory Days | 66 | 19 | 26 | 21 | ||||||||
| Days Payable | 40 | 66 | 37 | 102 | ||||||||
| Cash Conversion Cycle | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 61 | 44 | |
| Working Capital Days | 47 | 36 | 49 | 13 | 40 | 7 | 46 | 31 | 6 | 109 | 299 | |
| ROCE % | 3% | -1% | 3% | 4% | -8% | -4% | 4% | 16% | 0% | 4% | 0% | 7% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Service Support Centres (Digicare) Centres |
|
||||||||||
| Number of Product SKUs SKUs |
|||||||||||
| Number of Regional Distributors Distributors |
|||||||||||
| Number of Stockist Partners Partners |
|||||||||||
| Number of SMT (Surface Mount Technology) Lines Lines |
|||||||||||
| PLI Income Recognized INR Lakhs |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 May
-
Announcement under Regulation 30 (LODR)-Change in Management
13 May - Board approved FY26 audited results, ₹2 dividend, record date July 10, and auditor/director appointments.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
13 May - FY26 audited results approved; ₹2 dividend recommended; record date July 10, 2026; director and auditors appointed.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
13 May - FY26 audited results, Rs 2 dividend, record date July 10, and director/auditor appointments.
- Dividend 13 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1][2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries